XML 105 R61.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table shows the future lease payments under operating and finance leases for continuing operations together with the present value of the net lease payments as of December 31, 2020 for 2021 through 2025 and thereafter (in millions):
Maturity of Lease Liabilities
Finance LeasesOperating Leases
2021$$29 
202229 
202328 
202427 
202525 
Thereafter134 507 
Total157 645 
Less: Imputed interest(76)(335)
Present value of lease payments$81 $310 
Schedule of Lease Assets and Liabilities - Lessee [Table Text Block] The following table summarizes the amounts recognized on the Consolidated Balance Sheets related to lease asset and liability balances as of the periods indicated (in millions):
Consolidated Balance Sheet ClassificationDecember 31, 2020December 31, 2019
Assets
Right-of-use assets — finance leasesElectric generation, distribution assets and other$74 $67 
Right-of-use assets — operating leasesOther noncurrent assets275 248 
Total right-of-use assets$349 $315 
Liabilities
Finance lease liabilities (current)Non-recourse debt (current liabilities)$$
Finance lease liabilities (noncurrent)Non-recourse debt (noncurrent liabilities)77 67 
Total finance lease liabilities81 70 
Operating lease liabilities (current)Accrued and other liabilities17 16 
Operating lease liabilities (noncurrent)Other noncurrent liabilities293 261 
Total operating lease liabilities310 277 
Total lease liabilities$391 $347 
Weighted-Average Lease Term and Discount Rate [Table Text Block]
The following table summarizes supplemental balance sheet information related to leases as of the periods indicated:
Lease Term and Discount RateDecember 31, 2020December 31, 2019
Weighted-average remaining lease term — finance leases31 years32 years
Weighted-average remaining lease term — operating leases23 years23 years
Weighted-average discount rate — finance leases4.11 %4.99 %
Weighted-average discount rate — operating leases6.81 %6.99 %
Lease, Cost [Table Text Block]
The following table summarizes the components of lease expense recognized in Cost of Sales on the Consolidated Statements of Operations for the years ended (in millions):
Twelve Months Ended December 31,
Components of Lease Cost
20202019
Operating lease cost$36 $46 
Finance lease cost:
Amortization of right-of-use assets
Interest on lease liabilities
Short-term lease costs13 38 
Variable lease cost— 
Total lease cost$56 $89 
Sales-type Lease, Lease Income [Table Text Block]
The following table shows the future lease receipts as of December 31, 2020 for 2021 through 2025 and thereafter (in millions):
Future Cash Receipts for
Sales-Type LeasesOperating Leases
2021$$489 
2022475 
2023411 
2024412 
2025412 
Thereafter39 1,034 
Total52 $3,233 
Less: Imputed interest(24)
Present value of total lease receipts$28