XML 126 R70.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information of Parent (Tables)
12 Months Ended
Dec. 31, 2016
Debt Details [Line Items]  
Schedule of Recourse Debt Detail
The following table summarizes the carrying amount and terms of recourse debt of the Company as of the periods indicated (in millions):
 
Interest Rate
 
Final Maturity
 
December 31, 2016
 
December 31, 2015
Senior Unsecured Note
8.00%
 
2017
 
$

 
$
181

Senior Unsecured Note
LIBOR + 3%
 
2019
 
240

 
775

Senior Unsecured Note
8.00%
 
2020
 
469

 
469

Senior Unsecured Note
7.38%
 
2021
 
966

 
1,000

Senior Unsecured Note
4.88%
 
2023
 
713

 
750

Senior Unsecured Note
5.50%
 
2024
 
738

 
750

Senior Unsecured Note
5.50%
 
2025
 
573

 
575

Senior Unsecured Note
6.00%
 
2026
 
500

 

Term Convertible Trust Securities
6.75%
 
2029
 
517

 
517

Unamortized (discounts)/premiums & debt issuance (costs), net
 
 
 
 
(45
)
 
(51
)
Subtotal
 
 
 
 
$
4,671

 
$
4,966

Less: Current maturities
 
 
 
 

 

Noncurrent maturities
 
 
 
 
$
4,671

 
$
4,966

 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2016
 
2015
Senior Unsecured Note
 
8.00%
 
2017
 
$

 
$
181

Senior Unsecured Note
 
LIBOR + 3.00%
 
2019
 
240

 
775

Senior Unsecured Note
 
8.00%
 
2020
 
469

 
469

Senior Unsecured Note
 
7.38%
 
2021
 
966

 
1,000

Senior Unsecured Note
 
4.88%
 
2023
 
713

 
750

Senior Unsecured Note
 
5.50%
 
2024
 
738

 
750

Senior Unsecured Note
 
5.50%
 
2025
 
573

 
575

Senior Unsecured Note
 
6.00%
 
2026
 
500

 

Unamortized (discounts)/premiums & debt issuance (costs)
 
 
 
 
 
(45
)
 
(51
)
SUBTOTAL
 
 
 
 
 
$
4,154

 
$
4,449

Less: Current maturities
 
 
 
 
 

 

Total
 
 
 
 
 
$
4,154

 
$
4,449

Junior Subordinated Notes Payable
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2016
 
2015
Term Convertible Trust Securities
 
6.75%
 
2029
 
$
517

 
$
517

Future Maturities of Debt
The following table summarizes the principal amounts due under our recourse debt for the next five years and thereafter (in millions):
December 31,
Net Principal Amounts Due
2017
$

2018

2019
240

2020
469

2021
966

Thereafter
3,041

Unamortized (discount)/premium & debt issuance (costs), net
(45
)
Total recourse debt
$
4,671

As of December 31, 2016 scheduled maturities are presented in the following table (in millions):
December 31,
Annual Maturities
2017
$

2018

2019
240

2020
469

2021
966

Thereafter
3,041

Unamortized (discount)/premium & debt issuance (costs)
(45
)
Total debt
$
4,671