XML 73 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE
The fair value of current financial assets and liabilities, debt service reserves and other deposits approximate their reported carrying amounts. The estimated fair value of the Company’s assets and liabilities have been determined using available market information. By virtue of these amounts being estimates and based on hypothetical transactions to sell assets or transfer liabilities, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. There were no changes in fair valuation techniques during the period and the Company continues to follow the valuation techniques described in Note 4. — Fair Value in Item 8. — Financial Statements and Supplementary Data of its 2013 Form 10-K.
Recurring Measurements
The following table sets forth, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the periods indicated:
 
 
June 30, 2014
 
December 31, 2013
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVAILABLE-FOR-SALE:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured debentures
 
$

 
$
260

 
$

 
$
260

 
$

 
$
435

 
$

 
$
435

Certificates of deposit
 

 
72

 

 
72

 

 
151

 

 
151

Government debt securities
 

 
44

 

 
44

 

 
25

 

 
25

Subtotal
 

 
376

 

 
376

 

 
611

 

 
611

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 

 
47

 

 
47

 

 
44

 

 
44

Subtotal
 

 
47

 

 
47

 

 
44

 

 
44

Total available-for-sale
 

 
423

 

 
423

 

 
655

 

 
655

TRADING:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 
15

 

 

 
15

 
13

 

 

 
13

Total trading
 
15

 

 

 
15

 
13

 

 

 
13

DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 

 
22

 

 
22

 

 
98

 

 
98

Cross currency derivatives
 

 

 

 

 

 
5

 

 
5

Foreign currency derivatives
 

 
15

 
111

 
126

 

 
15

 
98

 
113

Commodity derivatives
 

 
47

 
17

 
64

 

 
18

 
6

 
24

Total derivatives
 

 
84

 
128

 
212

 

 
136

 
104

 
240

TOTAL ASSETS
 
$
15

 
$
507

 
$
128

 
$
650

 
$
13

 
$
791

 
$
104

 
$
908

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$

 
$
226

 
$
183

 
$
409

 
$

 
$
221

 
$
101

 
$
322

Cross currency derivatives
 

 
11

 

 
11

 

 
11

 

 
11

Foreign currency derivatives
 

 
35

 
4

 
39

 

 
16

 
5

 
21

Commodity derivatives
 

 
42

 
1

 
43

 

 
15

 
2

 
17

Total derivatives
 

 
314

 
188

 
502

 

 
263

 
108

 
371

TOTAL LIABILITIES
 
$

 
$
314

 
$
188

 
$
502

 
$

 
$
263

 
$
108

 
$
371

 _____________________________
(1) 
Amortized cost approximated fair value at June 30, 2014 and December 31, 2013.
The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2014 and 2013 (presented net by type of derivative). Transfers between Level 3 and Level 2 are determined as of the end of the reporting period and principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
 
 
Three Months Ended June 30, 2014
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at the beginning of the period
 
$
(87
)
 
$
101

 
$

 
$
14

Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 

 
10

 
3

 
13

Included in other comprehensive income - derivative activity
 
(30
)
 

 

 
(30
)
Included in other comprehensive income - foreign currency translation activity
 

 
(2
)
 

 
(2
)
Included in regulatory (assets) liabilities
 

 

 
15

 
15

Settlements
 
3

 
(2
)
 
(2
)
 
(1
)
Transfers of assets (liabilities) into Level 3
 
(69
)
 

 

 
(69
)
Transfers of (assets) liabilities out of Level 3
 

 

 

 

Balance at the end of the period
 
$
(183
)
 
$
107

 
$
16

 
$
(60
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$

 
$
9

 
$

 
$
9

 
 
Three Months Ended June 30, 2013
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at the beginning of the period
 
$
(72
)
 
$
71

 
$
(3
)
 
$
(4
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 
(4
)
 
12

 
1

 
9

Included in other comprehensive income - derivative activity
 
13

 

 

 
13

Included in other comprehensive income - foreign currency translation activity
 

 
(3
)
 

 
(3
)
Included in regulatory (assets) liabilities
 

 

 
11

 
11

Settlements
 
4

 
(1
)
 

 
3

Transfers of assets (liabilities) into Level 3
 
(42
)
 

 

 
(42
)
        Transfers of (assets) liabilities out of Level 3
 
38

 
(9
)
 

 
29

Balance at the end of the period
 
$
(63
)
 
$
70

 
$
9

 
$
16

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$

 
$
14

 
$

 
$
14

 
 
Six Months Ended June 30, 2014
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at the beginning of the period
 
$
(101
)
 
$
93

 
$
4

 
$
(4
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 
1

 
37

 
1

 
39

Included in other comprehensive income - derivative activity
 
(99
)
 
(1
)
 

 
(100
)
Included in other comprehensive income - foreign currency translation activity
 

 
(20
)
 

 
(20
)
Included in regulatory (assets) liabilities
 

 

 
12

 
12

Settlements
 
16

 
(3
)
 
(1
)
 
12

Transfers of (assets) liabilities out of Level 3
 

 
1

 

 
1

Balance at the end of the period
 
$
(183
)
 
$
107

 
16

 
$
(60
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$
1

 
$
34

 
$

 
$
35

 
Six Months Ended June 30, 2013
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
(in millions)
Balance at the beginning of the period
$
(412
)
 
$
72

 
$
(1
)
 
$
(341
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
Included in earnings
(4
)
 
15

 
1

 
12

Included in other comprehensive income - derivative activity
81

 

 

 
81

Included in other comprehensive income - foreign currency translation activity
2

 
(6
)
 

 
(4
)
Included in regulatory (assets) liabilities

 

 
10

 
10

Settlements
48

 
(2
)
 
(1
)
 
45

Transfers of (assets) liabilities out of Level 3
222

 
(9
)
 

 
213

Balance at the end of the period
$
(63
)
 
$
70

 
$
9

 
$
16

Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$

 
$
13

 
$
1

 
$
14

The following table summarizes the significant unobservable inputs used for the Level 3 derivative assets (liabilities) as of June 30, 2014:
Type of Derivative
 
Fair Value
 
Unobservable Input
 
Amount or Range
(Weighted Average)
 
 
(in millions)
 
 
 
 
Interest rate
 
$
(183
)
 
Subsidiaries’ credit spreads
 
3.75% - 5.30% (4.67%)

Foreign currency:
 
 
 
 
 
 
Embedded derivative — Argentine Peso
 
111

 
Argentine Peso to U.S. Dollar currency exchange rate after 1 year
 
8.36 - 30.60 (20.06)

Embedded derivative — Euro
 
(4
)
 
Subsidiaries’ credit spreads
 
5.3
%
Commodity:
 
 
 
 
 
 
Other
 
16

 
 
 
 
Total
 
$
(60
)
 
 
 
 

Nonrecurring Measurements
When evaluating impairment of goodwill, long-lived assets, discontinued operations and held-for-sale businesses, and equity method investments, the Company measures fair value using the applicable fair value measurement guidance. Impairment expense is measured by comparing the fair value at the evaluation date to their then-latest available carrying amount. The following table summarizes major categories of assets and liabilities measured at fair value on a nonrecurring basis during the period and their level within the fair value hierarchy:
 
 
Six Months Ended June 30, 2014
 
 
Carrying
Amount
 
Fair Value
 
Gross
Loss
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets held and used:(1)
 
 
 
 
 
 
 
 
 
 
DPL (East Bend)
 
$
14

 
$

 
$
2

 
$

 
$
12

Ebute
 
99

 

 

 
47

 
52

UK Wind (Newfield)
 
11

 

 

 

 
11

Discontinued operations and held-for-sale businesses:(2)
 
 
 
 
 
 
 
 
 
 
Cameroon
 
372

 

 
340

 

 
38

Equity method investments
 
 
 
 
 
 
 
 
 
 
Silver Ridge Power
 
317

 

 

 
273

 
44

Goodwill:(3)
 
 
 
 
 
 
 
 
 
 
DPLER
 
136

 

 

 

 
136

Buffalo Gap
 
28

 

 

 
10

 
18

 
 
Six Months Ended June 30, 2013
 
 
Carrying
Amount
 
Fair Value
 
Gross
Loss
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets held and used:(1)
 
 
 
 
 
 
 
 
 
 
Beaver Valley
 
$
61

 
$

 
$

 
$
15

 
$
46

Long-lived assets held for sale:(1)
 
 
 
 
 
 
 
 
 
 
Wind turbines
 
25

 

 
25

 

 

Discontinued operations and held-for-sale businesses:(2)
 
 
 
 
 
 
 
 
 


Ukraine utilities
 
143

 

 
113

 

 
34

_____________________________
(1) 
See Note 15Asset Impairment Expense for further information.
(2) 
See Note 17Discontinued Operations and Held-For-Sale Businesses for further information. Also, the gross loss equals the carrying amount of the disposal group less its fair value less costs to sell.
(3) 
See Note 14 Goodwill Impairments for further information.
The following table summarizes the significant unobservable inputs used in the Level 3 measurement of long-lived assets during the six months ended June 30, 2014:
 
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted  Average)
 
 
(in millions)
 
 
 
 
 
($ in millions)
Long-lived assets held and used:
 
 
 
 
 
 
 
 
Ebute
 
$
47

 
Discounted cash flow
 
Annual revenue growth
 
0% to 1% (1%)

 
 
 
 
 
 
Annual pretax operating margin
 
0% to 47% (24%)

 
 
 
 
 
 
Weighted-average cost of capital
 
10.3
%
Equity Method Investment:
 
 
 
 
 
 
 
 
Silver Ridge Power (1)
 
273

 
Discounted cash flow
 
Annual revenue growth
 
-57% to 1% (-4%)

 
 
 
 
 
 
Annual pretax operating margin
 
-115% to 50% (6%)

 
 
 
 
 
 
Cost of equity
 
13% to 16% (14%)

Total
 
$
320

 
 
 
 
 
 
_____________________________
(1) The fair value for Silver Ridge Power was determined using a combination of the bid price (a level 2 input) obtained for the sale of AES’ interest in solar photovoltaic projects in operation and under development in Bulgaria, France, Greece, India and the United States, and a discounted cash flow model for the solar photovoltaic projects that were retained in Italy, Puerto Rico and Spain.
Financial Instruments not Measured at Fair Value in the Condensed Consolidated Balance Sheets
The following table sets forth the carrying amount, fair value and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the condensed consolidated balance sheets as of June 30, 2014 and December 31, 2013, but for which fair value is disclosed.
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
(in millions)
June 30, 2014
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Accounts receivable — noncurrent(1)
 
$
220

 
$
194

 
$

 
$

 
$
194

Liabilities
 
 
 
 
 
 
 
 
 
 
Non-recourse debt
 
15,940

 
16,500

 

 
14,143

 
2,357

Recourse debt
 
5,783

 
6,147

 

 
6,147

 

December 31, 2013
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Accounts receivable — noncurrent(1)
 
$
260

 
$
194

 
$

 
$

 
$
194

Liabilities
 
 
 
 
 
 
 
 
 
 
Non-recourse debt
 
15,380

 
15,620

 

 
13,397

 
2,223

Recourse debt
 
5,669

 
6,164

 

 
6,164

 

_____________________________
(1) 
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in “Noncurrent assets — Other” in the accompanying condensed consolidated balance sheets. The fair value and carrying amount of these accounts receivable exclude value-added tax of $38 million and $46 million at June 30, 2014 and December 31, 2013, respectively.