XML 95 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information of Parent
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
BALANCE SHEETS
 
 
December 31,
 
 
2016
 
2015
 
 
(in millions)
ASSETS
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
 
$
109

 
$
186

Restricted cash
 
3

 
32

Accounts and notes receivable from subsidiaries
 
155

 
264

Prepaid expenses and other current assets
 
39

 
26

Total current assets
 
306

 
508

Investment in and advances to subsidiaries and affiliates
 
7,561

 
7,764

Office Equipment:
 
 
 
 
Cost
 
26

 
27

Accumulated depreciation
 
(16
)
 
(15
)
Office equipment, net
 
10

 
12

Other Assets:
 
 
 
 
Other intangible assets, net of accumulated amortization
 
5

 
11

Deferred financing costs, net of accumulated amortization of $1
 
5

 

Deferred income taxes
 
1,041

 
1,028

Other assets
 
13

 
1

Total other assets
 
1,064

 
1,040

Total
 
$
8,941

 
$
9,324

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts payable
 
$
18

 
$
16

Accounts and notes payable to subsidiaries
 
304

 
97

Accrued and other liabilities
 
250

 
204

Total current liabilities
 
572

 
317

Long-term Liabilities:
 
 
 
 
Senior notes payable
 
4,154

 
4,449

Junior subordinated notes and debentures payable
 
517

 
517

Accounts and notes payable to subsidiaries
 
883

 
873

Other long-term liabilities
 
21

 
19

Total long-term liabilities
 
5,575

 
5,858

Stockholders' equity:
 
 
 
 
Common stock
 
8

 
8

Additional paid-in capital
 
8,592

 
8,718

Retained earnings (accumulated deficit)
 
(1,146
)
 
143

Accumulated other comprehensive loss
 
(2,756
)
 
(3,883
)
Treasury stock
 
(1,904
)
 
(1,837
)
Total stockholders' equity
 
2,794

 
3,149

Total
 
$
8,941

 
$
9,324


See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF OPERATIONS
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
 
(in millions)
Revenue from subsidiaries and affiliates
 
$
14

 
$
24

 
$
29

Equity in earnings of subsidiaries and affiliates
 
(615
)
 
859

 
1,313

Interest income
 
19

 
24

 
59

General and administrative expenses
 
(144
)
 
(154
)
 
(161
)
Other income
 
7

 
24

 
8

Other expense
 
(65
)
 
(6
)
 
(30
)
Loss on extinguishment of debt
 
(14
)
 
(105
)
 
(193
)
Interest expense
 
(344
)
 
(364
)
 
(422
)
Income (loss) before income taxes
 
(1,142
)
 
302

 
603

Income tax benefit
 
12

 
4

 
166

Net income (loss)
 
$
(1,130
)
 
$
306

 
$
769

See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2016, 2015, AND 2014
 
2016
 
2015
 
2014
 
(in millions)
NET INCOME (LOSS)
$
(1,130
)
 
$
306

 
$
769

Foreign currency translation activity:
 
 
 
 
 
Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $1 and $(7), respectively
117

 
(674
)
 
(366
)
Reclassification to earnings, net of $0 income tax for all periods
992

 

 
34

Total foreign currency translation adjustments, net of tax
1,109

 
(674
)
 
(332
)
Derivative activity:
 
 
 
 
 
Change in derivative fair value, net of income tax benefit (expense) of $(5), $4 and $51, respectively
2

 
(5
)
 
(180
)
Reclassification to earnings, net of income tax benefit (expense) of $1, $(12) and $(37), respectively
28

 
48

 
72

Total change in fair value of derivatives, net of tax
30

 
43

 
(108
)
Pension activity:
 
 
 
 
 
Prior service cost for the period, net of income tax expense of $5, $0 and $0, respectively
9

 
1

 
(1
)
Change in pension adjustments due to net actuarial gain (loss) for the period, net of income tax benefit (expense) of $10, $(7) and $9, respectively
(22
)
 
18

 
(13
)
Reclassification of earnings due to amortization of net actuarial loss, net of income tax benefit (expense) of $2, $(2) and $0, respectively
1

 
2

 
10

Total change in unfunded pension obligation
(12
)
 
21

 
(4
)
OTHER COMPREHENSIVE INCOME (LOSS)
1,127

 
(610
)
 
(444
)
COMPREHENSIVE INCOME (LOSS)
$
(3
)
 
$
(304
)
 
$
325

See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF CASH FLOWS
For the Years Ended December 31,
 
2016
 
2015
 
2014
 
 
(in millions)
Net cash provided by operating activities
 
$
818

 
$
475

 
$
449

Investing Activities:
 
 
 
 
 
 
Expenses related to asset sales
 

 

 
(4
)
Investment in and net advances to subsidiaries
 
(650
)
 
(221
)
 
(69
)
Return of capital
 
247

 
501

 
740

Decrease in restricted cash
 
29

 
49

 
96

Additions to property, plant and equipment
 
(12
)
 
(11
)
 
(31
)
Purchase of short term investments, net
 

 

 
(1
)
Net cash provided by (used in) investing activities
 
(386
)
 
318

 
731

Financing Activities:
 
 
 
 
 
 
Borrowings of notes payable and other coupon bearing securities
 
500

 
575

 
1,525

Repayments of notes payable and other coupon bearing securities
 
(808
)
 
(915
)
 
(2,117
)
Loans from subsidiaries
 
183

 

 
263

Purchase of treasury stock
 
(79
)
 
(482
)
 
(308
)
Proceeds from issuance of common stock
 
1

 
4

 
1

Common stock dividends paid
 
(290
)
 
(276
)
 
(144
)
Payments for deferred financing costs
 
(12
)
 
(6
)
 
(20
)
Distributions to noncontrolling interests
 
(2
)
 

 

Other financing
 
(3
)
 
(18
)
 

Net cash used in financing activities
 
(510
)
 
(1,118
)
 
(800
)
Effect of exchange rate changes on cash
 
1

 

 

Increase (decrease) in cash and cash equivalents
 
(77
)
 
(325
)
 
380

Cash and cash equivalents, beginning
 
186

 
511

 
131

Cash and cash equivalents, ending
 
$
109

 
$
186

 
$
511

Supplemental Disclosures:
 
 
 
 
 
 
Cash payments for interest, net of amounts capitalized
 
$
296

 
$
314

 
$
373

Cash payments for income taxes, net of refunds
 
$
6

 
$

 
$
(2
)
See Notes to Schedule I
SCHEDULE I
NOTES TO SCHEDULE I
1. Application of Significant Accounting Principles
The Schedule I Condensed Financial Information of the Parent includes the accounts of The AES Corporation (the “Parent Company”) and certain holding companies.
Accounting for Subsidiaries and Affiliates—The Parent Company has accounted for the earnings of its subsidiaries on the equity method in the financial information.
Income Taxes—Positions taken on the Parent Company's income tax return which satisfy a more-likely-than-not threshold will be recognized in the financial statements. The income tax expense or benefit computed for the Parent Company reflects the tax assets and liabilities on a stand-alone basis and the effect of filing a consolidated U.S. income tax return with certain other affiliated companies.
Accounts and Notes Receivable from Subsidiaries—Amounts have been shown in current or long-term assets based on terms in agreements with subsidiaries, but payment is dependent upon meeting conditions precedent in the subsidiary loan agreements.
Senior Notes and Loans Payable ($ in millions)
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2016
 
2015
Senior Unsecured Note
 
8.00%
 
2017
 
$

 
$
181

Senior Unsecured Note
 
LIBOR + 3.00%
 
2019
 
240

 
775

Senior Unsecured Note
 
8.00%
 
2020
 
469

 
469

Senior Unsecured Note
 
7.38%
 
2021
 
966

 
1,000

Senior Unsecured Note
 
4.88%
 
2023
 
713

 
750

Senior Unsecured Note
 
5.50%
 
2024
 
738

 
750

Senior Unsecured Note
 
5.50%
 
2025
 
573

 
575

Senior Unsecured Note
 
6.00%
 
2026
 
500

 

Unamortized (discounts)/premiums & debt issuance (costs)
 
 
 
 
 
(45
)
 
(51
)
SUBTOTAL
 
 
 
 
 
$
4,154

 
$
4,449

Less: Current maturities
 
 
 
 
 

 

Total
 
 
 
 
 
$
4,154

 
$
4,449


Junior Subordinated Notes Payable ($ in millions)
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2016
 
2015
Term Convertible Trust Securities
 
6.75%
 
2029
 
$
517

 
$
517


Future Maturities of Recourse Debt — As of December 31, 2016 scheduled maturities are presented in the following table (in millions):
December 31,
Annual Maturities
2017
$

2018

2019
240

2020
469

2021
966

Thereafter
3,041

Unamortized (discount)/premium & debt issuance (costs)
(45
)
Total debt
$
4,671

Dividends from Subsidiaries and Affiliates
Cash dividends received from consolidated subsidiaries were $1 billion, $748 million, and $880 million for the years ended December 31, 2016, 2015, and 2014, respectively. There were no cash dividends received from affiliates accounted for by the equity method for the years ended December 31, 2016, 2015, and 2014.
Guarantees and Letters of Credit
GUARANTEES — In connection with certain of its project financing, acquisition, and power purchase agreements, the Company has expressly undertaken limited obligations and commitments, most of which will only be effective or will be terminated upon the occurrence of future events. These obligations and commitments, excluding those collateralized by letter of credit and other obligations discussed below, were limited as of December 31, 2016, by the terms of the agreements, to an aggregate of approximately $535 million representing 19 agreements with individual exposures ranging from $8 million up to $58 million. These amounts exclude normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
LETTERS OF CREDIT — At December 31, 2016, the Company had $6 million in letters of credit outstanding under the senior secured credit facility, representing 15 agreements with individual exposures up to $1 million, and $245 million in letters of credit outstanding under the senior unsecured credit facility, representing 8 agreements with individual exposures of $2 million up to $73 million, and $3 million in cash collateralized letters of credit outstanding representing 1 agreement with exposure of $3 million, which operate to guarantee performance relating to certain project development and construction activities and subsidiary operations. During 2016, the Company paid letter of credit fees ranging from 0.2% to 2.5% per annum on the outstanding amounts.