XML 204 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Revenue By Segment Table
Information about the Company’s operations by segment for the years ended December 31, 2013, 2012 and 2011 was as follows:
Revenue
Year Ended December 31,
 
Total Revenue
 
Intersegment
 
External Revenue
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
 
(in millions)
US SBU
 
$
3,630

 
$
3,736

 
$
2,088

 
$

 
$

 
$
(1
)
 
$
3,630

 
$
3,736

 
$
2,087

Andes SBU
 
2,639

 
3,020

 
2,989

 
(1
)
 
(33
)
 
(36
)
 
2,638

 
2,987

 
2,953

Brazil SBU
 
5,015

 
5,788

 
6,640

 

 

 

 
5,015

 
5,788

 
6,640

MCAC SBU
 
2,713

 
2,573

 
2,327

 
(1
)
 

 
(3
)
 
2,712

 
2,573

 
2,324

EMEA SBU
 
1,347

 
1,344

 
1,469

 

 
(1
)
 
(2
)
 
1,347

 
1,343

 
1,467

Asia SBU
 
550

 
733

 
625

 

 

 

 
550

 
733

 
625

Corporate and Other
 
7

 
9

 
8

 
(8
)
 
(5
)
 
(6
)
 
(1
)
 
4

 
2

Total Revenue
 
$
15,901

 
$
17,203

 
$
16,146

 
$
(10
)
 
$
(39
)
 
$
(48
)
 
$
15,891

 
$
17,164

 
$
16,098

Adjusted Pre-Tax Contribution by Segment Table
 
Adjusted Pre-Tax Contribution(1)
Year Ended December 31,
 
Total Adjusted
Pre-tax Contribution
 
Intersegment
 
External Adjusted
Pre-tax Contribution
 
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
 
 
(in millions)
 
 
 
US SBU
 
$
440

 
$
403

 
181

 
$
11

 
$
40

 
53

 
$
451

 
$
443

 
$
234

 
Andes SBU
 
353

 
369

 
510

 
19

 
(16
)
 
(32
)
 
372

 
353

 
478

 
Brazil SBU
 
212

 
321

 
415

 
3

 
3

 
3

 
215

 
324

 
418

 
MCAC SBU
 
339

 
387

 
307

 
12

 
10

 
3

 
351

 
397

 
310

 
EMEA SBU
 
345

 
375

 
276

 
7

 
(2
)
 
12

 
352

 
373

 
288

 
Asia SBU
 
142

 
201

 
100

 
2

 
2

 
2

 
144

 
203

 
102

 
Corporate and Other
 
(624
)
 
(717
)
 
(650
)
 
(54
)
 
(37
)
 
(41
)
 
(678
)
 
(754
)
 
(691
)
 
Total Adjusted Pre-Tax Contribution
 
1,207

 
1,339

 
1,139

 

 

 

 
1,207

 
1,339

 
1,139

Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
 
 
Non-GAAP Adjustments:
 
 
 
 
 
 
Unrealized derivative gains (losses)
 
57

 
(120
)
 
31

Unrealized foreign currency gains (losses)
 
(41
)
 
13

 
(50
)
Disposition/acquisition gains
 
30

 
206

 

Impairment losses
 
(588
)
 
(1,951
)
 
(337
)
Loss on extinguishment of debt
 
(225
)
 
(16
)
 
(46
)
Pre-tax contribution
 
440

 
(529
)
 
737

Add: income from continuing operations before taxes, attributable to noncontrolling interests
 
633

 
794

 
1,521

Less: Net equity in earnings (losses) of affiliates
 
25

 
35

 
(2
)
Income from continuing operations before taxes and equity in earnings of affiliates
 
$
1,048

 
$
230

 
$
2,260

_____________________________
(1) 
Adjusted pre-tax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
Assets By Segment Table
Assets by segment as of December 31, 2013, 2012 and 2011 were as follows:
 
 
Total Assets
 
Depreciation and Amortization
 
Capital Expenditures
 
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
 
(in millions)
US SBU
 
$
9,952

 
$
10,651

 
$
12,714

 
$
440

 
$
518

 
$
300

 
$
426

 
$
405

 
$
406

Andes SBU
 
7,356

 
6,619

 
6,482

 
186

 
174

 
151

 
471

 
389

 
385

Brazil SBU
 
8,388

 
9,710

 
10,602

 
259

 
281

 
331

 
588

 
718

 
738

MCAC SBU
 
5,075

 
5,030

 
4,962

 
145

 
136

 
116

 
111

 
192

 
220

EMEA SBU
 
4,191

 
4,085

 
4,086

 
155

 
145

 
159

 
341

 
162

 
196

Asia SBU
 
2,810

 
2,587

 
1,800

 
33

 
30

 
32

 
576

 
221

 
150

Discontinued businesses
 
1,718

 
1,960

 
3,445

 
55

 
85

 
148

 
52

 
143

 
335

Corporate and Other & eliminations
 
921

 
1,188

 
1,255

 
21

 
25

 
25

 
14

 
40

 
31

Total Assets
 
$
40,411

 
$
41,830

 
$
45,346

 
$
1,294

 
$
1,394

 
$
1,262

 
$
2,579

 
$
2,270

 
$
2,461


 
 
Interest Income
 
Interest Expense
 
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
 
(in millions)
US SBU
 
$

 
$
3

 
$
1

 
$
290

 
$
291

 
$
194

Andes SBU
 
37

 
20

 
20

 
135

 
128

 
126

Brazil SBU
 
210

 
278

 
346

 
364

 
305

 
452

MCAC SBU
 
20

 
33

 
22

 
138

 
192

 
166

EMEA SBU
 
2

 
8

 
5

 
80

 
94

 
108

Asia SBU
 
6

 
5

 
2

 
30

 
43

 
46

Corporate and Other & eliminations
 

 
1

 
2

 
445

 
491

 
438

Total
 
$
275

 
$
348

 
$
398

 
$
1,482

 
$
1,544

 
$
1,530

 
 
Investments in and Advances to Affiliates
 
Equity in Earnings (Losses)
 
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
 
 
(in millions)
US SBU
 
$
1

 
$

 
$

 
$

 
$

 
$

Andes SBU
 
248

 
198

 
188

 
44

 
18

 
35

Brazil SBU
 

 

 

 

 

 

MCAC SBU
 

 
24

 
19

 
4

 
5

 
(2
)
EMEA SBU
 
286

 
454

 
512

 
(5
)
 
8

 
10

Asia SBU
 
186

 
202

 
367

 
10

 
32

 
5

Corporate and Other & eliminations
 
289

 
318

 
336

 
(28
)
 
(28
)
 
(50
)
Total
 
$
1,010

 
$
1,196

 
$
1,422

 
$
25

 
$
35

 
$
(2
)
Revenue And PP&E By Country
The table below presents information, by country, about the Company’s consolidated operations for each of the three years in the period ended December 31, 2013 and as of December 31, 2013 and 2012, respectively. Revenue is recorded in the country in which it is earned and assets are recorded in the country in which they are located.
 
 
Revenue
 
Property, Plant & Equipment, net
 
 
2013
 
2012
 
2011
 
2013
 
2012
 
 
(in millions)
United States(1)
 
$
3,630

 
$
3,736

 
$
2,088

 
$
7,523

 
$
7,540

Non-U.S.:
 
 
 
 
 
 
 
 
 
 
Brazil(2)
 
5,015

 
5,788

 
6,640

 
5,293

 
5,756

Chile
 
1,569

 
1,679

 
1,608

 
3,312

 
2,993

El Salvador
 
860

 
854

 
755

 
292

 
284

Dominican Republic
 
832

 
761

 
674

 
689

 
670

United Kingdom
 
558

 
505

 
587

 
603

 
578

Argentina(3)
 
545

 
857

 
979

 
256

 
278

Colombia
 
523

 
453

 
365

 
412

 
383

Philippines
 
497

 
559

 
480

 
776

 
800

Mexico
 
440

 
397

 
404

 
748

 
759

Bulgaria(4)
 
422

 
369

 
251

 
1,606

 
1,606

Puerto Rico
 
328

 
293

 
298

 
562

 
570

Panama
 
250

 
266

 
189

 
1,028

 
1,069

Kazakhstan
 
156

 
151

 
145

 
183

 
141

Jordan
 
142

 
121

 
124

 
439

 
222

Sri Lanka
 
53

 
169

 
140

 
7

 
8

Spain
 

 
119

 
258

 

 

Cameroon(5)
 

 

 

 

 

Ukraine(6)
 

 

 

 

 

Hungary(7)
 

 

 

 

 

Vietnam
 

 

 

 
1,296

 
887

Other Non-U.S. (8)
 
71

 
87

 
113

 
87

 
91

Total Non-U.S.
 
12,261

 
13,428

 
14,010

 
17,589

 
17,095

Total
 
$
15,891

 
$
17,164

 
$
16,098

 
$
25,112

 
$
24,635


(1)
Excludes revenue of $23 million, $63 million and $396 million for the years ended December 31, 2013, 2012 and 2011, respectively, and property, plant and equipment of $69 million and $123 million as of December 31, 2013 and 2012, respectively, related to Condon, Mid-West Wind, Eastern Energy, Thames, Red Oak and Ironwood which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets. Additionally, property, plant and equipment excludes $25 million as of December 31, 2012 related to wind turbines which were reflected as assets held for sale in the accompanying Consolidated Balance Sheets.
(2)
Excludes revenue of $124 million for the year ended December 31, 2011 related to Brazil Telecom, which was reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
(3)
Excludes revenue of $102 million for the year ended December 31, 2011 related to our Argentina distribution businesses, which were reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
(4) 
Our wind project in Maritza started operations in June 2011.
(5) 
Excludes revenue of $474 million, $457 million and $386 million for the years ended December 31, 2013, 2012 and 2011, respectively, and property, plant and equipment of $1,100 million and $992 million as of December 31, 2013 and 2012 respectively, related to Dibamba, Kribi and Sonel, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
(6) 
Excludes revenue of $187 million, $491 million and $418 million for the years ended December 31, 2013, 2012 and 2011, respectively, and property, plant and equipment of $112 million as of December 31, 2012 related to Kievoblenergo and Rivnooblenergo, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
(7) 
Excludes revenue of $18 million and $219 million for the years ended December 31, 2012 and 2011, respectively, related to Borsod, Tiszapalkonya and Tisza II, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations.
(8) 
Excludes revenue of $6 million, $11 million and $18 million for the years ended December 31, 2013, 2012 and 2011, respectively, and property, plant and equipment of $19 million and $54 million as of December 31, 2013 and 2012, respectively, related to Saurashtra, Poland wind and our carbon reduction projects, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.