XML 192 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
The following table reconciles the Company's funded status, both domestic and foreign, as of the periods indicated (in millions):
 
 
2019
 
2018
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
CHANGE IN PROJECTED BENEFIT OBLIGATION:
 
 
 
 
 
 
 
 
Benefit obligation as of January 1
 
$
1,118

 
$
417

 
$
1,257

 
$
470

Service cost
 
11

 
8

 
15

 
12

Interest cost
 
44

 
19

 
40

 
22

Employee contributions
 

 

 

 
1

Plan amendments
 

 

 
10

 

Plan settlements
 

 

 

 
(21
)
Benefits paid
 
(65
)
 
(9
)
 
(105
)
 
(17
)
Plan combinations
 

 

 

 
(4
)
Divestitures
 

 
(244
)
 

 

Actuarial (gain) loss
 
134

 
37

 
(99
)
 
(8
)
Effect of foreign currency exchange rate changes
 

 
(4
)
 

 
(38
)
Benefit obligation as of December 31
 
$
1,242

 
$
224

 
$
1,118

 
$
417

CHANGE IN PLAN ASSETS:
 
 
 
 
 
 
 
 
Fair value of plan assets as of January 1
 
$
1,026

 
$
410

 
$
1,127

 
$
455

Actual return on plan assets
 
185

 
19

 
(35
)
 
6

Employer contributions
 
8

 
5

 
39

 
21

Employee contributions
 

 

 

 
1

Plan settlements
 

 

 

 
(21
)
Benefits paid
 
(65
)
 
(9
)
 
(105
)
 
(17
)
Divestitures
 

 
(296
)
 

 

Effect of foreign currency exchange rate changes
 

 

 

 
(35
)
Fair value of plan assets as of December 31
 
$
1,154

 
$
129

 
$
1,026

 
$
410

RECONCILIATION OF FUNDED STATUS
 
 
 
 
 
 
 
 
Funded status as of December 31
 
$
(88
)
 
$
(95
)
 
$
(92
)
 
$
(7
)

Schedule of Amounts Recognized in Balance Sheet
The following table summarizes the amounts recognized on the Consolidated Balance Sheets related to the funded status of the DB Plans, both domestic and foreign, as of the periods indicated (in millions):
December 31,
 
2019
 
2018
Amounts Recognized on the Consolidated Balance Sheets
 
U.S.
 
Foreign
 
U.S.
 
Foreign
Noncurrent assets
 
$

 
$

 
$

 
$
64

Accrued benefit liability—current
 

 
(7
)
 

 
(6
)
Accrued benefit liability—noncurrent
 
(88
)
 
(88
)
 
(92
)
 
(65
)
Net amount recognized at end of year
 
$
(88
)
 
$
(95
)
 
$
(92
)
 
$
(7
)

Schedule of Accumulated and Projected Benefit Obligations
The following table summarizes the Company's U.S. and foreign accumulated benefit obligation as of the periods indicated (in millions):
December 31,
2019
 
2018
 
U.S.
 
Foreign
 
U.S.
 
Foreign
Accumulated Benefit Obligation
$
1,224

 
$
188

 
$
1,101

 
$
376

Information for pension plans with an accumulated benefit obligation in excess of plan assets:
 
 
 
 
 
 
 
Projected benefit obligation
$
1,242

 
$
197

 
$
1,118

 
$
89

Accumulated benefit obligation
1,224

 
178

 
1,101

 
79

Fair value of plan assets
1,154

 
114

 
1,026

 
33

Information for pension plans with a projected benefit obligation in excess of plan assets:
 
 
 
 
 
 
 
Projected benefit obligation
$
1,242

 
$
224

 
$
1,118

 
$
220

Fair value of plan assets
1,154

 
129

 
1,026

 
150


Schedule of Assumptions Used
The following table summarizes the significant weighted average assumptions used in the calculation of benefit obligation and net periodic benefit cost, both domestic and foreign, as of the periods indicated:
December 31,
 
2019
 
2018
 
 
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
Benefit Obligation:
Discount rate
3.32
%
 
7.58
%
 
4.35
%
 
5.63
%
 
 
Rate of compensation increase
3.33
%
 
6.11
%
 
3.34
%
 
4.79
%
 
Periodic Benefit Cost:
Discount rate
4.35
%
 
5.62
%
(1) 
3.67
%
 
5.23
%
(1) 
 
Expected long-term rate of return on plan assets
5.08
%
 
4.10
%
 
5.73
%
 
3.94
%
 
 
Rate of compensation increase
3.34
%
 
4.78
%
 
3.34
%
 
4.65
%
 
_____________________________
(1) 
Includes an inflation factor that is used to calculate future periodic benefit cost, but is not used to calculate the benefit obligation.
Impact Of One Percent Change In Assumptions The impact on pension expense from a one percentage point change in these assumptions is shown in the following table (in millions):
Increase of 1% in the discount rate
 
$
(14
)
Decrease of 1% in the discount rate
 
10

Increase of 1% in the long-term rate of return on plan assets
 
(11
)
Decrease of 1% in the long-term rate of return on plan assets
 
11


Schedule of Net Benefit Costs
The following table summarizes the components of the net periodic benefit cost, both domestic and foreign, for the years indicated (in millions):
December 31,
 
2019
 
2018
 
2017
Components of Net Periodic Benefit Cost:
 
U.S.
 
Foreign
 
U.S.
 
Foreign
 
U.S.
 
Foreign
Service cost
 
$
11

 
$
8

 
$
15

 
$
12

 
$
13

 
$
10

Interest cost
 
44

 
19

 
40

 
22

 
41

 
23

Expected return on plan assets
 
(52
)
 
(14
)
 
(64
)
 
(17
)
 
(69
)
 
(21
)
Amortization of prior service cost
 
5

 

 
5

 

 
6

 

Amortization of net loss
 
15

 
1

 
18

 
3

 
18

 
2

Curtailment loss recognized
 

 

 
1

 

 
4

 

Settlement loss recognized
 

 

 

 
4

 

 

Total pension cost
 
$
23

 
$
14

 
$
15

 
$
24

 
$
13

 
$
14


Schedule of Net Periodic Benefit Cost Not yet Recognized
The following table summarizes the amounts reflected in AOCL, including AOCL attributable to noncontrolling interests, on the Consolidated Balance Sheet as of December 31, 2019, that have not yet been recognized as components of net periodic benefit cost (in millions):
December 31, 2019
Accumulated Other Comprehensive Income (Loss)
 
U.S.
 
Foreign
Prior service cost
$
(4
)
 
$
1

Unrecognized net actuarial loss
(23
)
 
(63
)
Total
$
(27
)
 
$
(62
)

Target / Actual Allocation Of Pension Plan Asset
The following table summarizes the Company's target allocation for 2019 and pension plan asset allocation, both domestic and foreign, as of the periods indicated:
 
 
 
 
 
Percentage of Plan Assets as of December 31,
 
Target Allocations
 
2019
 
2018
Asset Category
U.S.
 
Foreign
 
U.S.
 
Foreign
 
U.S.
 
Foreign
Equity securities
33%
 
13%
 
32.22
%
 
15.37
%
 
16.85
%
 
3.75
%
Debt securities
65%
 
81%
 
67.17
%
 
81.67
%
 
80.20
%
 
93.57
%
Real estate
2%
 
2%
 
0.22
%
 
1.16
%
 
2.35
%
 
0.44
%
Other
—%
 
4%
 
0.39
%
 
1.80
%
 
0.60
%
 
2.24
%
Total pension assets
 
 
 
 
100.00
%
 
100.00
%
 
100.00
%
 
100.00
%

Schedule of Allocation of Plan Assets
The asset allocation is reviewed periodically to determine a suitable asset allocation which seeks to manage risk through portfolio diversification and takes into account the above-stated objectives, in conjunction with current funding levels, cash flow conditions, and economic and industry trends. The following table summarizes the Company's U.S. DB Plan assets by category of investment and level within the fair value hierarchy as of the periods indicated (in millions):
 
 
December 31, 2019
 
December 31, 2018
U.S. Plans
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Equity securities (2):
Mutual funds
$

 
$
372

 
$

 
$
372

 
$
173

 
$

 
$

 
$
173

Debt securities (2):
Government debt securities

 

 

 

 
170

 

 

 
170

 
Mutual funds (1)

 
775

 

 
775

 
653

 

 

 
653

Real estate (2):
Real estate

 
3

 

 
3

 

 
24

 

 
24

Other:
Cash and cash equivalents
4

 

 

 
4

 
6

 

 

 
6

 
Total plan assets
$
4

 
$
1,150

 
$

 
$
1,154

 
$
1,002

 
$
24

 
$

 
$
1,026

_____________________________
(1) 
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment
Fair Value Of Plan Assets By Category / Level (Foreign)
The investment strategy of the foreign DB Plans seeks to maximize return on investment while minimizing risk. The assumed asset allocation has less exposure to equities in order to closely match market conditions and near term forecasts. The following table summarizes the Company's foreign DB plan assets by category of investment and level within the fair value hierarchy as of the periods indicated (in millions):
 
 
December 31, 2019
 
December 31, 2018
Foreign Plans
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Equity securities:
Mutual funds
$
19

 
$

 
$

 
$
19

 
$
14

 
$

 
$

 
$
14

 
Private equity

 

 
1

 
1

 

 

 
1

 
1

Debt securities:
Government debt securities

 

 

 

 
13

 

 

 
13

 
Mutual funds (1)
17

 
88

 

 
105

 
287

 
84

 

 
371

Real estate:
Real estate

 

 
2

 
2

 

 

 
2

 
2

Other:
Cash and cash equivalents

 

 

 

 
2

 

 

 
2

 
Other assets
1

 

 
1

 
2

 
1

 

 
6

 
7

 
Total plan assets
$
37

 
$
88

 
$
4

 
$
129

 
$
317

 
$
84

 
$
9

 
$
410


_____________________________
(1) 
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment.
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets
The following table summarizes the estimated cash flows for U.S. and foreign expected employer contributions and expected future benefit payments, both domestic and foreign (in millions):
 
 
U.S.
 
Foreign
Expected employer contribution in 2020
 
$
8

 
$
8

Expected benefit payments for fiscal year ending:
 
 
 
 
2020
 
71

 
15

2021
 
72

 
13

2022
 
73

 
14

2023
 
73

 
15

2024
 
73

 
17

2025 - 2029
 
365

 
105


Scheduled Cash Flows For Employer Contributions And Expected Future Benefit Payments
The following table summarizes the estimated cash flows for U.S. and foreign expected employer contributions and expected future benefit payments, both domestic and foreign (in millions):
 
 
U.S.
 
Foreign
Expected employer contribution in 2020
 
$
8

 
$
8

Expected benefit payments for fiscal year ending:
 
 
 
 
2020
 
71

 
15

2021
 
72

 
13

2022
 
73

 
14

2023
 
73

 
15

2024
 
73

 
17

2025 - 2029
 
365

 
105