XML 74 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE
The fair value of current financial assets and liabilities, debt service reserves and other deposits approximate their reported carrying amounts. The estimated fair value of the Company’s assets and liabilities have been determined using available market information. By virtue of these amounts being estimates and based on hypothetical transactions to sell assets or transfer liabilities, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. There were no changes in fair valuation techniques during the period and the Company continues to follow the valuation techniques described in Note 4. — Fair Value in Item 8. — Financial Statements and Supplementary Data of its 2013 Form 10-K.
Recurring Measurements
The following table sets forth, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the periods indicated:
 
 
September 30, 2014
 
December 31, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVAILABLE-FOR-SALE:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured debentures
 
$

 
$
484

 
$

 
$
484

 
$

 
$
435

 
$

 
$
435

Certificates of deposit
 

 
119

 

 
119

 

 
151

 

 
151

Government debt securities
 

 
56

 

 
56

 

 
25

 

 
25

Subtotal
 

 
659

 

 
659

 

 
611

 

 
611

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 

 
38

 

 
38

 

 
44

 

 
44

Subtotal
 

 
38

 

 
38

 

 
44

 

 
44

Total available-for-sale
 

 
697

 

 
697

 

 
655

 

 
655

TRADING:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 
15

 

 

 
15

 
13

 

 

 
13

Total trading
 
15

 

 

 
15

 
13

 

 

 
13

DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 

 
20

 

 
20

 

 
98

 

 
98

Cross-currency derivatives
 

 

 

 

 

 
5

 

 
5

Foreign currency derivatives
 

 
29

 
102

 
131

 

 
15

 
98

 
113

Commodity derivatives
 

 
28

 
13

 
41

 

 
18

 
6

 
24

Total derivatives
 

 
77

 
115

 
192

 

 
136

 
104

 
240

TOTAL ASSETS
 
$
15

 
$
774

 
$
115

 
$
904

 
$
13

 
$
791

 
$
104

 
$
908

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$

 
$
199

 
$
180

 
$
379

 
$

 
$
221

 
$
101

 
$
322

Cross-currency derivatives
 

 
25

 

 
25

 

 
11

 

 
11

Foreign currency derivatives
 

 
46

 
7

 
53

 

 
16

 
5

 
21

Commodity derivatives
 

 
33

 
1

 
34

 

 
15

 
2

 
17

Total derivatives
 

 
303

 
188

 
491

 

 
263

 
108

 
371

TOTAL LIABILITIES
 
$

 
$
303

 
$
188

 
$
491

 
$

 
$
263

 
$
108

 
$
371

 _____________________________
(1) 
Amortized cost approximated fair value at September 30, 2014 and December 31, 2013.
The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2014 and 2013 (presented net by type of derivative). Transfers between Level 3 and Level 2 are determined as of the end of the reporting period and principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
 
 
Three Months Ended September 30, 2014
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at the beginning of the period
 
$
(183
)
 
$
107

 
$
16

 
$
(60
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 

 
(7
)
 

 
(7
)
Included in other comprehensive income - derivative activity
 
(13
)
 

 

 
(13
)
Included in other comprehensive income - foreign currency translation activity
 
9

 
(4
)
 

 
5

Included in regulatory (assets) liabilities
 

 

 
(4
)
 
(4
)
Settlements
 
7

 
(1
)
 

 
6

Balance at the end of the period
 
$
(180
)
 
$
95

 
$
12

 
$
(73
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$

 
$
(8
)
 
$

 
$
(8
)
 
 
Three Months Ended September 30, 2013
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at the beginning of the period
 
$
(63
)
 
$
70

 
$
9

 
$
16

Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 
(1
)
 
28

 
(1
)
 
26

Included in other comprehensive income - derivative activity
 
7

 

 

 
7

Included in other comprehensive income - foreign currency translation activity
 
(1
)
 
(6
)
 

 
(7
)
Included in regulatory (assets) liabilities
 

 

 
(4
)
 
(4
)
Settlements
 
9

 
(1
)
 

 
8

Transfers of assets (liabilities) into Level 3
 
(84
)
 

 

 
(84
)
Transfers of (assets) liabilities out of Level 3
 
30

 

 

 
30

Balance at the end of the period
 
$
(103
)
 
$
91

 
$
4

 
$
(8
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$

 
$
27

 
$
(1
)
 
$
26

 
 
Nine Months Ended September 30, 2014
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at the beginning of the period
 
$
(101
)
 
$
93

 
$
4

 
$
(4
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 
1

 
29

 
2

 
32

Included in other comprehensive income - derivative activity
 
(112
)
 
(2
)
 

 
(114
)
Included in other comprehensive income - foreign currency translation activity
 
9

 
(24
)
 

 
(15
)
Included in regulatory (assets) liabilities
 

 

 
7

 
7

Settlements
 
23

 
(4
)
 
(1
)
 
18

Transfers of (assets) liabilities out of Level 3
 

 
3

 

 
3

Balance at the end of the period
 
$
(180
)
 
$
95

 
12

 
$
(73
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$
1

 
$
26

 
$
1

 
$
28

 
Nine Months Ended September 30, 2013
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
(in millions)
Balance at the beginning of the period
$
(412
)
 
$
72

 
$
(1
)
 
$
(341
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
Included in earnings
(2
)
 
40

 

 
38

Included in other comprehensive income - derivative activity
84

 

 

 
84

Included in other comprehensive income - foreign currency translation activity
(3
)
 
(12
)
 

 
(15
)
Included in regulatory (assets) liabilities

 

 
5

 
5

Settlements
73

 
(3
)
 

 
70

Transfers of (assets) liabilities out of Level 3
157

 
(6
)
 

 
151

Balance at the end of the period
$
(103
)
 
$
91

 
$
4

 
$
(8
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$

 
$
40

 
$

 
$
40

The following table summarizes the significant unobservable inputs used for the Level 3 derivative assets (liabilities) as of September 30, 2014:
Type of Derivative
 
Fair Value
 
Unobservable Input
 
Amount or Range
(Weighted Average)
 
 
(in millions)
 
 
 
 
Interest rate
 
$
(180
)
 
Subsidiaries’ credit spreads
 
3.75% - 6.98% (5.51%)

Foreign currency:
 
 
 
 
 
 
Embedded derivative — Argentine Peso
 
102

 
Argentine Peso to USD currency exchange rate after 1 year
 
8.84 - 36.40 (22.12)

Embedded derivative — Euro
 
(7
)
 
Subsidiaries’ credit spreads
 
6.98
%
Commodity:
 
 
 
 
 
 
Other
 
12

 
 
 
 
Total
 
$
(73
)
 
 
 
 

Nonrecurring Measurements
When evaluating impairment of goodwill, long-lived assets, discontinued operations and held-for-sale businesses, and equity method investments, the Company measures fair value using the applicable fair value measurement guidance. Impairment expense is measured by comparing the fair value at the evaluation date to their then-latest available carrying amount. The following table summarizes major categories of assets and liabilities measured at fair value on a nonrecurring basis during the period and their level within the fair value hierarchy:
 
 
Nine Months Ended September 30, 2014
 
 
Carrying
Amount (1)
 
Fair Value
 
Pretax
Loss
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets held and used:(2)
 
 
 
 
 
 
 
 
 
 
   DPL (East Bend)
 
$
14

 
$

 
$
2

 
$

 
$
12

Ebute (measured at June 30, 2014)
 
99

 

 

 
47

 
52

Ebute (measured at September 30, 2014)
 
51

 

 

 
36

 
15

UK Wind (Newfield)
 
11

 

 

 

 
11

Discontinued operations and held-for-sale businesses:(3)
 
 
 
 
 
 
 
 
 
 
Cameroon
 
378

 

 
340

 

 
38

Equity method investments (5)
 
 
 
 
 
 
 
 
 
 
Silver Ridge Power
 
315

 

 

 
273

 
42

Entek
 
143

 

 
125

 

 
18

Goodwill:(4)
 
 
 
 
 
 
 
 
 
 
DPLER
 
136

 

 

 

 
136

Buffalo Gap
 
28

 

 

 
10

 
18

 
 
Nine Months Ended September 30, 2013
 
 
Carrying
Amount (1)
 
Fair Value
 
Pretax
Loss
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets held and used:(2)
 
 
 
 
 
 
 
 
 
 
Poland Wind projects
 
$
79

 
$

 
$

 
$
14

 
$
65

Itabo (San Lorenzo)
 
22

 

 

 
7

 
15

Beaver Valley
 
61

 

 

 
15

 
46

Long-lived assets held for sale:(2)
 
 
 
 
 
 
 
 
 
 
Wind turbines
 
25

 

 
25

 

 

Discontinued operations and held-for-sale businesses:(3)
 
 
 
 
 
 
 
 
 


Cameroon
 
264

 

 
199

 

 
65

Saurashtra
 
19

 

 
7

 

 
12

Ukraine
 
147

 

 
113

 

 
34

Equity method investments:(5)
 
 
 
 
 
 
 
 
 
 
Elsta
 
240

 

 

 
118

 
122

Goodwill (4)
 
 
 
 
 
 
 
 
 
 
Ebute
 
58

 

 

 

 
58

_____________________________
(1) 
Represents the carrying value (including costs to sell) at the date of measurement, before fair value adjustment.
(2) 
See Note 15Asset Impairment Expense for further information.
(3) 
See Note 18Discontinued Operations and Held-For-Sale Businesses for further information.
(4) 
See Note 14 Goodwill Impairment for further information.
(5) 
See Note 16 Other Non-Operating Expense and Note 7 Investments in and Advances to Affiliates for further information.
The following table summarizes the significant unobservable inputs used in the Level 3 measurement of long-lived assets during the nine months ended September 30, 2014:
 
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
 
 
(in millions)
 
 
 
 
 
($ in millions)
Long-lived assets held and used:
 
 
 
 
 
 
 
 
Ebute (June 30, 2014)
 
$
47

 
Discounted cash flow
 
Annual revenue growth
 
0% to 1% (1%)

 
 
 
 
 
 
Annual pretax operating margin
 
0% to 47% (24%)

 
 
 
 
 
 
Weighted-average cost of capital
 
10.3
%
 
 
 
 
 
 
 
 
 
Ebute (September 30, 2014)
 
$
36

 
Discounted cash flow
 
Annual revenue growth
 
0% to 1% (1%)

 
 
 
 
 
 
Annual pretax operating margin
 
0% to 56% (25%)

Equity Method Investment:
 
 
 
 
 
 
 
 
Silver Ridge Power (1)
 
$
273

 
Discounted cash flow
 
Annual revenue growth
 
-57% to 1% (-4%)

 
 
 
 
 
 
Annual pretax operating margin
 
-115% to 50% (6%)

 
 
 
 
 
 
Cost of equity
 
13% to 16% (14%)

_____________________________
(1) The fair value for Silver Ridge Power was determined using a combination of the bid price (a level 2 input) obtained for the sale of AES’ interest in solar photovoltaic projects in operation and under development in Bulgaria, France, Greece, India and the United States, and a discounted cash flow model for the solar photovoltaic projects that were retained in Italy, Puerto Rico and Spain.
Financial Instruments not Measured at Fair Value in the Condensed Consolidated Balance Sheets
The following table sets forth the carrying amount, fair value and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the condensed consolidated balance sheets as of September 30, 2014 and December 31, 2013, but for which fair value is disclosed.
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
(in millions)
September 30, 2014
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Accounts receivable — noncurrent(1)
 
$
210

 
$
170

 
$

 
$

 
$
170

Liabilities
 
 
 
 
 
 
 
 
 
 
Non-recourse debt
 
15,719

 
16,117

 

 
13,818

 
2,299

Recourse debt
 
5,347

 
5,598

 

 
5,598

 

December 31, 2013
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Accounts receivable — noncurrent(1)
 
$
260

 
$
194

 
$

 
$

 
$
194

Liabilities
 
 
 
 
 
 
 
 
 
 
Non-recourse debt
 
15,380

 
15,620

 

 
13,397

 
2,223

Recourse debt
 
5,669

 
6,164

 

 
6,164

 

_____________________________
(1) 
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in “Noncurrent assets — Other” in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these accounts receivable exclude value-added tax of $36 million and $46 million at September 30, 2014 and December 31, 2013, respectively.