XML 86 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Interest Rate Derivatives By Type Table
The following tables set forth, by type of derivative, the Company’s outstanding notional under its derivatives and the weighted-average remaining term as of December 31, 2014 regardless of whether the derivative instruments are in qualifying cash flow hedging relationships:
 
 
Current
 
Maximum
 
 
 
 
Interest Rate and Cross Currency
 
Derivative
Notional
 
Derivative Notional Translated to USD
 
Derivative
Notional
 
Derivative Notional Translated to USD
 
Weighted-Average Remaining Term
 
% of Debt Currently Hedged by Index
 
 
(in millions)
 
(in years)
 
 
Interest Rate Derivatives:(1)
 
 
 
 
 
 
 
 
 
 
 
 
LIBOR (U.S. Dollar)
 
2,382

 
$
2,382

 
3,047

 
$
3,047

 
11
 
53
%
EURIBOR (Euro)
 
531

 
642

 
531

 
642

 
7
 
83
%
Cross Currency Swaps:
 
 
 
 
 
 
 
 
 
 
 
 
Chilean Unidad de Fomento
 
4

 
179

 
4

 
179

 
14
 
82
%
_____________________________
(1) 
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between December 31, 2014 and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross currency derivatives range in maturity through 2033 and 2028, respectively.
Foreign Currency Derivatives By Type Table
 
 
December 31, 2014
Foreign Currency Derivatives
 
Notional(1)
 
Notional Translated to USD
 
Weighted-Average Remaining Term(2)
 
 
(in millions)
 
(in years)
Foreign Currency Options and Forwards:
 
 
 
 
 
 
Chilean Unidad de Fomento
 
10

 
$
404

 
<1
Chilean Peso
 
74,438

 
123

 
<1
Brazilian Real
 
200

 
75

 
<1
Euro
 
45

 
55

 
<1
Colombian Peso
 
67,455

 
29

 
<1
Argentine Peso
 
1,933

 
226

 
10
British Pound
 
16

 
25

 
<1
Embedded Foreign Currency Derivatives:
 
 
 
 
 
 
Kazakhstani Tenge
 
4,239

 
23

 
1
_____________________________
(1) 
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
(2) 
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through 2025 and 2017, respectively.
Commodity Derivatives By Type Table
 
 
December 31, 2014
 
 
 
 
Weighted-Average
Commodity Derivatives
 
Notional
 
Remaining Term(1)
 
 
(in millions)
 
(in years)
Power (MWh)
 
5

 
2
Coal (Metric tons)
 
1

 
1
_____________________________
(1) 
Represents the remaining tenor of our commodity derivatives weighted by the corresponding volume. These derivatives range in maturity through 2016.
Derivative Assets Liabilities At Fair Value Net By Balance Sheet Classification And Type Table
The following tables set forth the Company’s derivative instruments as of the periods indicated, first by whether or not they are designated hedging instruments, then by whether they are current or noncurrent to the extent they are subject to master netting agreements or similar agreements (where the rights to set-off relate to settlement of amounts receivable and payable under those derivatives) and by balances no longer accounted for as derivatives.
 
 
December 31, 2014
 
December 31, 2013
 
 
Designated
 
Not Designated
 
Total
 
Designated
 
Not Designated
 
Total
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$

 
$

 
$

 
$
96

 
$
2

 
$
98

Cross currency derivatives
 

 

 

 
5

 

 
5

Foreign currency derivatives
 
6

 
230

 
236

 
4

 
109

 
113

Commodity derivatives
 
25

 
19

 
44

 
8

 
16

 
24

Total assets
 
$
31

 
$
249

 
$
280

 
$
113

 
$
127

 
$
240

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$
416

 
$

 
$
416

 
$
318

 
$
4

 
$
322

Cross currency derivatives
 
29

 

 
29

 
11

 

 
11

Foreign currency derivatives
 
38

 
14

 
52

 
15

 
6

 
21

Commodity derivatives
 
7

 
10

 
17

 
7

 
10

 
17

Total liabilities
 
$
490

 
$
24

 
$
514

 
$
351

 
$
20

 
$
371

 
 
December 31, 2014
 
December 31, 2013
 
 
Assets
 
Liabilities
 
Assets
 
Liabilities
 
 
(in millions)
Current
 
$
77

 
$
148

 
$
32

 
$
157

Noncurrent
 
203

 
366

 
208

 
214

Total
 
$
280

 
$
514

 
$
240

 
$
371

Derivatives subject to master netting agreement or similar agreement:
 
 
 
 
 
 
 
 
Gross amounts recognized in the balance sheet
 
$
53

 
$
507

 
$
91

 
$
314

Gross amounts of derivative instruments not offset
 
(10
)
 
(10
)
 
(9
)
 
(9
)
Gross amounts of cash collateral received/pledged not offset
 

 
(5
)
 
(3
)
 
(6
)
Net amount
 
$
43

 
$
492

 
$
79

 
$
299

Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
 
$
161

 
$
180

 
$
169

 
$
190

Gain Loss In Accumulated Other Comprehensive Income And Earnings On Effective Portion Of Qualifying Cash Flow Hedges Table
The following tables set forth the pretax gains (losses) recognized in AOCL and earnings related to the effective portion of derivative instruments in qualifying cash flow hedging relationships (including amounts that were reclassified from AOCL as interest expense related to interest rate derivative instruments that previously, but no longer, qualify for cash flow hedge accounting), as defined in the accounting standards for derivatives and hedging, for the periods indicated:
 
 
Gains (Losses) Recognized in AOCL
 
Classification in Condensed Consolidated Statements of Operations
 
Gains (Losses) Reclassified from AOCL into Earnings
 
 
Years Ended December 31,
 
 
 
Years Ended December 31,
Type of Derivative
 
2014
 
2013
 
2012
 
 
2014
 
2013
 
2012
 
 
(in millions)
 
 
 
(in millions)
Interest rate derivatives
 
$
(421
)
 
$
155

 
$
(175
)
 
Interest expense
 
$
(139
)
 
$
(127
)
 
$
(135
)
 
 
 
 
 
 
 
 
Non-regulated cost of sales
 
(2
)
 
(5
)
 
(6
)
 
 
 
 
 
 
 
 
Net equity in earnings of affiliates
 
(3
)
 
(6
)
 
(7
)
 
 
 
 
 
 
 
 
Asset impairment expense
 

 

 
(6
)
 
 
 
 
 
 
 
 
Gain on sale of investments
 

 
(21
)
 
(96
)
Cross currency derivatives
 
(25
)
 
(18
)
 
4

 
Interest expense
 

 
(10
)
 
(12
)
 
 
 
 
 
 
 
 
Foreign currency transaction gains (losses)
 
(23
)
 
(18
)
 
26

Foreign currency derivatives
 
(28
)
 

 
10

 
Foreign currency transaction gains (losses)
 
14

 
12

 
5

Commodity derivatives
 
44

 
2

 
(8
)
 
Non-regulated revenue
 
30

 
(3
)
 
(2
)
 
 
 
 
 
 
 
 
Non-regulated cost of sales
 
(2
)
 
(2
)
 

Total
 
$
(430
)
 
$
139

 
$
(169
)
 
 
 
$
(125
)
 
$
(180
)
 
$
(233
)
Gain Loss In Earnings On Ineffective Portion Of Qualifying Cash Flow Hedges Table
The following table sets forth the pretax gains (losses) recognized in earnings related to the ineffective portion of derivative instruments in qualifying cash flow hedging relationships, as defined in the accounting standards for derivatives and hedging, for the periods indicated:
 
 
 
 
Gains (Losses) Recognized in Earnings
 
 
Classification in Condensed Consolidated Statements of Operations
 
Years Ended December 31,
Type of Derivative
 
 
2014
 
2013
 
2012
 
 
 
 
(in millions)
Interest rate derivatives
 
Interest expense
 
$

 
$
42

 
$
(2
)
 
 
Net equity in earnings of affiliates
 
(1
)
 
1

 
(1
)
Foreign currency derivatives
 
Foreign currency transaction gains (losses)
 
(2
)
 

 

Cross currency derivatives
 
Interest expense
 
(1
)
 

 
(1
)
Total
 
 
 
$
(4
)
 
$
43

 
$
(4
)
Gain Loss In Earnings On Non Hedging Instruments Table
The following table sets forth the gains (losses) recognized in earnings related to derivative instruments not designated as hedging instruments under the accounting standards for derivatives and hedging and the amortization of balances that had been, but are no longer, accounted for as derivatives, for the periods indicated:
 
 
 
 
Gains (Losses) Recognized in Earnings
 
 
Classification in Condensed Consolidated Statements of Operations
 
Years Ended December 31,
Type of Derivative
 
2014
 
2013
 
2012
 
 
 
 
(in millions)
Interest rate derivatives
 
Interest expense
 
$
(3
)
 
$
(1
)
 
$
(5
)
 
 
Net equity in earnings of affiliates
 

 
(6
)
 

Foreign currency derivatives
 
Foreign currency transaction gains (losses)
 
146

 
64

 
(141
)
 
 
Net equity in earnings of affiliates
 
(2
)
 
(24
)
 

Commodity and other derivatives
 
Non-regulated revenue
 
5

 
11

 
24

 
 
Regulated revenue
 

 

 
(10
)
 
 
Non-regulated cost of sales
 
(3
)
 
1

 
2

 
 
Regulated cost of sales
 
(6
)
 
2

 
(15
)
 
 
Income (loss) from operations of discontinued businesses
 
(7
)
 
(18
)
 
(4
)
 
 
Net gain (loss) from disposal and impairments of discontinued operations
 
72

 

 

Total
 
 
 
$
202

 
$
29

 
$
(149
)