XML 89 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule I - Condensed Financial Information of Parent
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
BALANCE SHEETS
 
 
December 31,
 
 
2015
 
2014
 
 
(in millions)
ASSETS
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
 
$
186

 
$
511

Restricted cash
 
32

 
81

Accounts and notes receivable from subsidiaries
 
264

 
380

Deferred income taxes
 

 
142

Prepaid expenses and other current assets
 
26

 
57

Total current assets
 
508

 
1,171

Investment in and advances to subsidiaries and affiliates
 
7,764

 
9,063

Office Equipment:
 
 
 
 
Cost
 
135

 
157

Accumulated depreciation
 
(112
)
 
(114
)
Office equipment, net
 
23

 
43

Other Assets:
 
 
 
 
Deferred financing costs (net of accumulated amortization of $75 and $81, respectively)
 
49

 
61

Deferred income taxes
 
1,028

 
872

Other Assets
 
1

 
1

Total other assets
 
1,078

 
934

Total
 
$
9,373

 
$
11,211

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts payable
 
$
16

 
$
25

Accounts and notes payable to subsidiaries
 
97

 
80

Accrued and other liabilities
 
204

 
212

Senior notes payable—current portion
 

 
151

Total current liabilities
 
317

 
468

Long-term Liabilities:
 
 
 
 
Senior notes payable
 
4,498

 
4,590

Junior subordinated notes and debentures payable
 
517

 
517

Accounts and notes payable to subsidiaries
 
873

 
1,352

Other long-term liabilities
 
19

 
12

Total long-term liabilities
 
5,907

 
6,471

Stockholders' equity:
 
 
 
 
Common stock
 
8

 
8

Additional paid-in capital
 
8,718

 
8,409

Retained Earnings
 
143

 
512

Accumulated other comprehensive loss
 
(3,883
)
 
(3,286
)
Treasury stock
 
(1,837
)
 
(1,371
)
Total stockholders' equity
 
3,149

 
4,272

Total
 
$
9,373

 
$
11,211


See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF OPERATIONS
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
 
(in millions)
Revenue from subsidiaries and affiliates
 
$
24

 
$
29

 
$
32

Equity in earnings of subsidiaries and affiliates
 
859

 
1,313

 
498

Interest income
 
24

 
59

 
66

General and administrative expenses
 
(154
)
 
(161
)
 
(171
)
Other Income
 
24

 
8

 
14

Other Expense
 
(6
)
 
(30
)
 
(11
)
Loss on extinguishment of debt
 
(105
)
 
(193
)
 
(165
)
Interest expense
 
(364
)
 
(422
)
 
(436
)
Income (loss) before income taxes
 
302

 
603

 
(173
)
Income tax benefit
 
4

 
166

 
287

Net income
 
$
306

 
$
769

 
$
114

See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2015, 2014, AND 2013
 
2015
 
2014
 
2013
 
(in millions)
NET INCOME
$
306

 
$
769

 
$
114

Foreign currency translation activity:
 
 
 
 
 
Foreign currency translation adjustments, net of income tax (expense) benefit of $1, $(7) and $10, respectively
(674
)
 
(366
)
 
(263
)
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively

 
34

 
36

Total foreign currency translation adjustments, net of tax
(674
)
 
(332
)
 
(227
)
Derivative activity:
 
 
 
 
 
Change in derivative fair value, net of income tax (expense) benefit of $4, $51 and $(31), respectively
(5
)
 
(180
)
 
46

Reclassification to earnings, net of income tax (expense) benefit of $(12), $(37) and $(32), respectively
48

 
72

 
128

Total change in fair value of derivatives, net of tax
43

 
(108
)
 
174

Pension activity:
 
 
 
 
 
Prior service cost for the period, net of income tax (expense) benefit of $0, $0 and $0, respectively
1

 
(1
)
 

Change in pension adjustments due to net actuarial gain (loss) for the period, net of income tax (expense) benefit of $(7), $9 and $(42), respectively
18

 
(13
)
 
78

Reclassification of earnings due to amortization of net actuarial loss, net of income tax (expense) benefit of $(2), $0 and $(5), respectively
2

 
10

 
13

Total change in unfunded pension obligation
21

 
(4
)
 
91

OTHER COMPREHENSIVE INCOME (LOSS)
(610
)
 
(444
)
 
38

COMPREHENSIVE INCOME (LOSS)
$
(304
)
 
$
325

 
$
152

See Notes to Schedule I.
THE AES CORPORATION
SCHEDULE I CONDENSED FINANCIAL INFORMATION OF PARENT
STATEMENTS OF CASH FLOWS
For the Years Ended December 31,
 
2015
 
2014
 
2013
 
 
(in millions)
Net cash provided by operating activities
 
$
475

 
$
449

 
$
418

Investing Activities:
 
 
 
 
 
 
Expenses related to asset sales
 

 
(4
)
 
(5
)
Investment in and net advances to subsidiaries
 
(221
)
 
(69
)
 
201

Return of capital
 
501

 
740

 
230

Decrease in restricted cash
 
49

 
96

 
50

Additions to property, plant and equipment
 
(11
)
 
(31
)
 
(11
)
(Purchase) sale of short term investments, net
 

 
(1
)
 
1

Net cash provided by (used in) investing activities
 
318

 
731

 
466

Financing Activities:
 
 
 
 
 
 
Borrowings (payments) under the revolver, net
 

 

 

Borrowings of notes payable and other coupon bearing securities
 
575

 
1,525

 
750

Repayments of notes payable and other coupon bearing securities
 
(915
)
 
(2,117
)
 
(1,210
)
Loans (to) from subsidiaries
 

 
263

 
(152
)
Purchase of treasury stock
 
(482
)
 
(308
)
 
(322
)
Proceeds from issuance of common stock
 
4

 
1

 
13

Common stock dividends paid
 
(276
)
 
(144
)
 
(119
)
Payments for deferred financing costs
 
(6
)
 
(20
)
 
(17
)
Other Financing
 
(18
)
 

 

Net cash (used in) provided by financing activities
 
(1,118
)
 
(800
)
 
(1,057
)
Effect of exchange rate changes on cash
 

 

 
(1
)
Increase (decrease) in cash and cash equivalents
 
(325
)
 
380

 
(174
)
Cash and cash equivalents, beginning
 
511

 
131

 
305

Cash and cash equivalents, ending
 
$
186

 
$
511

 
$
131

Supplemental Disclosures:
 
 
 
 
 
 
Cash payments for interest, net of amounts capitalized
 
$
314

 
$
373

 
$
442

Cash payments for income taxes, net of refunds
 
$

 
$
(2
)
 
$
11

See Notes to Schedule I.
SCHEDULE I
NOTES TO SCHEDULE I
1. Application of Significant Accounting Principles
The Schedule I Condensed Financial Information of the Parent includes the accounts of The AES Corporation (the “Parent Company”) and certain holding companies.
Accounting for Subsidiaries and Affiliates—The Parent Company has accounted for the earnings of its subsidiaries on the equity method in the financial information.
Income Taxes—Positions taken on the Parent Company's income tax return which satisfy a more-likely-than-not threshold will be recognized in the financial statements. The income tax expense or benefit computed for the Parent Company reflects the tax assets and liabilities on a stand-alone basis and the effect of filing a consolidated U.S. income tax return with certain other affiliated companies.
Accounts and Notes Receivable from Subsidiaries—Amounts have been shown in current or long-term assets based on terms in agreements with subsidiaries, but payment is dependent upon meeting conditions precedent in the subsidiary loan agreements.
Senior Notes and Loans Payable ($ in millions)
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2015
 
2014
Senior Unsecured Note
 
7.75%
 
2015
 
$

 
$
151

Senior Unsecured Note
 
9.75%
 
2016
 

 
164

Senior Unsecured Note
 
8.00%
 
2017
 
181

 
525

Senior Unsecured Note
 
LIBOR + 3.00%
 
2019
 
775

 
775

Senior Unsecured Note
 
8.00%
 
2020
 
469

 
625

Senior Unsecured Note
 
7.38%
 
2021
 
1,000

 
1,000

Senior Unsecured Note
 
4.88%
 
2023
 
750

 
750

Senior Unsecured Note
 
5.50%
 
2024
 
750

 
750

Senior Unsecured Note
 
5.50%
 
2025
 
575

 

Unamortized premium (discounts)
 
 
 
 
 
(2
)
 
1

SUBTOTAL
 
 
 
 
 
4,498

 
4,741

Less: Current maturities
 
 
 
 
 

 
(151
)
Total
 
 
 
 
 
$
4,498

 
$
4,590


Junior Subordinated Notes Payable ($ in millions)
 
 
 
 
 
 
December 31,
 
 
Interest Rate
 
Maturity
 
2015
 
2014
Term Convertible Trust Securities
 
6.75%
 
2029
 
$
517

 
$
517


FUTURE MATURITIES OF DEBT — Recourse debt as of December 31, 2015 is scheduled to reach maturity as presented in the table below in millions:
December 31,
Annual Maturities
2016
$

2017
181

2018

2019
774

2020
469

Thereafter
3,591

Total debt
$
5,015

Dividends from Subsidiaries and Affiliates
Cash dividends received from consolidated subsidiaries were $748 million, $880 million, and $818 million for the years ended December 31, 2015, 2014, and 2013, respectively. There were no cash dividends received from affiliates accounted for by the equity method for the years ended December 31, 2015, 2014, and 2013.
Guarantees and Letters of Credit
GUARANTEES—In connection with certain of its project financing, acquisition, and power purchase agreements, the Company has expressly undertaken limited obligations and commitments, most of which will only be effective or will be terminated upon the occurrence of future events. These obligations and commitments, excluding those collateralized by letter of credit and other obligations discussed below, were limited as of December 31, 2015, by the terms of the agreements, to an aggregate of approximately $396 million representing 15 agreements with individual exposures ranging from less than $1 million up to $53 million. These amounts exclude normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
LETTERS OF CREDIT—At December 31, 2015, the Company had $62 million in letters of credit outstanding under the senior unsecured credit facility representing 7 agreements with individual exposures ranging from less than $1 million up to $29 million, which operate to guarantee performance relating to certain project development and construction activities and subsidiary operations. At December 31, 2015, the Company had $32 million in cash collateralized letters of credit outstanding representing 4 agreements with individual exposures ranging from $1 million up to $15 million, which operate to guarantee performance relating to certain project development and construction activities and subsidiary operations. During 2015, the Company paid letter of credit fees ranging from 0.2% to 2.5% per annum on the outstanding amounts.