XML 98 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Marketable Securities [Table Text Block] he following table presents gross proceeds from the sale of AFS securities during the periods indicated (in millions):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Gross proceeds from sale of AFS securities
$
193

 
$
713

 
$
517

 
$
1,127

T
Fair value hierarchy for recurring measurements table The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt securities, the security classes presented are determined based on the nature and risk of the security and are consistent with how the Company manages, monitors and measures its marketable securities:
 
September 30, 2019
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEBT SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured debentures
$

 
$

 
$

 
$

 
$

 
$
5

 
$

 
$
5

Certificates of deposit

 
265

 

 
265

 

 
243

 

 
243

Total debt securities

 
265

 

 
265

 

 
248

 

 
248

EQUITY SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
21

 
58

 

 
79

 
19

 
49

 

 
68

Total equity securities
21

 
58

 

 
79

 
19

 
49

 

 
68

DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives

 
6

 

 
6

 

 
28

 
1

 
29

Cross-currency derivatives

 

 

 

 

 
6

 

 
6

Foreign currency derivatives

 
28

 
113

 
141

 

 
18

 
199

 
217

Commodity derivatives

 
31

 
2

 
33

 

 
6

 
4

 
10

Total derivatives — assets

 
65

 
115

 
180

 

 
58

 
204

 
262

TOTAL ASSETS
$
21

 
$
388

 
$
115

 
$
524

 
$
19

 
$
355

 
$
204

 
$
578

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
$

 
$
266

 
$
233

 
$
499

 
$

 
$
67

 
$
141

 
$
208

Cross-currency derivatives

 
3

 
6

 
9

 

 
5

 

 
5

Foreign currency derivatives

 
34

 

 
34

 

 
41

 

 
41

Commodity derivatives

 
20

 
3

 
23

 

 
3

 

 
3

Total derivatives — liabilities

 
323

 
242

 
565

 

 
116

 
141

 
257

TOTAL LIABILITIES
$

 
$
323

 
$
242

 
$
565

 
$

 
$
116

 
$
141

 
$
257


Fair Value, Net Derivative Assets (Liabilities) measured on a recurring basis, Unobservable Input Reconciliation Table
The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2019 and 2018 (presented net by type of derivative in millions). Transfers between Level 3 and Level 2 are determined as of the end of the reporting period and principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Three Months Ended September 30, 2019
Interest Rate
 
Cross Currency
 
Foreign Currency
 
Commodity
 
Total
Balance at July 1
$
(243
)
 
$

 
$
192

 
$
4

 
$
(47
)
Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Included in earnings

 

 
(54
)
 
(2
)
 
(56
)
Included in other comprehensive income — derivative activity
(37
)
 

 
(10
)
 

 
(47
)
Included in regulatory (assets) liabilities


 

 

 
(2
)
 
(2
)
Settlements
2

 

 
(15
)
 
(1
)
 
(14
)
Transfers of assets/(liabilities), net into Level 3

 
(6
)
 

 

 
(6
)
Transfers of (assets)/liabilities, net out of Level 3
45

 

 

 

 
45

Balance at September 30
$
(233
)
 
$
(6
)
 
$
113

 
$
(1
)
 
$
(127
)
Total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$

 
$

 
$
(62
)
 
$
(2
)
 
$
(64
)
Three Months Ended September 30, 2018
Interest Rate
 
Cross Currency
 
Foreign Currency
 
Commodity
 
Total
Balance at July 1
$
(111
)
 
$

 
$
219

 
$
10

 
$
118

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Included in other comprehensive income — derivative activity
12

 

 

 

 
12

Included in regulatory (assets) liabilities

 

 

 
(2
)
 
(2
)
Settlements
3

 

 
2

 

 
5

Balance at September 30
$
(96
)
 
$

 
$
221

 
$
8

 
$
133

Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$
1

 
$

 
$
2

 
$

 
$
3

Nine Months Ended September 30, 2019
Interest Rate
 
Cross Currency
 
Foreign Currency
 
Commodity
 
Total
Balance at January 1
$
(140
)
 
$

 
$
199

 
$
4

 
$
63

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 

Included in earnings
(1
)
 

 
(52
)
 
(2
)
 
(55
)
Included in other comprehensive income — derivative activity
(113
)
 

 
(10
)
 

 
(123
)
Included in regulatory (assets) liabilities

 

 

 
(3
)
 
(3
)
Settlements
5

 

 
(24
)
 

 
(19
)
Transfers of assets/(liabilities), net into Level 3
(32
)
 
(6
)
 

 

 
(38
)
Transfers of (assets)/liabilities, net out of Level 3
48

 

 

 

 
48

Balance at September 30
$
(233
)
 
$
(6
)
 
$
113

 
$
(1
)
 
$
(127
)
Total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$

 
$

 
$
(69
)
 
$
(2
)
 
$
(71
)

Derivative Assets, Significant unobservable inputs
Nine Months Ended September 30, 2018
Interest Rate
 
Cross Currency
 
Foreign Currency
 
Commodity
 
Total
Balance at January 1
$
(151
)
 
$

 
$
240

 
$
4

 
$
93

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
 
 
Included in earnings
28

 

 
(3
)
 
1

 
26

Included in other comprehensive income — derivative activity
48

 

 

 

 
48

Included in regulatory (assets) liabilities

 

 

 
6

 
6

Settlements
12

 

 
(16
)
 
(3
)
 
(7
)
Transfers of assets/(liabilities), net into Level 3
1

 

 

 

 
1

Transfers of (assets)/liabilities, net out of Level 3
(34
)
 

 

 

 
(34
)
Balance at September 30
$
(96
)
 
$

 
$
221

 
$
8

 
$
133

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$
32

 
$

 
$
(19
)
 
$
1

 
$
14


The following table summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of September 30, 2019 (in millions, except range amounts):
Financial instruments not measured at fair value in the condensed consolidated balance sheets s (in millions) the carrying amount, fair value and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018, but for which fair value is disclosed:
 
 
September 30, 2019
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
Accounts receivable — noncurrent (1)
$
62

 
$
128

 
$

 
$

 
$
128

Liabilities:
Non-recourse debt
16,205

 
16,334

 

 
14,402

 
1,932

 
Recourse debt
3,561

 
3,692

 

 
3,692

 

 
 
December 31, 2018
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
Accounts receivable — noncurrent (1)
$
100

 
$
209

 
$

 
$

 
$
209

Liabilities:
Non-recourse debt
15,645

 
16,225

 

 
13,524

 
2,701

 
Recourse debt
3,655

 
3,621

 

 
3,621

 

_____________________________
(1) 
These amounts primarily relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of $11 million and $16 million as of September 30, 2019 and December 31, 2018, respectively.