XML 58 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Marketable Securities [Table Text Block]
The following table presents gross proceeds from the sale of AFS securities during the periods indicated (in millions):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Gross proceeds from sale of AFS securities
$
267

 
$
363

 
$
414

 
$
793

Fair value hierarchy for recurring measurements table
The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt securities, the security classes presented are determined based on the nature and risk of the security and are consistent with how the Company manages, monitors and measures its marketable securities:
 
June 30, 2018
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEBT SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured debentures (1)
$

 
$
297

 
$

 
$
297

 
$

 
$
207

 
$

 
$
207

Certificates of deposit

 
490

 

 
490

 

 
153

 

 
153

Total debt securities

 
787

 

 
787

 

 
360

 

 
360

EQUITY SECURITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
20

 
46

 

 
66

 
20

 
52

 

 
72

Other equity securities

 
3

 

 
3

 

 

 

 

Total equity securities
20

 
49

 

 
69

 
20

 
52

 

 
72

DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives

 
53

 
1

 
54

 

 
15

 

 
15

Cross-currency derivatives

 
23

 

 
23

 

 
29

 

 
29

Foreign currency derivatives

 
29

 
219

 
248

 

 
29

 
240

 
269

Commodity derivatives

 
14

 
10

 
24

 

 
30

 
5

 
35

Total derivatives — assets

 
119

 
230

 
349

 

 
103

 
245

 
348

TOTAL ASSETS
$
20

 
$
955

 
$
230

 
$
1,205

 
$
20

 
$
515

 
$
245

 
$
780

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
$

 
$
70

 
$
112

 
$
182

 
$

 
$
111

 
$
151

 
$
262

Cross-currency derivatives

 
3

 

 
3

 

 
3

 

 
3

Foreign currency derivatives

 
51

 

 
51

 

 
30

 

 
30

Commodity derivatives

 
5

 

 
5

 

 
19

 
1

 
20

Total derivatives — liabilities

 
129

 
112

 
241

 

 
163

 
152

 
315

TOTAL LIABILITIES
$

 
$
129

 
$
112

 
$
241

 
$

 
$
163

 
$
152

 
$
315

Fair Value, Net Derivative Assets (Liabilities) measured on a recurring basis, Unobservable Input Reconciliation Table
The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2018 and 2017 (presented net by type of derivative in millions). Transfers between Level 3 and Level 2 are determined as of the end of the reporting period and principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Three Months Ended June 30, 2018
Interest Rate
 
Foreign Currency
 
Commodity
 
Total
Balance at April 1
$
(129
)
 
$
225

 
$
3

 
$
99

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
Included in earnings
13

 
3

 

 
16

Included in other comprehensive income — derivative activity
1

 

 

 
1

Included in regulatory (assets) liabilities

 

 
9

 
9

Settlements
4

 
(9
)
 
(2
)
 
(7
)
Balance at June 30
$
(111
)
 
$
219

 
$
10

 
$
118

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$
15

 
$
(5
)
 
$

 
$
10


Three Months Ended June 30, 2017
Interest Rate
 
Foreign Currency
 
Commodity
 
Total
Balance at April 1
$
(183
)
 
$
231

 
$
2

 
$
50

Total realized and unrealized losses:
 
 
 
 
 
 
 
Included in earnings

 
16

 
(1
)
 
15

Included in other comprehensive income — derivative activity
(17
)
 

 

 
(17
)
Included in regulatory (assets) liabilities

 

 
10

 
10

Settlements
9

 
(8
)
 
(2
)
 
(1
)
Transfers of assets/(liabilities), net into Level 3
(4
)
 

 

 
(4
)
Balance at June 30
$
(195
)
 
$
239

 
$
9

 
$
53

Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$

 
$
8

 
$

 
$
8


Six Months Ended June 30, 2018
Interest Rate
 
Foreign Currency
 
Commodity
 
Total
Balance at January 1
$
(151
)
 
$
240

 
$
4

 
$
93

Total realized and unrealized gains (losses):
 
 
 
 
 
 

Included in earnings
27

 
(3
)
 
1

 
25

Included in other comprehensive income — derivative activity
32

 

 

 
32

Included in regulatory liabilities

 

 
9

 
9

Settlements
10

 
(18
)
 
(4
)
 
(12
)
Transfers of assets/(liabilities), net into Level 3
(3
)
 

 

 
(3
)
Transfers of (assets)/liabilities, net out of Level 3
(26
)
 

 

 
(26
)
Balance at June 30
$
(111
)
 
$
219

 
$
10

 
$
118

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$
31

 
$
(21
)
 
$
1

 
$
11


Derivative Assets, Significant unobservable inputs
Six Months Ended June 30, 2017
Interest Rate
 
Foreign Currency
 
Commodity
 
Total
Balance at January 1
$
(179
)
 
$
255

 
$
5

 
$
81

Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
Included in earnings

 

 
(1
)
 
(1
)
Included in other comprehensive income — derivative activity
(28
)
 

 

 
(28
)
Included in regulatory liabilities

 

 
10

 
10

Settlements
19

 
(16
)
 
(5
)
 
(2
)
Transfers of assets/(liabilities), net into Level 3
(7
)
 

 

 
(7
)
Balance at June 30
$
(195
)
 
$
239

 
$
9

 
$
53

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$
2

 
$
(16
)
 
$

 
$
(14
)

The following table summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of June 30, 2018 (in millions, except range amounts):
The following table summarizes the significant unobservable inputs used in the Level 3 measurement on a nonrecurring basis during the six months ended June 30, 2018 (in millions, except range amounts):
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
Long-lived assets held and used:
 
 
 
 
 
 
 
U.S. Generation Facility
$
127

 
Market/Income approach (1)
 
Annual revenue growth
 
-1% to -3% (-2%)

 
 
 
 
 
Annual pretax operating margin
 
25% to 36% (30%)

 
 
 
 
 
Weighted average cost of capital
 
9
%
_____________________________
(1) 
A combination of the market approach, using prices and unobservable inputs from transactions involving comparable assets, and the income approach was used in determining the fair value.
Fair value hierarchy for nonrecurring measurements table
. The following table summarizes our major categories of assets measured at fair value on a nonrecurring basis and their level within the fair value hierarchy (in millions):
 
Measurement Date
 
Carrying Amount (1)
 
Fair Value
 
Pretax Loss
Six months ended June 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Long-lived assets held and used: (2)
 
 
 
 
 
 
 
 
 
 
 
U.S. Generation Facility
06/30/2018
 
$
210

 
$

 
$

 
$
127

 
$
83

 
Measurement Date
 
Carrying Amount (1)
 
Fair Value
 
Pretax Loss
Six Months Ended June 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Long-lived assets held and used: (2)
 
 
 
 
 
 
 
 
 
 
 
DPL
02/28/2017
 
$
77

 
$

 
$

 
$
11

 
$
66

Other
02/28/2017
 
15

 

 

 
7

 
8

Held-for-sale businesses: (3)
 
 
 
 
 
 
 
 
 
 
 
Kazakhstan Hydroelectric
06/30/2017
 
190

 

 
92

 

 
90

Kazakhstan
03/31/2017
 
171

 

 
29

 

 
94

_____________________________
(1) 
Represents the carrying values at the dates of measurement, before fair value adjustment.
(2) 
See Note 14—Asset Impairment Expense for further information.
(3) 
Per the Company’s policy, pretax loss is limited to the impairment of long-lived assets. Any additional loss will be recognized on completion of the sale. See Note 17—Held-for-Sale and Dispositions for further informati
Financial instruments not measured at fair value in the condensed consolidated balance sheets
s
The following table presents (in millions) the carrying amount, fair value and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017, but for which fair value is disclosed:
 
 
June 30, 2018
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
Accounts receivable — noncurrent (1)
$
134

 
$
245

 
$

 
$

 
$
245

Liabilities:
Non-recourse debt
15,465

 
15,943

 

 
14,259

 
1,684

 
Recourse debt
4,130

 
4,169

 

 
4,169

 

 
 
December 31, 2017
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
Accounts receivable — noncurrent (1)
$
163

 
$
217

 
$

 
$
6

 
$
211

Liabilities:
Non-recourse debt
15,340

 
15,890

 

 
13,350

 
2,540

 
Recourse debt
4,630

 
4,920

 

 
4,920

 

_____________________________
(1) 
These amounts primarily relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of $21 million and $31 million as of June 30, 2018 and December 31, 2017, respectivel