XML 42 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
FAIR VALUE
FAIR VALUE
The fair value of current financial assets and liabilities, debt service reserves and other deposits approximate their reported carrying amounts. The estimated fair value of the Company’s assets and liabilities have been determined using available market information. By virtue of these amounts being estimates and based on hypothetical transactions to sell assets or transfer liabilities, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. There were no changes in fair valuation techniques during the period and the Company continues to follow the valuation techniques described in Note 4. — Fair Value in Item 8. — Financial Statements and Supplementary Data of its 2012 Form 10-K.

Recurring Measurements
The following table sets forth, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012:
 
 
September 30, 2013
 
December 31, 2012
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVAILABLE-FOR-SALE:(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unsecured debentures
 
$

 
$
665

 
$

 
$
665

 
$

 
$
448

 
$

 
$
448

Certificates of deposit
 

 
148

 

 
148

 

 
143

 

 
143

Government debt securities
 

 
26

 

 
26

 

 
34

 

 
34

Subtotal
 

 
839

 

 
839

 

 
625

 

 
625

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 

 
46

 

 
46

 

 
56

 

 
56

Subtotal
 

 
46

 

 
46

 

 
56

 

 
56

Total available-for-sale
 

 
885

 

 
885

 

 
681

 

 
681

TRADING:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mutual funds
 
13

 

 

 
13

 
12

 

 

 
12

Total trading
 
13

 

 

 
13

 
12

 

 

 
12

DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 

 
44

 

 
44

 

 
2

 

 
2

Cross currency derivatives
 

 
6

 

 
6

 

 
6

 

 
6

Foreign currency derivatives
 

 
17

 
97

 
114

 

 
2

 
79

 
81

Commodity derivatives
 

 
26

 
8

 
34

 

 
8

 
3

 
11

Total derivatives
 

 
93

 
105

 
198

 

 
18

 
82

 
100

TOTAL ASSETS
 
$
13

 
$
978

 
$
105

 
$
1,096

 
$
12

 
$
699

 
$
82

 
$
793

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DERIVATIVES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate derivatives
 
$

 
$
249

 
$
103

 
$
352

 
$

 
$
153

 
$
412

 
$
565

Cross currency derivatives
 

 
3

 

 
3

 

 
6

 

 
6

Foreign currency derivatives
 

 
15

 
6

 
21

 

 
7

 
7

 
14

Commodity derivatives
 

 
16

 
4

 
20

 

 
13

 
4

 
17

Total derivatives
 

 
283

 
113

 
396

 

 
179

 
423

 
602

TOTAL LIABILITIES
 
$

 
$
283

 
$
113

 
$
396

 
$

 
$
179

 
$
423

 
$
602

 _____________________________
(1) 
Amortized cost approximated fair value at September 30, 2013 and December 31, 2012.
The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2013 and 2012 (presented net by type of derivative where any foreign currency impacts are presented as part of gains (losses) in earnings or other comprehensive income as appropriate). Transfers between Level 3 and Level 2 are determined as of the end of the reporting period and principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
 
 
Three Months Ended September 30, 2013
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at July 1
 
$
(63
)
 
$
70

 
$
9

 
$
16

Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 
(1
)
 
28

 
(1
)
 
26

Included in other comprehensive income - derivative activity
 
7

 

 

 
7

Included in other comprehensive income - foreign currency translation activity
 
(1
)
 
(6
)
 

 
(7
)
Included in regulatory (assets) liabilities
 

 

 
(4
)
 
(4
)
Settlements
 
9

 
(1
)
 

 
8

Transfers of assets (liabilities) into Level 3
 
(84
)
 

 

 
(84
)
Transfers of (assets) liabilities out of Level 3
 
30

 

 

 
30

Balance at September 30
 
$
(103
)
 
$
91

 
$
4

 
$
(8
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$

 
$
27

 
$
(1
)
 
$
26

 
 
Three Months Ended September 30, 2012
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at July 1
 
$
(281
)
 
$
47

 
$
13

 
$
(221
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 
(1
)
 
16

 
2

 
17

Included in other comprehensive income - derivative activity
 
(29
)
 

 

 
(29
)
Included in other comprehensive income - foreign currency translation activity
 

 
(2
)
 

 
(2
)
Included in regulatory (assets) liabilities
 

 

 
2

 
2

Settlements
 
12

 
(1
)
 
(5
)
 
6

Transfers of (assets) liabilities out of Level 3
 
2

 

 

 
2

Balance at September 30
 
$
(297
)
 
$
60

 
$
12

 
$
(225
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$
(1
)
 
$
15

 
$
2

 
$
16

 
 
Nine Months Ended September 30, 2013
 
 
Interest
Rate
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at January 1
 
$
(412
)
 
$
72

 
$
(1
)
 
$
(341
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
Included in earnings
 
(2
)
 
40

 

 
38

Included in other comprehensive income - derivative activity
 
84

 

 

 
84

Included in other comprehensive income - foreign currency translation activity
 
(3
)
 
(12
)
 

 
(15
)
Included in regulatory (assets) liabilities
 

 

 
5

 
5

Settlements
 
73

 
(3
)
 

 
70

Transfers of assets (liabilities) into Level 3
 

 

 

 

Transfers of (assets) liabilities out of Level 3
 
157

 
(6
)
 

 
151

Balance at September 30
 
$
(103
)
 
$
91

 
$
4

 
$
(8
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$

 
$
40

 
$

 
$
40


 
 
Nine Months Ended September 30, 2012
 
 
Interest
Rate
 
Cross
Currency
 
Foreign
Currency
 
Commodity
 
Total
 
 
(in millions)
Balance at January 1
 
$
(128
)
 
$
(18
)
 
$
51

 
$
2

 
$
(93
)
Total gains (losses) (realized and unrealized):
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
(1
)
 

 
16

 
8

 
23

Included in other comprehensive income - derivative activity
 
(30
)
 
8

 

 

 
(22
)
Included in other comprehensive income - foreign currency translation activity
 

 

 
(4
)
 

 
(4
)
Included in regulatory (assets) liabilities
 

 

 

 
9

 
9

Settlements
 
19

 
11

 
(3
)
 
(7
)
 
20

Transfers of assets (liabilities) into Level 3
 
(159
)
 

 

 

 
(159
)
Transfers of (assets) liabilities out of Level 3
 
2

 
(1
)
 

 

 
1

Balance at September 30
 
$
(297
)
 
$

 
$
60

 
$
12

 
$
(225
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
 
$
(1
)
 
$

 
$
14

 
$
9

 
$
22



The following table summarizes the significant unobservable inputs used for the Level 3 derivative assets (liabilities) as of September 30, 2013:
Type of Derivative
 
Fair Value
 
Unobservable Input
 
Amount or Range
(Weighted Average)
 
 
(in millions)
 
 
 
 
Interest rate
 
$
(103
)
 
Subsidiaries’ credit spreads
 
5.21
%
Foreign currency:
 
 
 
 
 
 
Embedded derivative — Argentine Peso
 
97

 
Argentine Peso to U.S. Dollar currency exchange rate after 3 years
 
22.14 - 39.05 (31.72)

Embedded derivative — Euro
 
(5
)
 
Subsidiaries’ credit spreads
 
5.21
%
Other
 
(1
)
 
 
 
 
Commodity:
 
 
 
 
 
 
Other
 
4

 
 
 
 
Total
 
$
(8
)
 
 
 
 

Nonrecurring Measurements
When evaluating impairment of goodwill, long-lived assets, discontinued operations and held-for-sale businesses, and equity method investments, the Company measures fair value using the applicable fair value measurement guidance. Impairment expense is measured by comparing the fair value at the evaluation date to their then-latest available carrying amount. The following table summarizes major categories of assets and liabilities measured at fair value on a nonrecurring basis during the period and their level within the fair value hierarchy:
 
 
Nine Months Ended September 30, 2013
 
 
Carrying
Amount
 
Fair Value
 
Gross
Loss
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets held and used:(1)
 
 
 
 
 
 
 
 
 
 
Poland Wind projects
 
$
79

 
$

 
$

 
$
14

 
$
65

 Itabo (San Lorenzo)
 
22

 

 

 
7

 
15

Beaver Valley
 
61

 

 

 
15

 
46

Long-lived assets held for sale:(1)
 
 
 
 
 
 
 
 
 
 
Wind turbines
 
25

 

 
25

 

 

Discontinued operations and held-for-sale businesses:(2)
 
 
 
 
 
 
 
 
 
 
Cameroon businesses
 
262

 

 
199

 

 
65

Saurashtra
 
19

 

 
7

 

 
12

Ukraine utilities
 
143

 

 
113

 

 
34

Equity method investments (3)
 
 
 
 
 
 
 
 
 
 
Elsta
 
240

 

 

 
118

 
122

Goodwill
 
 
 
 
 
 
 
 
 
 
Ebute
 
58

 

 

 

 
58

 
 
Nine Months Ended September 30, 2012
 
 
Carrying
Amount
 
Fair Value
 
Gross
Loss
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in millions)
Assets
 
 
 
 
 
 
 
 
 
 
Long-lived assets held and used:(1)
 
 
 
 
 
 
 
 
 
 
Kelanitissa
 
$
22

 
$

 
$

 
$
10

 
$
12

Wind Projects
 
16

 

 

 

 
16

Long-lived assets held for sale:(1)
 
 
 
 
 
 
 
 
 
 
Wind turbines
 
45

 

 

 
25

 
20

St. Patrick
 
33

 

 
22

 

 
11

Equity method investments
 
205

 

 
155

 

 
50

Goodwill
 
 
 
 
 
 
 
 
 
 
DP&L
 
2,449

 

 

 
599

 
1,850

_____________________________

(1) 
See Note 14 — Asset Impairment Expense for further information.
(2) 
See Note 16 — Discontinued Operations and Held-For-Sale Businesses for further information. Also, the gross loss equals the carrying amount of the disposal group less its fair value less costs to sell.
(3) 
See Note 15 — Other Non-Operating Expense for further information.

The following table summarizes the significant unobservable inputs used in the Level 3 measurement of long-lived assets during the nine months ended September 30, 2013:
 
 
Fair Value
 
Valuation
Technique
 
Unobservable Input
 
Range
(Weighted Average)
 
 
(in millions)
 
 
 
 
 
($ in millions)
Long-lived assets held and used:
 
 
 
 
 
 
 
 
Beaver Valley
 
$
15

 
Discounted cash flow
 
Annual revenue growth
 
3% to 45% (19%)

 
 
 
 
 
 
Annual pretax operating margin
 
-42% to 41% (25%)

 
 
 
 
 
 
Weighted-average cost of capital
 
7
%
  Poland Wind
 
14

 
Market approach
 
Indicative offer prices
 
14

  Itabo (San Lorenzo)
 
7

 
Market approach
 
Broker quote
 
7

Equity method investment:
 
 
 
 
 
 
Elsta
 
118

 
Discounted cash flow
 
Annual revenue growth
 
-55% to 17% (1%)

 
 
 
 
 
 
Annual pretax operating margin
 
3% to 45% (36%)

 
 
 
 
 
 
Weighted-average cost of capital
 
7
%
Total
 
$
154

 
 
 
 
 
 

Financial Instruments not Measured at Fair Value in the Condensed Consolidated Balance Sheets
The following table sets forth the carrying amount, fair value and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the condensed consolidated balance sheets as of September 30, 2013 and December 31, 2012, but for which fair value is disclosed.
 
 
Carrying
Amount
 
Fair Value
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
(in millions)
September 30, 2013
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Accounts receivable — noncurrent(1)
 
$
297

 
$
164

 
$

 
$

 
$
164

Liabilities
 
 
 
 
 
 
 
 
 
 
Non-recourse debt
 
15,366

 
15,533

 

 
13,312

 
2,221

Recourse debt
 
5,670

 
6,108

 

 
6,108

 

December 31, 2012
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
Accounts receivable — noncurrent(1)
 
$
304

 
$
188

 
$

 
$

 
$
188

Liabilities
 
 
 
 
 
 
 
 
 
 
Non-recourse debt
 
14,781

 
15,506

 

 
13,266

 
2,240

Recourse debt
 
5,962

 
6,628

 

 
6,628

 

_____________________________

(1) 
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in “Noncurrent assets — Other” in the accompanying condensed consolidated balance sheets. The fair value of these accounts receivable excludes value-added tax of $47 million and $55 million at September 30, 2013 and December 31, 2012, respectively.