XML 121 R73.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I - Condensed Financial Information of Parent (Tables)
12 Months Ended
Dec. 31, 2015
Debt Details [Line Items]  
Schedule of Recourse Debt Detail
The table below summarizes the carrying amount (in millions) and terms of recourse debt of the Company as of the periods indicated:
RECOURSE DEBT
Interest Rate
 
Final Maturity
 
December 31, 2015

 
December 31, 2014
Senior Unsecured Note
7.75%
 
2015
 
$

 
$
151

Senior Unsecured Note
9.75%
 
2016
 

 
164

Senior Unsecured Note
8.00%
 
2017
 
181

 
525

Senior Unsecured Note
LIBOR + 3%
 
2019
 
775

 
775

Senior Unsecured Note
8.00%
 
2020
 
469

 
625

Senior Unsecured Note
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
4.88%
 
2023
 
750

 
750

Senior Unsecured Note
5.50%
 
2024
 
750

 
750

Senior Unsecured Note
5.50%
 
2025
 
575

 

Term Convertible Trust Securities
6.75%
 
2029
 
517

 
517

Unamortized (Discounts)/Premiums
 
 
 
 
(2
)
 
1

SUBTOTAL
 
 
 
 
5,015

 
5,258

Less: Current maturities
 
 
 
 

 
(151
)
Total
 
 
 
 
$
5,015

 
$
5,107

 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2015
 
2014
Senior Unsecured Note
 
7.75%
 
2015
 
$

 
$
151

Senior Unsecured Note
 
9.75%
 
2016
 

 
164

Senior Unsecured Note
 
8.00%
 
2017
 
181

 
525

Senior Unsecured Note
 
LIBOR + 3.00%
 
2019
 
775

 
775

Senior Unsecured Note
 
8.00%
 
2020
 
469

 
625

Senior Unsecured Note
 
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
 
4.88%
 
2023
 
750

 
750

Senior Unsecured Note
 
5.50%
 
2024
 
750

 
750

Senior Unsecured Note
 
5.50%
 
2025
 
575

 

Unamortized premium (discounts)
 
 
 
 
 
(2
)
 
1

SUBTOTAL
 
 
 
 
 
4,498

 
4,741

Less: Current maturities
 
 
 
 
 

 
(151
)
Total
 
 
 
 
 
$
4,498

 
$
4,590

Junior Subordinated Notes Payable
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2015
 
2014
Term Convertible Trust Securities
 
6.75%
 
2029
 
$
517

 
$
517

Future Maturities of Debt
The table below summarizes the principal amounts due, net of unamortized discounts, under our recourse debt for the next five years and thereafter in millions:
December 31,
Net Principal Amounts Due
2016
$

2017
181

2018

2019
774

2020
469

Thereafter
3,591

Total recourse debt
$
5,015

Recourse debt as of December 31, 2015 is scheduled to reach maturity as presented in the table below in millions:
December 31,
Annual Maturities
2016
$

2017
181

2018

2019
774

2020
469

Thereafter
3,591

Total debt
$
5,015