XML 98 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following tables present financial information by segment for the periods indicated (in millions):
 
Total Revenue
Year Ended December 31,
2017
 
2016
 
2015
US SBU
$
3,229

 
$
3,429

 
$
3,593

Andes SBU
2,710

 
2,506

 
2,489

Brazil SBU
542

 
450

 
962

MCAC SBU
2,448

 
2,172

 
2,353

Eurasia SBU
1,590

 
1,670

 
1,875

Corporate and Other
35

 
77

 
31

Eliminations
(24
)
 
(23
)
 
(43
)
Total Revenue
$
10,530

 
$
10,281

 
$
11,260


Reconciliation from Income from Continuing Operations before Taxes and Equity in Earnings of Affiliates:
Total Adjusted PTC
Year Ended December 31,
2017
 
2016
 
2015
Income from continuing operations before taxes and equity in earnings of affiliates
$
771

 
$
187

 
$
989

Add: Net equity earnings in affiliates
71

 
36

 
105

Less: Income from continuing operations before taxes, attributable to noncontrolling interests
(521
)
 
(354
)
 
(513
)
Pre-tax contribution
321

 
(131
)
 
581

Unrealized derivative gains
(3
)
 
(9
)
 
(166
)
Unrealized foreign currency (gains) losses
(59
)
 
22

 
95

Disposition/acquisition (gains) losses
123

 
6

 
(42
)
Impairment losses
542

 
933

 
504

Loss on extinguishment of debt
62

 
29

 
179

Restructuring costs (1)
31

 

 

Total Adjusted PTC
$
1,017

 
$
850

 
$
1,151


_____________________________
(1)  
One-time restructuring charges consisting of severance costs related to workforce reductions.
 
Total Adjusted PTC
Year Ended December 31,
2017
 
2016
 
2015
US SBU
$
361

 
$
347

 
$
360

Andes SBU
386

 
390

 
482

Brazil SBU
60

 
38

 
92

MCAC SBU
340

 
267

 
327

Eurasia SBU
290

 
283

 
331

Corporate and Other
(420
)
 
(475
)
 
(441
)
Total Adjusted PTC
$
1,017

 
$
850

 
$
1,151

 
Total Assets
 
Depreciation and Amortization
 
Capital Expenditures
Year Ended December 31,
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
US SBU
$
9,852

 
$
9,333

 
$
9,800

 
$
437

 
$
471

 
$
443

 
$
858

 
$
809

 
$
861

Andes SBU
8,840

 
8,971

 
8,594

 
250

 
218

 
175

 
443

 
538

 
949

Brazil SBU
2,034

 
1,516

 
1,179

 
51

 
33

 
39

 
34

 
31

 
47

MCAC SBU
5,532

 
5,162

 
4,820

 
172

 
165

 
155

 
482

 
480

 
201

Eurasia SBU
4,557

 
5,777

 
6,200

 
127

 
149

 
166

 
211

 
279

 
131

Assets of discontinued operations and held-for-sale businesses
2,034

 
4,936

 
5,411

 
123

 
128

 
146

 
315

 
303

 
252

Corporate and Other
263

 
429

 
541

 
9

 
12

 
20

 
13

 
18

 
17

Total
$
33,112

 
$
36,124

 
$
36,545

 
$
1,169

 
$
1,176

 
$
1,144

 
$
2,356

 
$
2,458

 
$
2,458


 
Interest Income
 
Interest Expense
Year Ended December 31,
2017
 
2016
 
2015
 
2017
 
2016
 
2015
US SBU
$

 
$

 
$

 
$
258

 
$
236

 
$
262

Andes SBU
50

 
57

 
77

 
205

 
178

 
154

Brazil SBU
45

 
38

 
31

 
92

 
69

 
58

MCAC SBU
18

 
11

 
30

 
168

 
163

 
179

Eurasia SBU
130

 
139

 
116

 
167

 
179

 
158

Corporate and Other
1

 

 
2

 
280

 
309

 
334

Total
$
244

 
$
245

 
$
256

 
$
1,170

 
$
1,134

 
$
1,145

 
Investments in and Advances to Affiliates
 
Net Equity in Earnings of Affiliates
Year Ended December 31,
2017
 
2016
 
2015
 
2017
 
2016
 
2015
US SBU
$
527

 
$
23

 
$
1

 
$
41

 
$
9

 
$

Andes SBU
358

 
363

 
345

 
28

 
15

 
83

MCAC SBU
3

 
(1
)
 

 
(4
)
 
(2
)
 

Eurasia SBU
307

 
236

 
248

 
9

 
13

 
18

Corporate and Other
2

 

 
16

 
(3
)
 
1

 
4

Total
$
1,197

 
$
621

 
$
610

 
$
71

 
$
36

 
$
105

Revenue And PP&E By Country
The following table presents information, by country, about the Company's consolidated operations for each of the three years ended December 31, 2017, 2016, and 2015, and as of December 31, 2017 and 2016 (in millions). Revenue is recorded in the country in which it is earned and assets are recorded in the country in which they are located.
 
Total Revenue
 
Property, Plant & Equipment, net
Year Ended December 31,
2017
 
2016
 
2015
 
2017
 
2016
United States
$
3,240

 
$
3,489

 
$
3,597

 
$
7,403

 
$
7,397

Non-U.S.:
 
 
 
 
 
 
 
 
 
Chile
1,944

 
1,707

 
1,523

 
5,066

 
4,995

Dominican Republic
826

 
614

 
632

 
935

 
914

El Salvador
686

 
601

 
736

 
340

 
327

Brazil
541

 
450

 
962

 
1,286

 
789

Philippines
449

 
401

 
406

 

 
866

Argentina
435

 
359

 
399

 
223

 
195

Bulgaria
367

 
334

 
382

 
1,290

 
1,174

Mexico
352

 
342

 
383

 
687

 
699

Panama
338

 
312

 
297

 
1,615

 
1,233

Colombia
332

 
437

 
557

 
332

 
451

United Kingdom
328

 
337

 
396

 
108

 
151

Vietnam (1)
278

 
340

 
233

 
2

 
1

Puerto Rico
247

 
301

 
302

 
565

 
583

Jordan
95

 
136

 
248

 
431

 
452

Kazakhstan
67

 
103

 
155

 

 
178

Other Non-U.S.
5

 
18

 
52

 
13

 
10

Total Non-U.S.
7,290

 
6,792

 
7,663

 
12,893

 
13,018

Total
$
10,530

 
$
10,281

 
$
11,260

 
$
20,296

 
$
20,415