XML 38 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE
The fair value of current financial assets and liabilities, debt service reserves and other deposits approximate their reported carrying amounts. The estimated fair values of the Company’s assets and liabilities have been determined using available market information. By virtue of these amounts being estimates and based on hypothetical transactions to sell assets or transfer liabilities, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The Company made no changes during the period to the fair valuation techniques described in Note 4—Fair Value in Item 8.—Financial Statements and Supplementary Data of its 2016 Form 10-K.
Recurring Measurements The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt and equity securities, the security classes presented are determined based on the nature and risk of the security and are consistent with how the Company manages, monitors and measures its marketable securities:
 
March 31, 2017
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVAILABLE FOR SALE:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured debentures
$

 
$
328

 
$

 
$
328

 
$

 
$
360

 
$

 
$
360

Certificates of deposit

 
238

 

 
238

 

 
372

 

 
372

Government debt securities

 
6

 

 
6

 

 
9

 

 
9

Subtotal

 
572

 

 
572

 

 
741

 

 
741

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds

 
52

 

 
52

 

 
49

 

 
49

Subtotal

 
52

 

 
52

 

 
49

 

 
49

Total available for sale

 
624

 

 
624

 

 
790

 

 
790

TRADING:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
17

 

 

 
17

 
16

 

 

 
16

Total trading
17

 

 

 
17

 
16

 

 

 
16

DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives

 
18

 

 
18

 

 
18

 

 
18

Cross-currency derivatives

 
10

 

 
10

 

 
4

 

 
4

Foreign currency derivatives

 
47

 
231

 
278

 

 
54

 
255

 
309

Commodity derivatives

 
38

 
4

 
42

 

 
38

 
7

 
45

Total derivatives — assets

 
113

 
235

 
348

 

 
114

 
262

 
376

TOTAL ASSETS
$
17

 
$
737

 
$
235

 
$
989

 
$
16

 
$
904

 
$
262

 
$
1,182

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
$

 
$
118

 
$
183

 
$
301

 
$

 
$
121

 
$
179

 
$
300

Cross-currency derivatives

 
10

 

 
10

 

 
18

 

 
18

Foreign currency derivatives

 
48

 

 
48

 

 
64

 

 
64

Commodity derivatives

 
26

 
2

 
28

 

 
40

 
2

 
42

Total derivatives — liabilities

 
202

 
185

 
387

 

 
243

 
181

 
424

TOTAL LIABILITIES
$

 
$
202

 
$
185

 
$
387

 
$

 
$
243

 
$
181

 
$
424


As of March 31, 2017, all AFS debt securities had stated maturities within one year. For the three months ended March 31, 2017 and 2016 no other-than-temporary impairments of marketable securities were recognized in earnings or Other Comprehensive Income (Loss). Gains and losses on the sale of investments are determined using the specific-identification method. The following table presents gross proceeds from the sale of AFS securities during the periods indicated (in millions):
 
Three Months Ended March 31,
 
2017
 
2016
Gross proceeds from sale of AFS securities
$
921

 
$
1,360


The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2017 and 2016 (presented net by type of derivative in millions). Transfers between Level 3 and Level 2 are determined as of the end of the reporting period and principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Three Months Ended March 31, 2017
Interest Rate
 
Foreign Currency
 
Commodity
 
Total
Balance at January 1
$
(179
)
 
$
255

 
$
5

 
$
81

Total realized and unrealized losses:
 
 
 
 
 
 

Included in earnings

 
(16
)
 

 
(16
)
Included in other comprehensive income — derivative activity
(12
)
 

 

 
(12
)
Settlements
10

 
(8
)
 
(3
)
 
(1
)
Transfers of liabilities into Level 3
(4
)
 

 

 
(4
)
Transfers of liabilities out of Level 3
2

 

 

 
2

Balance at March 31
$
(183
)
 
$
231

 
$
2

 
$
50

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$
2

 
$
(24
)
 
$

 
$
(22
)
Three Months Ended March 31, 2016
Interest Rate
 
Foreign Currency
 
Commodity
 
Total
Balance at January 1
$
(304
)
 
$
277

 
$
3

 
$
(24
)
Total realized and unrealized gains (losses):
 
 
 
 
 
 
 
Included in earnings
3

 
47

 

 
50

Included in other comprehensive income — derivative activity
(99
)
 
3

 

 
(96
)
Included in other comprehensive income — foreign currency translation activity
(3
)
 
(33
)
 

 
(36
)
Settlements
18

 
(1
)
 
(3
)
 
14

Transfers of liabilities into Level 3
(31
)
 

 

 
(31
)
Transfers of assets out of Level 3

 
(3
)
 

 
(3
)
Balance at March 31
$
(416
)
 
$
290

 
$

 
$
(126
)
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$
4

 
$
45

 
$

 
$
49

The following table summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of March 31, 2017 (in millions, except range amounts):
Type of Derivative
 
Fair Value
 
Unobservable Input
 
Amount or Range (Weighted Avg)
Interest rate
 
$
(183
)
 
Subsidiaries’ credit spreads
 
2.3% to 5.5% (3.7%)
Foreign currency:
 
 
 
 
 
 
Argentine Peso
 
231

 
Argentine Peso to USD currency exchange rate after one year
 
17.7 to 29.6 (23.5)
Commodity:
 
 
 
 
 
 
Other
 
2

 
 
 
 
Total
 
$
50

 
 
 
 

Changes in the above significant unobservable inputs that lead to a significant and unusual impact to current-period earnings are disclosed to the Financial Audit Committee. For interest rate derivatives, and foreign currency derivatives, increases (decreases) in the estimates of the Company’s own credit spreads would decrease (increase) the value of the derivatives in a liability position. For foreign currency derivatives, increases (decreases) in the estimate of the above exchange rate would increase (decrease) the value of the derivative.
Nonrecurring Measurements
When evaluating impairment of long-lived assets and equity method investments, the Company measures fair value using the applicable fair value measurement guidance. Impairment expense is measured by comparing the fair value at the evaluation date to the then-latest available carrying amount. The following table summarizes our major categories of assets and liabilities measured at fair value on a nonrecurring basis and their level within the fair value hierarchy (in millions):
Three Months Ended March 31, 2017
Measurement Date
 
Carrying Amount (1)
 
Fair Value
 
Pretax Loss
Assets
 
Level 1
 
Level 2
 
Level 3
 
Long-lived assets held and used: (2)
 
 
 
 
 
 
 
 
 
 
 
DP&L
02/28/2017
 
$
77

 
$

 
$

 
$
11

 
$
66

Tait Energy Storage
02/28/2017
 
15

 

 

 
7

 
8

Held-for-sale businesses: (3)
 
 
 
 
 
 
 
 
 
 
 
Kazakhstan
03/31/2017
 
171

 

 
29

 

 
94

Three Months Ended March 31, 2016
Measurement Date
 
Carrying Amount (1)
 
Fair Value
 
Pretax Loss
Assets
 
Level 1
 
Level 2
 
Level 3
 
Long-lived assets held and used: (2)
 
 
 
 
 
 
 
 
 
 
 
Buffalo Gap II
03/31/2016
 
$
251

 
$

 
$

 
$
92

 
$
159

_____________________________
(1) 
Represents the carrying values at the dates of measurement, before fair value adjustment.
(2) 
See Note 14—Asset Impairment Expense for further information.
(3) 
Per the Company’s policy, pretax loss is limited to the impairment of long-lived assets. Any additional loss will be recognized on completion of the sale. See Note 16—Held-for-Sale Businesses and Dispositions for further information.
The following table summarizes the significant unobservable inputs used in the Level 3 measurement on a nonrecurring basis during the three months ended March 31, 2017 (in millions, except range amounts):
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
Long-lived assets held and used:
 
 
 
 
 
 
 
DP&L
$
11

 
Discounted cash flow
 
Pretax operating margin (through remaining life)
 
10% to 22% (15%)
 
 
 
 
 
Weighted-average cost of capital
 
7%
Tait Energy Storage
7

 
Discounted cash flow
 
Annual pretax operating margin
 
46% to 85% (80%)
 
 
 
 
 
Weighted-average cost of capital
 
9%

Financial Instruments not Measured at Fair Value in the Condensed Consolidated Balance Sheets
The following table presents (in millions) the carrying amount, fair value and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, but for which fair value is disclosed:
 
 
March 31, 2017
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
Accounts receivable — noncurrent (1)
$
252

 
$
340

 
$

 
$
19

 
$
321

Liabilities:
Non-recourse debt
15,834

 
16,318

 

 
15,096

 
1,222

 
Recourse debt
4,500

 
4,723

 

 
4,723

 

 
 
December 31, 2016
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
Accounts receivable — noncurrent (1)
$
264

 
$
350

 
$

 
$
20

 
$
330

Liabilities:
Non-recourse debt
15,792

 
16,188

 

 
15,120

 
1,068

 
Recourse debt
4,671

 
4,899

 

 
4,899

 

_____________________________
(1) 
These amounts principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of $38 million and $24 million as of March 31, 2017 and December 31, 2016, respectively.