XML 26 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue:        
Regulated $ 1,785 $ 1,691 $ 4,926 $ 5,319
Non-Regulated 1,757 1,831 5,116 5,617
Total revenue 3,542 3,522 10,042 10,936
Cost of Sales:        
Regulated (1,623) (1,458) (4,521) (4,447)
Non-Regulated (1,231) (1,399) (3,750) (4,348)
Total cost of sales (2,854) (2,857) (8,271) (8,795)
Operating margin 688 665 1,771 2,141
General and administrative expenses (40) (45) (135) (150)
Interest expense (354) (365) (1,086) (995)
Interest income 110 126 365 321
Loss on extinguishment of debt (16) (20) (12) (161)
Other expense (13) (18) (42) (47)
Other income 18 12 43 42
Gain on disposal and sale of businesses 0 24 30 24
Asset impairment expense (79) (231) (473) (276)
Foreign currency transaction gains (losses) (20) 12 (16) 4
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES 294 160 445 903
Income tax expense (75) (43) (165) (266)
Net equity in earnings of affiliates 11 81 25 96
INCOME FROM CONTINUING OPERATIONS 230 198 305 733
(Loss) income from operations of discontinued businesses, net of income tax benefit (expense) of $0, $(1), $4 and $6, respectively (1) 5 (7) (12)
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $401 for the nine months ended September 30, 2016 0 0 (382) 0
NET INCOME (LOSS) 229 203 (84) [1] 721 [1]
Less: Net income attributable to noncontrolling interests (57) (23) (105) (330)
Less: Net loss attributable to redeemable stocks of subsidiaries 3 0 8 0
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION 175 180 (181) 391
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:        
Income from continuing operations, net of tax 176 175 208 403
(Loss) income from discontinued operations, net of tax (1) 5 (389) (12)
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION $ 175 $ 180 $ (181) $ 391
BASIC EARNINGS PER SHARE:        
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax $ 0.26 $ 0.26 $ 0.31 $ 0.58
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax 0.00 0.01 (0.59) (0.01)
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS 0.26 0.27 (0.28) 0.57
DILUTED EARNINGS PER SHARE:        
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax 0.26 0.26 0.31 0.58
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax 0.00 0.00 (0.59) (0.02)
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS $ 0.26 $ 0.26 $ (0.28) $ 0.56
DILUTED SHARES OUTSTANDING 662 682 662 694
DIVIDENDS DECLARED PER COMMON SHARE $ 0.11 $ 0.10 $ 0.22 $ 0.20
[1] (1) Net income attributable to noncontrolling interest of $105 million and $8 million of net loss attributable to redeemable stocks of subsidiaries.