XML 54 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule I - Condensed Financial Information of Parent
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
BALANCE SHEETS
 
 
December 31,
 
 
2019
 
2018
 
 
(in millions)
ASSETS
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
 
$
11

 
$
19

Accounts and notes receivable from subsidiaries
 
238

 
285

Prepaid expenses and other current assets
 
35

 
31

Total current assets
 
284

 
335

Investment in and advances to subsidiaries and affiliates
 
6,782

 
6,834

Office Equipment:
 
 
 
 
Cost
 
27

 
27

Accumulated depreciation
 
(20
)
 
(19
)
Office equipment, net
 
7

 
8

Other Assets:
 
 
 
 
Other intangible assets, net of accumulated amortization
 
1

 
3

Deferred financing costs, net of accumulated amortization of $5 and $4, respectively
 
5

 
4

Deferred income taxes
 
14

 
24

Other assets
 
16

 
2

Total other assets
 
36

 
33

Total assets
 
$
7,109

 
$
7,210

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts payable
 
$
20

 
$
15

Accounts and notes payable to subsidiaries
 
339

 
74

Accrued and other liabilities
 
221

 
206

Senior notes payable—current portion
 
5

 
5

Total current liabilities
 
585

 
300

Long-term Liabilities:
 
 
 
 
Senior notes payable
 
3,391

 
3,650

Accounts and notes payable to subsidiaries
 
28

 
28

Other long-term liabilities
 
109

 
24

Total long-term liabilities
 
3,528

 
3,702

Stockholders' equity:
 
 
 
 
Common stock
 
8

 
8

Additional paid-in capital
 
7,776

 
8,154

Accumulated deficit
 
(692
)
 
(1,005
)
Accumulated other comprehensive loss
 
(2,229
)
 
(2,071
)
Treasury stock
 
(1,867
)
 
(1,878
)
Total stockholders' equity
 
2,996

 
3,208

Total liabilities and equity
 
$
7,109

 
$
7,210


See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF OPERATIONS
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
 
(in millions)
Revenue from subsidiaries and affiliates
 
$
30

 
$
36

 
$
28

Equity in earnings of subsidiaries and affiliates
 
674

 
1,909

 
630

Interest income
 
53

 
39

 
49

General and administrative expenses
 
(148
)
 
(142
)
 
(158
)
Other income
 
1

 
25

 
5

Other expense
 
(103
)
 

 
(554
)
Loss on extinguishment of debt
 
(5
)
 
(171
)
 
(92
)
Interest expense
 
(197
)
 
(220
)
 
(317
)
Income (loss) before income taxes
 
305

 
1,476

 
(409
)
Income tax (expense)
 
(2
)
 
(273
)
 
(752
)
Net income (loss)
 
$
303

 
$
1,203

 
$
(1,161
)
See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
YEARS ENDED DECEMBER 31, 2019, 2018, AND 2017
 
2019
 
2018
 
2017
 
(in millions)
NET INCOME (LOSS)
$
303

 
$
1,203

 
$
(1,161
)
Foreign currency translation activity:
 
 
 
 
 
Foreign currency translation adjustments, net of income tax benefit of $1, $2 and $11, respectively
(23
)
 
(214
)
 
18

Reclassification to earnings, net of $0 income tax for all periods
23

 
(21
)
 
643

Total foreign currency translation adjustments, net of tax

 
(235
)
 
661

Derivative activity:
 
 
 
 
 
Change in derivative fair value, net of income tax benefit of $53, $16 and $13, respectively
(202
)
 
(64
)
 
(14
)
Reclassification to earnings, net of income tax benefit (expense) of $(4), $(13) and $1, respectively
36

 
78

 
37

Total change in fair value of derivatives, net of tax
(166
)
 
14

 
23

Pension activity:
 
 
 
 
 
Prior service cost for the period, net of income tax expense of $0, $1 and $1, respectively
1

 
(2
)
 
1

Change in pension adjustments due to net actuarial gain (loss) for the period, net of income tax benefit (expense) of $6, $(1) and $6, respectively
(16
)
 
2

 
(20
)
Reclassification of earnings, net of income tax expense of $13, $2 and $126, respectively
27

 
7

 
248

Total change in unfunded pension obligation
12

 
7

 
229

OTHER COMPREHENSIVE INCOME (LOSS)
(154
)
 
(214
)
 
913

COMPREHENSIVE INCOME (LOSS)
$
149

 
$
989

 
$
(248
)
See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF CASH FLOWS
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
 
(in millions)
Net cash provided by operating activities
 
$
583

 
$
409

 
$
148

Investing Activities:
 
 
 
 
 
 
Proceeds from the sale of business interests, net of expenses
 
196

 
1,222

 

Investment in and net advances to subsidiaries
 
(596
)
 
(216
)
 
(339
)
Return of capital
 
411

 
242

 
243

Additions to property, plant and equipment
 
(8
)
 
(13
)
 
(13
)
Net cash provided by (used in) investing activities
 
3

 
1,235

 
(109
)
Financing Activities:
 
 
 
 
 
 
(Repayments) Borrowings under the revolver, net
 
180

 
(207
)
 
207

Borrowings of notes payable and other coupon bearing securities
 

 
1,000

 
1,025

Repayments of notes payable and other coupon bearing securities
 
(450
)
 
(1,933
)
 
(1,353
)
Loans from (Repayments to) subsidiaries
 
40

 
(143
)
 
309

Proceeds from issuance of common stock
 
6

 
7

 
1

Common stock dividends paid
 
(362
)
 
(344
)
 
(317
)
Payments for deferred financing costs
 
(3
)
 
(11
)
 
(12
)
Other financing
 
(4
)
 
(5
)
 
(7
)
Net cash used in financing activities
 
(593
)
 
(1,636
)
 
(147
)
Effect of exchange rate changes on cash
 
(1
)
 
1

 
6

Increase (Decrease) in cash and cash equivalents
 
(8
)
 
9

 
(102
)
Cash and cash equivalents, beginning
 
19

 
10

 
112

Cash and cash equivalents, ending
 
$
11

 
$
19

 
$
10

Supplemental Disclosures:
 
 
 
 
 
 
Cash payments for interest, net of amounts capitalized
 
$
192

 
$
232

 
$
282

Cash payments (refunds) for income taxes
 
$
(5
)
 
$
10

 
$
2

See Notes to Schedule I
SCHEDULE I
NOTES TO SCHEDULE I
1. Application of Significant Accounting Principles
The Schedule I Condensed Financial Information of the Parent includes the accounts of The AES Corporation (the “Parent Company”) and certain holding companies.
ACCOUNTING FOR SUBSIDIARIES AND AFFILIATES — The Parent Company has accounted for the earnings of its subsidiaries on the equity method in the financial information.
INCOME TAXES — Positions taken on the Parent Company's income tax return which satisfy a more-likely-than-not threshold will be recognized in the financial statements. The income tax expense or benefit computed for the Parent Company reflects the tax assets and liabilities on a stand-alone basis and the effect of filing a consolidated U.S. income tax return with certain other affiliated companies as well as effects of U.S. tax law reform enacted in 2017.
ACCOUNTS AND NOTES RECEIVABLE FROM SUBSIDIARIES — Amounts have been shown in current or long-term assets based on terms in agreements with subsidiaries, but payment is dependent upon meeting conditions precedent in the subsidiary loan agreements.
2. Debt
Senior and Secured Notes and Loans Payable ($ in millions)
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2019
 
2018
Senior Unsecured Note
 
4.00%
 
2021
 
500

 
500

Senior Secured Term Loan
 
LIBOR + 1.75%
 
2022
 
18

 
366

Senior Unsecured Note
 
4.875%
 
2023
 
613

 
713

Senior Unsecured Note
 
4.50%
 
2023
 
500

 
500

Drawings on secured credit facility
 
LIBOR + 1.75%
 
2024
 
180

 

Senior Unsecured Note
 
5.50%
 
2024
 
63

 
63

Senior Unsecured Note
 
5.50%
 
2025
 
544

 
544

Senior Unsecured Note
 
6.00%
 
2026
 
500

 
500

Senior Unsecured Note
 
5.125%
 
2027
 
500

 
500

Unamortized (discounts)/premiums & debt issuance (costs)
 
 
 
 
 
(22
)
 
(31
)
Subtotal
 
 
 
 
 
$
3,396

 
$
3,655

Less: Current maturities
 
 
 
 
 
(5
)
 
(5
)
Total
 
 
 
 
 
$
3,391

 
$
3,650


FUTURE MATURITIES OF RECOURSE DEBT — As of December 31, 2019 scheduled maturities are presented in the following table (in millions):
December 31,
Annual Maturities
2020
$
5

2021
505

2022
8

2023
1,113

2024
243

Thereafter
1,544

Unamortized (discount)/premium & debt issuance (costs)
(22
)
Total debt
$
3,396


3. Dividends from Subsidiaries and Affiliates
Cash dividends received from consolidated subsidiaries were $1.0 billion, $1.9 billion and $1.2 billion for the years ended December 31, 2019, 2018, and 2017, respectively. For the years ended December 31, 2019 and 2018, $200 million and $1.2 billion, respectively, of the dividends paid to the Parent Company are derived from the sale of business interests and are classified as an investing activity for cash flow purposes. All other dividends are classified as operating activities. There were no cash dividends received from affiliates accounted for by the equity method for the years ended December 31, 2019, 2018, and 2017.
4. Guarantees and Letters of Credit
GUARANTEES — In connection with certain project financing, acquisitions and dispositions, power purchases and other agreements, the Parent Company has expressly undertaken limited obligations and commitments, most of which will only be effective or will be terminated upon the occurrence of future events. These obligations and commitments, excluding those collateralized by letter of credit and other obligations discussed below, were limited as of December 31, 2019 by the terms of the agreements, to an aggregate of approximately $865 million, representing 38 agreements with individual exposures ranging up to $157 million. These amounts exclude normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
LETTERS OF CREDIT — At December 31, 2019, the Parent Company had $19 million in letters of credit outstanding under the senior secured credit facility, representing 28 agreements with individual exposures up to $4 million, and $342 million in letters of credit outstanding under the senior unsecured credit facility, representing 11 agreements with individual exposures ranging from $1 million to $296 million. During the year ended December 31, 2019, the Parent Company paid letter of credit fees ranging from 1% to 3% per annum on the outstanding amounts.