• | Leveraging leading position to capture attractive renewable growth by signing 1 GW of new PPAs year-to-date, bringing total backlog to 6.8 GW |
• | Growing utilities business by investing in new technologies and grid modernization with a recently filed $1.2 billion plan at IPL |
• | Fluence maintaining global leadership in fast-growing energy storage market with 1 GW of projects awarded or delivered |
• | Diluted EPS of $0.02, compared to $0.15 in Q2 2018 |
• | Adjusted EPS1 of $0.26, compared to $0.25 in Q2 2018 |
• | Reaffirming midpoint of 2019 guidance and 7% to 9% average annual growth target for Adjusted EPS and Parent Free Cash Flow through 20221 |
• | The Company is on track to become one of the five largest renewable developers in the world, outside of China, by adding 2 to 3 GW of renewables to its backlog annually. |
◦ | In year-to-date 2019, the Company has signed 1,019 MW of renewables under long-term Power Purchase Agreements (PPA), primarily including: |
▪ | 262 MW of solar and solar plus storage at AES Distributed Energy (AES DE) in the U.S.; |
▪ | 255 MW of solar at sPower in the U.S.; |
▪ | 213 MW of wind and solar at AES Colombia; |
▪ | 181 MW of Green Blend and Extend contracts at AES Gener in Chile; and |
▪ | 100 MW of energy storage in the U.S. |
◦ | As of August 2019, the Company's backlog of 6,764 MW includes: |
▪ | 4,546 MW under construction and expected on-line through 2021; and |
▪ | 2,218 MW of renewables signed under long-term PPAs. |
• | As a result of executing on its strategy, the Company is targeting a 50% reduction in carbon intensity by 2022 and a 70% reduction by 2030, both off a 2016 base. The Company also expects that coal will represent less than 30% of its total generation volume by 2022. |
• | The Company is accelerating growth in its utilities business through grid modernization and infrastructure investments. |
◦ | Indianapolis Power & Light recently filed a $1.2 billion seven-year plan with the Indiana Utility Regulatory Commission. |
• | The Company continues to deploy new technologies in order to maintain its market-leading positions. |
◦ | The Company's energy storage joint venture with Siemens, Fluence, is the global leader in this fast-growing market, which is expected to increase from 6 GW of installed capacity in 2017 to more than 40 GW by 2022. |
▪ | Fluence has surpassed more than 1 GW of capacity awarded or delivered, including 424 MW awarded in year-to-date 2019. |
◦ | The Company announced the merger of Simple Energy to form Uplight, which is now the market leader in providing cloud-based energy solutions in the U.S., serving 74 electric and gas utilities. |
1 | Adjusted EPS and Parent Free Cash Flow are non-GAAP financial measures. See attached "Non-GAAP Measures" for definition of Adjusted EPS and see below for definition of Parent Free Cash Flow. The Company is not able to provide a corresponding GAAP equivalent or reconciliation for its Adjusted EPS guidance or its Parent Free Cash Flow |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in millions, except per share amounts) | |||||||||||||||
Revenue: | |||||||||||||||
Regulated | $ | 724 | $ | 716 | $ | 1,509 | $ | 1,438 | |||||||
Non-Regulated | 1,759 | 1,821 | 3,624 | 3,839 | |||||||||||
Total revenue | 2,483 | 2,537 | 5,133 | 5,277 | |||||||||||
Cost of Sales: | |||||||||||||||
Regulated | (605 | ) | (617 | ) | (1,240 | ) | (1,218 | ) | |||||||
Non-Regulated | (1,376 | ) | (1,320 | ) | (2,805 | ) | (2,803 | ) | |||||||
Total cost of sales | (1,981 | ) | (1,937 | ) | (4,045 | ) | (4,021 | ) | |||||||
Operating margin | 502 | 600 | 1,088 | 1,256 | |||||||||||
General and administrative expenses | (49 | ) | (35 | ) | (95 | ) | (91 | ) | |||||||
Interest expense | (273 | ) | (263 | ) | (538 | ) | (544 | ) | |||||||
Interest income | 82 | 76 | 161 | 152 | |||||||||||
Loss on extinguishment of debt | (51 | ) | (6 | ) | (61 | ) | (176 | ) | |||||||
Other expense | (14 | ) | (4 | ) | (26 | ) | (13 | ) | |||||||
Other income | 18 | 7 | 48 | 20 | |||||||||||
Gain (loss) on disposal and sale of business interests | (3 | ) | 89 | (7 | ) | 877 | |||||||||
Asset impairment expense | (116 | ) | (92 | ) | (116 | ) | (92 | ) | |||||||
Foreign currency transaction gains (losses) | 22 | (30 | ) | 18 | (49 | ) | |||||||||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES | 118 | 342 | 472 | 1,340 | |||||||||||
Income tax expense | (57 | ) | (132 | ) | (172 | ) | (363 | ) | |||||||
Net equity in earnings (losses) of affiliates | 5 | 14 | (1 | ) | 25 | ||||||||||
INCOME FROM CONTINUING OPERATIONS | 66 | 224 | 299 | 1,002 | |||||||||||
Loss from operations of discontinued businesses, net of income tax expense of $0, $2, $0, and $2, respectively | — | (4 | ) | — | (5 | ) | |||||||||
Gain from disposal of discontinued businesses, net of income tax expense of $0, $42, $0, and $42, respectively | 1 | 196 | 1 | 196 | |||||||||||
NET INCOME | 67 | 416 | 300 | 1,193 | |||||||||||
Less: Income from continuing operations attributable to noncontrolling interests and redeemable stock of subsidiaries | (50 | ) | (128 | ) | (129 | ) | (221 | ) | |||||||
Less: Loss from discontinued operations attributable to noncontrolling interests | — | 2 | — | 2 | |||||||||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION | $ | 17 | $ | 290 | $ | 171 | $ | 974 | |||||||
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS: | |||||||||||||||
Income from continuing operations, net of tax | $ | 16 | $ | 96 | $ | 170 | $ | 781 | |||||||
Income from discontinued operations, net of tax | 1 | 194 | 1 | 193 | |||||||||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION | $ | 17 | $ | 290 | $ | 171 | $ | 974 | |||||||
BASIC EARNINGS PER SHARE: | |||||||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax | $ | 0.02 | $ | 0.15 | $ | 0.26 | $ | 1.18 | |||||||
Income from discontinued operations attributable to The AES Corporation common stockholders, net of tax | — | 0.29 | — | 0.29 | |||||||||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS | $ | 0.02 | $ | 0.44 | $ | 0.26 | $ | 1.47 | |||||||
DILUTED EARNINGS PER SHARE: | |||||||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax | $ | 0.02 | $ | 0.15 | $ | 0.26 | $ | 1.18 | |||||||
Income from discontinued operations attributable to The AES Corporation common stockholders, net of tax | — | 0.29 | — | 0.29 | |||||||||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS | $ | 0.02 | $ | 0.44 | $ | 0.26 | $ | 1.47 | |||||||
DILUTED SHARES OUTSTANDING | 667 | 664 | 667 | 664 |
THE AES CORPORATION | |||||||||||||||
Strategic Business Unit (SBU) Information | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in millions) | 2019 | 2018 | 2019 | 2018 | |||||||||||
REVENUE | |||||||||||||||
US and Utilities SBU | $ | 976 | $ | 995 | $ | 1,995 | $ | 2,022 | |||||||
South America SBU | 765 | 846 | 1,610 | 1,741 | |||||||||||
MCAC SBU | 478 | 406 | 928 | 814 | |||||||||||
Eurasia SBU | 265 | 292 | 604 | 711 | |||||||||||
Corporate and Other | 16 | 5 | 25 | 14 | |||||||||||
Eliminations | (17 | ) | (7 | ) | (29 | ) | (25 | ) | |||||||
Total Revenue | $ | 2,483 | $ | 2,537 | $ | 5,133 | $ | 5,277 |
June 30, 2019 | December 31, 2018 | ||||||
(in millions, except share and per share data) | |||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | 1,169 | $ | 1,166 | |||
Restricted cash | 438 | 370 | |||||
Short-term investments | 410 | 313 | |||||
Accounts receivable, net of allowance for doubtful accounts of $22 and $23, respectively | 1,538 | 1,595 | |||||
Inventory | 496 | 577 | |||||
Prepaid expenses | 98 | 130 | |||||
Other current assets | 811 | 807 | |||||
Current held-for-sale assets | 557 | 57 | |||||
Total current assets | 5,517 | 5,015 | |||||
NONCURRENT ASSETS | |||||||
Property, Plant and Equipment: | |||||||
Land | 453 | 449 | |||||
Electric generation, distribution assets and other | 24,824 | 25,242 | |||||
Accumulated depreciation | (8,440 | ) | (8,227 | ) | |||
Construction in progress | 4,728 | 3,932 | |||||
Property, plant and equipment, net | 21,565 | 21,396 | |||||
Other Assets: | |||||||
Investments in and advances to affiliates | 1,086 | 1,114 | |||||
Debt service reserves and other deposits | 346 | 467 | |||||
Goodwill | 1,059 | 1,059 | |||||
Other intangible assets, net of accumulated amortization of $389 and $457, respectively | 460 | 436 | |||||
Deferred income taxes | 122 | 97 | |||||
Loan receivable | 1,388 | 1,423 | |||||
Other noncurrent assets | 1,695 | 1,514 | |||||
Total other assets | 6,156 | 6,110 | |||||
TOTAL ASSETS | $ | 33,238 | $ | 32,521 | |||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable | $ | 1,234 | $ | 1,329 | |||
Accrued interest | 194 | 191 | |||||
Accrued non-income taxes | 212 | 250 | |||||
Accrued and other liabilities | 897 | 962 | |||||
Non-recourse debt, including $333 and $479, respectively, related to variable interest entities | 1,087 | 1,659 | |||||
Current held-for-sale liabilities | 418 | 8 | |||||
Total current liabilities | 4,042 | 4,399 | |||||
NONCURRENT LIABILITIES | |||||||
Recourse debt | 3,915 | 3,650 | |||||
Non-recourse debt, including $3,339 and $2,922 respectively, related to variable interest entities | 14,753 | 13,986 | |||||
Deferred income taxes | 1,233 | 1,280 | |||||
Other noncurrent liabilities | 2,931 | 2,723 | |||||
Total noncurrent liabilities | 22,832 | 21,639 | |||||
Commitments and Contingencies | |||||||
Redeemable stock of subsidiaries | 896 | 879 | |||||
EQUITY | |||||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY | |||||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 817,688,854 issued and 663,797,594 outstanding at June 30, 2019 and 817,203,691 issued and 662,298,096 outstanding at December 31, 2018) | 8 | 8 | |||||
Additional paid-in capital | 8,038 | 8,154 | |||||
Accumulated deficit | (824 | ) | (1,005 | ) | |||
Accumulated other comprehensive loss | (2,147 | ) | (2,071 | ) | |||
Treasury stock, at cost (153,891,260 and 154,905,595 shares at June 30, 2019 and December 31, 2018, respectively) | (1,867 | ) | (1,878 | ) | |||
Total AES Corporation stockholders’ equity | 3,208 | 3,208 | |||||
NONCONTROLLING INTERESTS | 2,260 | 2,396 | |||||
Total equity | 5,468 | 5,604 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 33,238 | $ | 32,521 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(in millions) | (in millions) | ||||||||||||||
OPERATING ACTIVITIES: | |||||||||||||||
Net income | $ | 67 | $ | 416 | $ | 300 | $ | 1,193 | |||||||
Adjustments to net income: | |||||||||||||||
Depreciation and amortization | 266 | 258 | 512 | 512 | |||||||||||
Loss (gain) on disposal and sale of business interests | 3 | (89 | ) | 7 | (877 | ) | |||||||||
Impairment expenses | 116 | 93 | 116 | 93 | |||||||||||
Deferred income taxes | (47 | ) | 3 | 15 | 183 | ||||||||||
Loss on extinguishment of debt | 51 | 6 | 61 | 176 | |||||||||||
Loss on sale and disposal of assets | 9 | — | 16 | 2 | |||||||||||
Net gain from disposal and impairments of discontinued businesses | — | (238 | ) | — | (238 | ) | |||||||||
Other | 44 | 54 | 143 | 126 | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
(Increase) decrease in accounts receivable | 1 | 45 | 10 | 6 | |||||||||||
(Increase) decrease in inventory | 43 | (17 | ) | 25 | (33 | ) | |||||||||
(Increase) decrease in prepaid expenses and other current assets | (21 | ) | (42 | ) | 26 | (75 | ) | ||||||||
(Increase) decrease in other assets | 9 | (4 | ) | 11 | 15 | ||||||||||
Increase (decrease) in accounts payable and other current liabilities | (54 | ) | (24 | ) | (29 | ) | (90 | ) | |||||||
Increase (decrease) in income tax payables, net and other tax payables | (140 | ) | (62 | ) | (175 | ) | (62 | ) | |||||||
Increase (decrease) in other liabilities | (23 | ) | — | (24 | ) | (17 | ) | ||||||||
Net cash provided by operating activities | 324 | 399 | 1,014 | 914 | |||||||||||
INVESTING ACTIVITIES: | |||||||||||||||
Capital expenditures | (566 | ) | (499 | ) | (1,070 | ) | (994 | ) | |||||||
Acquisitions of business interests, net of cash and restricted cash acquired | — | (42 | ) | — | (42 | ) | |||||||||
Proceeds from the sale of business interests, net of cash and restricted cash sold | 229 | 628 | 229 | 1,808 | |||||||||||
Proceeds from the sale of assets | 17 | 15 | 17 | 15 | |||||||||||
Sale of short-term investments | 180 | 269 | 330 | 418 | |||||||||||
Purchase of short-term investments | (204 | ) | (593 | ) | (424 | ) | (938 | ) | |||||||
Contributions and loans to equity affiliates | (83 | ) | (46 | ) | (173 | ) | (90 | ) | |||||||
Other investing | (23 | ) | (28 | ) | (22 | ) | (57 | ) | |||||||
Net cash provided by (used in) investing activities | (450 | ) | (296 | ) | (1,113 | ) | 120 | ||||||||
FINANCING ACTIVITIES: | |||||||||||||||
Borrowings under the revolving credit facilities | 393 | 252 | 897 | 1,133 | |||||||||||
Repayments under the revolving credit facilities | (324 | ) | (259 | ) | (598 | ) | (1,042 | ) | |||||||
Issuance of recourse debt | — | — | — | 1,000 | |||||||||||
Repayments of recourse debt | (2 | ) | (7 | ) | (3 | ) | (1,781 | ) | |||||||
Issuance of non-recourse debt | 1,715 | 435 | 2,581 | 1,192 | |||||||||||
Repayments of non-recourse debt | (1,853 | ) | (331 | ) | (2,281 | ) | (841 | ) | |||||||
Payments for financing fees | (33 | ) | (11 | ) | (37 | ) | (25 | ) | |||||||
Distributions to noncontrolling interests | (96 | ) | (111 | ) | (146 | ) | (128 | ) | |||||||
Contributions from noncontrolling interests and redeemable security holders | 6 | 17 | 16 | 28 | |||||||||||
Dividends paid on AES common stock | (91 | ) | (86 | ) | (181 | ) | (172 | ) | |||||||
Payments for financed capital expenditures | (14 | ) | (31 | ) | (110 | ) | (120 | ) | |||||||
Other financing | 5 | 33 | (30 | ) | 27 | ||||||||||
Net cash provided by (used in) financing activities | (294 | ) | (99 | ) | 108 | (729 | ) | ||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2 | (25 | ) | (2 | ) | (20 | ) | ||||||||
(Increase) decrease in cash, cash equivalents and restricted cash of discontinued operations and held-for-sale businesses | (4 | ) | (5 | ) | (57 | ) | 69 | ||||||||
Total increase (decrease) in cash, cash equivalents and restricted cash | (422 | ) | (26 | ) | (50 | ) | 354 | ||||||||
Cash, cash equivalents and restricted cash, beginning | 2,375 | 2,168 | 2,003 | 1,788 | |||||||||||
Cash, cash equivalents and restricted cash, ending | $ | 1,953 | $ | 2,142 | $ | 1,953 | $ | 2,142 | |||||||
SUPPLEMENTAL DISCLOSURES: | |||||||||||||||
Cash payments for interest, net of amounts capitalized | $ | 309 | $ | 315 | $ | 478 | $ | 522 | |||||||
Cash payments for income taxes, net of refunds | 171 | $ | 138 | 236 | 209 | ||||||||||
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: | |||||||||||||||
Partial reinvestment of consideration from the sPower transaction | 58 | — | 58 | — | |||||||||||
Non-cash acquisition of intangible assets | $ | — | 5 | — | 5 | ||||||||||
Non-cash contributions of assets and liabilities for the Fluence transaction | — | $ | — | — | 20 |
Three Months Ended June 30, 2019 | Three Months Ended June 30, 2018 | Six Months Ended June 30, 2019 | Six Months Ended June 30, 2018 | |||||||||||||||||||||||||||||
Net of NCI (1) | Per Share (Diluted) Net of NCI (1) | Net of NCI (1) | Per Share (Diluted) Net of NCI (1) | Net of NCI (1) | Per Share (Diluted) Net of NCI (1) | Net of NCI (1) | Per Share (Diluted) Net of NCI (1) | |||||||||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||||||||||||||||
Income from continuing operations, net of tax, attributable to AES and Diluted EPS | $ | 16 | $ | 0.02 | $ | 96 | $ | 0.15 | $ | 170 | $ | 0.26 | $ | 781 | $ | 1.18 | ||||||||||||||||
Add: Income tax expense from continuing operations attributable to AES | 36 | 93 | 121 | 291 | ||||||||||||||||||||||||||||
Pre-tax contribution | $ | 52 | $ | 189 | $ | 291 | $ | 1,072 | ||||||||||||||||||||||||
Adjustments | ||||||||||||||||||||||||||||||||
Unrealized derivative and equity securities gains (losses) | $ | 6 | $ | 0.01 | $ | (24 | ) | $ | (0.04 | ) | $ | 9 | $ | 0.01 | $ | (12 | ) | $ | (0.02 | ) | ||||||||||||
Unrealized foreign currency losses | 7 | 0.02 | 52 | 0.08 | (2) | 18 | 0.02 | 49 | 0.07 | (3) | ||||||||||||||||||||||
Disposition/acquisition losses (gains) | 5 | 0.01 | (4) | (61 | ) | (0.09 | ) | (5) | 14 | 0.02 | (4) | (839 | ) | (1.26 | ) | (6) | ||||||||||||||||
Impairment expense | 121 | 0.18 | (7) | 92 | 0.14 | (8) | 123 | 0.18 | (7) | 92 | 0.14 | (8) | ||||||||||||||||||||
Loss on extinguishment of debt | 49 | 0.07 | (9) | 7 | 0.01 | 57 | 0.09 | (9) | 178 | 0.27 | (10) | |||||||||||||||||||||
Restructuring costs | — | — | — | — | — | — | 3 | — | ||||||||||||||||||||||||
U.S. Tax Law Reform Impact | — | — | 0.01 | — | ||||||||||||||||||||||||||||
Less: Net income tax expense (benefit) | (0.05 | ) | (11) | — | (0.06 | ) | (11) | 0.14 | (12) | |||||||||||||||||||||||
Adjusted PTC and Adjusted EPS | $ | 240 | $ | 0.26 | $ | 255 | $ | 0.25 | $ | 512 | $ | 0.53 | $ | 543 | $ | 0.52 |
(1) | NCI is defined as Noncontrolling Interests. |
(2) | Amount primarily relates to unrealized FX losses of $20 million, or $0.03 per share, associated with the devaluation of long-term receivables denominated in Argentine pesos, and unrealized FX losses of $16 million, or $0.02 per share, on intercompany receivables denominated in Euro at the Parent Company. |
(3) | Amount primarily relates to unrealized FX losses of $22 million, or $0.03 per share, associated with the devaluation of long-term receivables denominated in Argentine pesos, and unrealized FX losses of $12 million, or $0.02 per share, associated with the devaluation of receivables denominated in Chilean pesos. |
(4) | Amount primarily relates to loss on sale of Kilroot and Ballylumford of $31 million, or $0.05 per share, partially offset by gain on sale of a portion of our interest in sPower’s operating assets of $28 million, or $0.04 per share. |
(5) | Amount primarily relates to gain on sale of Electrica Santiago of $49 million, or $0.07 per share, and realized derivative gains associated with the sale of Eletropaulo of $17 million, or $0.03 per share. |
(6) | Amount primarily relates to gain on sale of Masinloc of $777 million, or $1.17 per share, gain on sale of Electrica Santiago of $49 million, or $0.07 per share, and realized derivative gains associated with the sale of Eletropaulo of $17 million, or $0.03 per share. |
(7) | Amount primarily relates to asset impairments at Kilroot and Ballylumford of $115 million, or $0.17 per share. |
(8) | Amount primarily relates to the asset impairment at Shady Point of $83 million, or $0.13 per share. |
(9) | Amount primarily relates to loss on early retirement of debt at DPL of $45 million, or $0.07 per share. |
(10) | Amount primarily relates to loss on early retirement of debt at the Parent Company of $169 million, or $0.26 per share. |
(11) | Amount primarily relates to income tax benefits associated with the impairments at Kilroot and Ballylumford of $23 million, or $0.03 per share, and income tax benefits associated with the loss on early retirement of debt at DPL of $11 million, or $0.02 per share. |
(12) | Amount primarily relates to the income tax expense under the GILTI provision associated with the gains on sales of business interests, primarily Masinloc, of $155 million, or $0.23 per share, and income tax expense associated with the gain on sale of Electrica Santiago of $23 million, or $0.04 per share; partially offset by income tax benefits associated with the loss on early retirement of debt at the Parent Company of $52 million, or $0.08 per share, and income tax benefits associated with the impairment at Shady Point of $26 million, or $0.04 per share. |
The AES Corporation | ||||||||||||
Parent Financial Information | ||||||||||||
Parent only data: last four quarters | ||||||||||||
(in millions) | 4 Quarters Ended | |||||||||||
Total subsidiary distributions & returns of capital to Parent | June 30, 2019 | March 31, 2019 | December 31, 2018 | September 30, 2018 | ||||||||
Actual | Actual | Actual | Actual | |||||||||
Subsidiary distributions (1) to Parent & QHCs | $ | 1,034 | $ | 1,035 | $ | 1,186 | $ | 1,255 | ||||
Returns of capital distributions to Parent & QHCs | — | — | — | (67 | ) | |||||||
Total subsidiary distributions & returns of capital to Parent | $ | 1,034 | $ | 1,035 | $ | 1,186 | $ | 1,188 | ||||
Parent only data: quarterly | ||||||||||||
(in millions) | Quarter Ended | |||||||||||
Total subsidiary distributions & returns of capital to Parent | June 30, 2019 | March 31, 2019 | December 31, 2018 | September 30, 2018 | ||||||||
Actual | Actual | Actual | Actual | |||||||||
Subsidiary distributions (1) to Parent & QHCs | $ | 269 | $ | 200 | $ | 390 | $ | 175 | ||||
Returns of capital distributions to Parent & QHCs | — | — | — | — | ||||||||
Total subsidiary distributions & returns of capital to Parent | $ | 269 | $ | 200 | $ | 390 | $ | 175 | ||||
Parent Company Liquidity (2) | ||||||||||||
(in millions) | Balance at | |||||||||||
June 30, 2019 | March 31, 2019 | December 31, 2018 | September 30, 2018 | |||||||||
Actual | Actual | Actual | Actual | |||||||||
Cash at Parent & Cash at QHCs (3) | $ | 169 | $ | 34 | $ | 24 | $ | 43 | ||||
Availability under credit facilities | 719 | 775 | 1,022 | 1,042 | ||||||||
Ending liquidity | $ | 888 | $ | 809 | $ | 1,046 | $ | 1,085 |
(1) | Subsidiary distributions should not be construed as an alternative to Net Cash Provided by Operating Activities which is determined in accordance with GAAP. Subsidiary distributions are important to the Parent Company because the Parent Company is a holding company that does not derive any significant direct revenues from its own activities but instead relies on its subsidiaries’ business activities and the resultant distributions to fund the debt service, investment and other cash needs of the holding company. The reconciliation of the difference between the subsidiary distributions and the Net Cash Provided by Operating Activities consists of cash generated from operating activities that is retained at the subsidiaries for a variety of reasons which are both discretionary and non-discretionary in nature. These factors include, but are not limited to, retention of cash to fund capital expenditures at the subsidiary, cash retention associated with non-recourse debt covenant restrictions and related debt service requirements at the subsidiaries, retention of cash related to sufficiency of local GAAP statutory retained earnings at the subsidiaries, retention of cash for working capital needs at the subsidiaries, and other similar timing differences between when the cash is generated at the subsidiaries and when it reaches the Parent Company and related holding companies. |
(2) | Parent Company Liquidity is defined as cash at the Parent Company plus available borrowings under existing credit facility plus cash at qualified holding companies (QHCs). AES believes that unconsolidated Parent Company liquidity is important to the liquidity position of AES as a Parent Company because of the non-recourse nature of most of AES’ indebtedness. |
(3) | The cash held at QHCs represents cash sent to subsidiaries of the company domiciled outside of the US. Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the Parent Company. Cash at those subsidiaries was used for investment and related activities outside of the US. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses incurred outside the US. Since the cash held by these QHCs is available to the Parent, AES uses the combined measure of subsidiary distributions to Parent and QHCs as a useful measure of cash available to the Parent to meet its international liquidity needs. |