XML 121 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Nonrecurring Unobservable Inputs) (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Feb. 28, 2017
Dec. 31, 2016
Aug. 31, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Fair Value | Level 3              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring $ 64,000,000            
Long Lived Assets Held And Used [Member] | Laurel Mountain [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring 33,000,000            
Long Lived Assets Held And Used [Member] | Buffalo Gap [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring     $ 36,000,000        
Long Lived Assets Held And Used [Member] | buffalo gap II [Member] [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring     92,000,000        
Long Lived Assets Held And Used [Member] | Kilroot [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring 20,000,000           $ 70,000,000
Long Lived Assets Held And Used [Member] | Fair Value | Level 3 | Laurel Mountain [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring [1] 33,000,000            
Long Lived Assets Held And Used [Member] | Fair Value | Level 3 | Buffalo Gap [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring [1]       $ 36,000,000      
Long Lived Assets Held And Used [Member] | Fair Value | Level 3 | DPL Subsidiary              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring [1]   $ 11,000,000 $ 103,000,000   $ 89,000,000    
Long Lived Assets Held And Used [Member] | Fair Value | Level 3 | buffalo gap II [Member] [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring [1]           $ 92,000,000  
Long Lived Assets Held And Used [Member] | Fair Value | Level 3 | Kilroot [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Assets, Fair Value Disclosure, Nonrecurring [1] $ 20,000,000            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Minimum | Laurel Mountain [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (30.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (61.00%)            
Fair Value Inputs, Discount Rate 0.00%            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Minimum | buffalo gap II [Member] [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (0.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (0.00%)            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Minimum | Kilroot [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (85.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (31.80%)            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Maximum | Laurel Mountain [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (2.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (73.00%)            
Fair Value Inputs, Discount Rate 0.00%            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Maximum | buffalo gap II [Member] [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (0.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (0.00%)            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Maximum | Kilroot [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (17.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (28.00%)            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Weighted Average | Laurel Mountain [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (0.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (64.00%)            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Weighted Average | DPL Subsidiary              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Discount Rate 7.00%            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Weighted Average | buffalo gap II [Member] [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (0.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (0.00%)            
Fair Value Inputs, Discount Rate 0.00%            
Income Approach Valuation Technique [Member] | Long Lived Assets Held And Used [Member] | Weighted Average | Kilroot [Member]              
Fair Value Assets Measured On Nonrecurring Basis Unobservable Inputs [Line Items]              
Fair Value Inputs, Long-term Revenue Growth Rate (16.00%)            
Fair Value Inputs, Long-term Pre-tax Operating Margin, Percent (6.00%)            
Fair Value Inputs, Discount Rate 8.00%            
[1] See Note 19—Asset Impairment Expense for further information.