XML 121 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Lease Assets and Liabilities - Lessee [Table Text Block] The following table summarizes the amounts recognized on the Condensed Consolidated Balance Sheets related to lease asset and liability balances as of the period indicated (in millions):
 
 
Consolidated Balance Sheet Classification
 
September 30, 2019
Assets
 
 
 
 
Right-of-use assets — finance leases
 
Electric generation, distribution assets and other
 
$
8

Right-of-use assets — operating leases
 
Other noncurrent assets
 
300

Total right-of-use assets
 
 
 
$
308

Liabilities
 
 
 
 
Finance lease liabilities (current)
 
Non-recourse debt (current liabilities)
 
$
1

Finance lease liabilities (noncurrent)
 
Non-recourse debt (noncurrent liabilities)
 
8

Total finance lease liabilities
 
 
 
9

Operating lease liabilities (current)
 
Accrued and other liabilities
 
17

Operating lease liabilities (noncurrent)
 
Other noncurrent liabilities
 
312

Total operating lease liabilities
 
 
 
329

Total lease liabilities
 
 
 
$
338


Weighted-Average Lease Term and Discount Rate [Table Text Block]
The following table summarizes supplemental balance sheet information related to leases as of the period indicated:
Lease Term and Discount Rate
September 30, 2019
Weighted-average remaining lease term — finance leases
16 years

Weighted-average remaining lease term — operating leases
12 years

Weighted-average discount rate — finance leases
9.15
%
Weighted-average discount rate — operating leases
4.63
%
Lease, Cost [Table Text Block]
The following table summarizes the components of lease expense recognized in Cost of Sales on the Condensed Consolidated Statements of Operations for the period indicated (in millions):
Components of Lease Cost
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease cost
$
11

 
$
38

Finance lease cost
 
 
 
Amortization of right-of-use assets

 
1

Interest on lease liabilities
1

 
1

Short-term lease costs
11

 
32

Total lease cost
$
23

 
$
72


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table shows the future lease payments under operating and finance leases for continuing operations together with the present value of the net lease payments as of September 30, 2019 for the remainder of 2019 through 2023 and thereafter (in millions):
 
Maturity of Lease Liabilities
 
Finance Leases
 
Operating Leases
2019
$
1

 
$
8

2020
2

 
30

2021
1

 
29

2022
1

 
29

2023
1

 
28

Thereafter
9

 
577

Total
15

 
701

Less: Imputed interest
(6
)
 
(372
)
Present value of lease payments
$
9

 
$
329


Sales-type Lease, Lease Income [Table Text Block]
The following table shows the future lease receipts as of September 30, 2019 for the remainder of 2019 through 2023 and thereafter (in millions):
 
Future Cash Receipts for
 
Sales-Type Leases
 
Operating Leases
2019
$
1

 
$
128

2020
2

 
497

2021
2

 
469

2022
2

 
454

2023
2

 
390

Thereafter
40

 
1,810

Total
49

 
$
3,748

Less: Imputed interest
(27
)
 
 
Present value of total lease receipts
$
22