XML 114 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Beginning Balance at Dec. 31, 2017   $ 8.0 $ (1,892.0) $ 8,501.0 $ (2,276.0) $ (1,876.0) $ 2,380.0
Beginning Balance (Shares) at Dec. 31, 2017   816,300,000 155,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income   $ 0.0 $ 0.0 0.0 684.0 0.0 98.0
Total foreign currency translation adjustment, net of income tax   0.0 0.0 0.0 0.0 3.0 6.0
Total change in derivative fair value, net of income tax   0.0 0.0 0.0 0.0 44.0 23.0
Total pension adjustments, net of income tax   0.0 0.0 0.0 0.0 2.0 0.0
OTHER COMPREHENSIVE LOSS           49.0 29.0
Fair Value Adjustment [1]   0.0 0.0 (6.0) 0.0 0.0 0.0
Disposition of business interests [2]   0.0 0.0 0.0 0.0 0.0 (249.0)
Distributions to noncontrolling interests   0.0 0.0 0.0 0.0 0.0 (9.0)
Contributions from noncontrolling interests   0.0 0.0 0.0 0.0 0.0 1.0
Dividends declared on common stock   $ 0.0 $ 0.0 (86.0) 0.0 0.0 0.0
Common Stock, Dividends, Per Share, Declared $ 0.13            
Issuance and exercise of stock-based compensation benefit plans (Shares)   0 (1,000,000)        
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0.0 $ (13.0) (12.0) 0.0 0.0 0.0
Sales to noncontrolling interests   $ 0.0 $ 0.0 0.0 0.0 0.0 1.0
Ending Balance (Shares) at Mar. 31, 2018   816,300,000 154,900,000        
Ending Balance at Mar. 31, 2018   $ 8.0 $ (1,879.0) 8,397.0 (1,525.0) (1,808.0) 2,332.0
Beginning Balance at Dec. 31, 2017   $ 8.0 $ (1,892.0) 8,501.0 (2,276.0) (1,876.0) 2,380.0
Beginning Balance (Shares) at Dec. 31, 2017   816,300,000 155,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income $ 1,384.0            
Total foreign currency translation adjustment, net of income tax (160.0)            
Total change in derivative fair value, net of income tax 99.0            
Total pension adjustments, net of income tax 5.0            
OTHER COMPREHENSIVE LOSS (56.0)            
Ending Balance (Shares) at Sep. 30, 2018   817,200,000 154,900,000        
Ending Balance at Sep. 30, 2018   $ 8.0 $ (1,878.0) 8,328.0 (1,133.0) (2,020.0) 2,404.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative Effect of New Accounting Principle in Period of Adoption [3]   0.0 0.0 0.0 67.0 19.0 81.0
Beginning Balance at Mar. 31, 2018   $ 8.0 $ (1,879.0) 8,397.0 (1,525.0) (1,808.0) 2,332.0
Beginning Balance (Shares) at Mar. 31, 2018   816,300,000 154,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income   $ 0.0 $ 0.0 0.0 290.0 0.0 128.0
Total foreign currency translation adjustment, net of income tax   0.0 0.0 0.0 0.0 (176.0) 52.0
Total change in derivative fair value, net of income tax   0.0 0.0 0.0 0.0 (6.0) 2.0
Total pension adjustments, net of income tax   0.0 0.0 0.0 0.0 2.0 0.0
OTHER COMPREHENSIVE LOSS           (180.0) 54.0
Fair Value Adjustment [1]   0.0 0.0 1.0 0.0 0.0 0.0
Distributions to noncontrolling interests   0.0 0.0 0.0 0.0 0.0 (176.0)
Contributions from noncontrolling interests   $ 0.0 $ 0.0 0.0 0.0 0.0 4.0
Issuance and exercise of stock-based compensation benefit plans (Shares)   100,000 0        
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0.0 $ 0.0 (5.0) 0.0 0.0 0.0
Sales to noncontrolling interests   $ 0.0 $ 0.0 (1.0) 0.0 0.0 6.0
Ending Balance (Shares) at Jun. 30, 2018   816,400,000 154,900,000        
Ending Balance at Jun. 30, 2018   $ 8.0 $ (1,879.0) 8,402.0 (1,234.0) (1,988.0) 2,348.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative Effect of New Accounting Principle in Period of Adoption [4]   0.0 0.0 0.0 1.0 0.0 0.0
Net income 191.0 0.0 0.0 0.0 101.0 0.0 86.0
Total foreign currency translation adjustment, net of income tax (45.0) 0.0 0.0 0.0 0.0 (59.0) 14.0
Total change in derivative fair value, net of income tax 36.0 0.0 0.0 0.0 0.0 26.0 10.0
Total pension adjustments, net of income tax 1.0 0.0 0.0 0.0 0.0 1.0 0.0
OTHER COMPREHENSIVE LOSS $ (8.0)         (32.0) 24.0
Fair Value Adjustment [1]   0.0 0.0 1.0 0.0 0.0 0.0
Disposition of business interests [2]   0.0 0.0 0.0 0.0 0.0 (1.0)
Distributions to noncontrolling interests   0.0 0.0 0.0 0.0 0.0 (68.0)
Contributions from noncontrolling interests   0.0 0.0 0.0 0.0 0.0 1.0
Dividends declared on common stock   $ 0.0 $ 0.0 (86.0) 0.0 0.0 0.0
Common Stock, Dividends, Per Share, Declared $ 0.13            
Issuance and exercise of stock-based compensation benefit plans (Shares)   800,000 0        
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0.0 $ (1.0) (11.0) 0.0 0.0 0.0
Sales to noncontrolling interests   $ 0.0 $ 0.0 0.0 0.0 0.0 14.0
Ending Balance (Shares) at Sep. 30, 2018   817,200,000 154,900,000        
Ending Balance at Sep. 30, 2018   $ 8.0 $ (1,878.0) 8,328.0 (1,133.0) (2,020.0) 2,404.0
Beginning Balance at Dec. 31, 2018 $ 5,604.0 $ 8.0 $ (1,878.0) 8,154.0 (1,005.0) (2,071.0) 2,396.0
Beginning Balance (Shares) at Dec. 31, 2018   817,200,000 154,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income   $ 0.0 $ 0.0 0.0 154.0 0.0 81.0
Total foreign currency translation adjustment, net of income tax   0.0 0.0 0.0 0.0 4.0 (5.0)
Total change in derivative fair value, net of income tax   0.0 0.0 0.0 0.0 (37.0) (18.0)
Total pension adjustments, net of income tax   0.0 0.0 0.0 0.0 1.0 0.0
OTHER COMPREHENSIVE LOSS           (32.0) (23.0)
Fair Value Adjustment [5]   0.0 0.0 (6.0) 0.0 0.0 0.0
Distributions to noncontrolling interests   0.0 0.0 0.0 0.0 0.0 (40.0)
Dividends declared on common stock   $ 0.0 $ 0.0 (91.0) 0.0 0.0 0.0
Common Stock, Dividends, Per Share, Declared $ 0.1365            
Issuance and exercise of stock-based compensation benefit plans (Shares)   400,000 (1,000,000)        
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0.0 $ (11.0) (17.0) 0.0 0.0 0.0
Sales to noncontrolling interests   $ 0.0 $ 0.0 (1.0) 0.0 0.0 1.0
Ending Balance (Shares) at Mar. 31, 2019   817,600,000 153,900,000        
Ending Balance at Mar. 31, 2019   $ 8.0 $ (1,867.0) 8,039.0 (839.0) (2,107.0) 2,415.0
Beginning Balance at Dec. 31, 2018 $ 5,604.0 $ 8.0 $ (1,878.0) 8,154.0 (1,005.0) (2,071.0) 2,396.0
Beginning Balance (Shares) at Dec. 31, 2018   817,200,000 154,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 598.0            
Total foreign currency translation adjustment, net of income tax (44.0)            
Total change in derivative fair value, net of income tax (339.0)            
Total pension adjustments, net of income tax 29.0            
OTHER COMPREHENSIVE LOSS (354.0)            
Ending Balance (Shares) at Sep. 30, 2019   817,800,000 153,900,000        
Ending Balance at Sep. 30, 2019 5,386.0 $ 8.0 $ (1,867.0) 7,948.0 (614.0) (2,335.0) 2,246.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative Effect of New Accounting Principle in Period of Adoption [4]   0.0 0.0 0.0 12.0 (4.0) 0.0
Beginning Balance at Mar. 31, 2019   $ 8.0 $ (1,867.0) 8,039.0 (839.0) (2,107.0) 2,415.0
Beginning Balance (Shares) at Mar. 31, 2019   817,600,000 153,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income   $ 0.0 $ 0.0 0.0 17.0 0.0 52.0
Total foreign currency translation adjustment, net of income tax   0.0 0.0 0.0 0.0 27.0 5.0
Total change in derivative fair value, net of income tax   0.0 0.0 0.0 0.0 (95.0) (22.0)
Total pension adjustments, net of income tax   0.0 0.0 0.0 0.0 28.0 0.0
OTHER COMPREHENSIVE LOSS           (40.0) (17.0)
Fair Value Adjustment [5]   0.0 0.0 (11.0) 0.0 0.0 0.0
Distributions to noncontrolling interests   $ 0.0 $ 0.0 0.0 0.0 0.0 (198.0)
Issuance and exercise of stock-based compensation benefit plans (Shares)   100,000 0        
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0.0 $ 0.0 (10.0) 0.0 0.0 0.0
Sales to noncontrolling interests   $ 0.0 $ 0.0 0.0 0.0 0.0 8.0
Ending Balance (Shares) at Jun. 30, 2019   817,700,000 153,900,000        
Ending Balance at Jun. 30, 2019   $ 8.0 $ (1,867.0) 8,038.0 (824.0) (2,147.0) 2,260.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Cumulative Effect of New Accounting Principle in Period of Adoption [4]   0.0 0.0 0.0 (2.0) 0.0 0.0
Net income 298.0 0.0 0.0 0.0 210.0 0.0 96.0
Total foreign currency translation adjustment, net of income tax (75.0) 0.0 0.0 0.0 0.0 (54.0) (21.0)
Total change in derivative fair value, net of income tax (161.0) 0.0 0.0 0.0 0.0 (134.0) (23.0)
Total pension adjustments, net of income tax 0.0 0.0 0.0 0.0 0.0 0.0 0.0
OTHER COMPREHENSIVE LOSS $ (236.0)         (188.0) (44.0)
Fair Value Adjustment [5]   0.0 0.0 (2.0) 0.0 0.0 0.0
Distributions to noncontrolling interests   0.0 0.0 0.0 0.0 0.0 (75.0)
Contributions from noncontrolling interests   0.0 0.0 0.0 0.0 0.0 7.0
Dividends declared on common stock   $ 0.0 $ 0.0 (90.0) 0.0 0.0 0.0
Common Stock, Dividends, Per Share, Declared $ 0.1365            
Issuance and exercise of stock-based compensation benefit plans (Shares)   100,000 0        
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0.0 $ 0.0 (3.0) 0.0 0.0 0.0
Sales to noncontrolling interests   $ 0.0 $ 0.0 (1.0) 0.0 0.0 2.0
Ending Balance (Shares) at Sep. 30, 2019   817,800,000 153,900,000        
Ending Balance at Sep. 30, 2019 $ 5,386.0 $ 8.0 $ (1,867.0) $ 7,948.0 $ (614.0) $ (2,335.0) $ 2,246.0
[1]
(2)  
Adjustment to record the redeemable stock of Colon at fair value.
[2]
(3) 
See Note 19—Held-for-Sale and Dispositions for further information.
[3]
(1)  
See Note 1—Financial Statement Presentation—New Accounting Standards Adopted for further information.
[4]
(1)  
See Note 1—Financial Statement Presentation—New Accounting Standards Adopted for further information.
[5]
(2)  
Adjustment to record the redeemable stock of Colon at fair value.