XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Deferred Stock Units
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Treasury Stock
Non-controlling Interest
Balance beginning of period (in shares) at Dec. 31, 2020   106,457            
Balance beginning of period at Dec. 31, 2020 $ 632,795 $ 10,646 $ 1,294,849 $ 4,503 $ 2,175,595 $ (53,615) $ (2,799,890) $ 707
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 204,289       204,257     32
Other comprehensive income (loss), net (5,921)         (5,921)    
Repurchases of common stock, net (154,033)           (154,033)  
Common stock issued under stock plans, including excess tax benefit (in shares)   219            
Common stock issued under stock plans, including excess tax benefit 17,430 $ 22 17,408          
Share-based compensation cost 8,875   8,829 46        
Balance end of period (in shares) at Mar. 31, 2021   106,676            
Balance end of period at Mar. 31, 2021 703,435 $ 10,668 1,321,086 4,549 2,379,852 (59,536) (2,953,923) 739
Balance beginning of period (in shares) at Dec. 31, 2020   106,457            
Balance beginning of period at Dec. 31, 2020 632,795 $ 10,646 1,294,849 4,503 2,175,595 (53,615) (2,799,890) 707
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 582,073              
Other comprehensive income (loss), net 1,558              
Balance end of period (in shares) at Sep. 30, 2021   106,806            
Balance end of period at Sep. 30, 2021 755,460 $ 10,681 1,358,813 5,669 2,757,669 (52,057) (3,326,021) 706
Balance beginning of period (in shares) at Mar. 31, 2021   106,676            
Balance beginning of period at Mar. 31, 2021 703,435 $ 10,668 1,321,086 4,549 2,379,852 (59,536) (2,953,923) 739
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 202,606       202,582     24
Other comprehensive income (loss), net 11,145         11,145    
Repurchases of common stock, net (188,378)           (188,378)  
Common stock issued under stock plans, including excess tax benefit (in shares)   72            
Common stock issued under stock plans, including excess tax benefit 9,778 $ 7 9,771          
Deferred stock units activity 0   (1,035) 1,035        
Share-based compensation cost 9,637   9,591 46        
Balance end of period (in shares) at Jun. 30, 2021   106,748            
Balance end of period at Jun. 30, 2021 748,223 $ 10,675 1,339,413 5,630 2,582,434 (48,391) (3,142,301) 763
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 175,178       175,235     (57)
Other comprehensive income (loss), net (3,666)         (3,666)    
Repurchases of common stock, net (183,720)           (183,720)  
Common stock issued under stock plans, including excess tax benefit (in shares)   58            
Common stock issued under stock plans, including excess tax benefit 9,915 $ 6 9,921 (12)        
Share-based compensation cost 9,530   9,479 51        
Balance end of period (in shares) at Sep. 30, 2021   106,806            
Balance end of period at Sep. 30, 2021 $ 755,460 $ 10,681 1,358,813 5,669 2,757,669 (52,057) (3,326,021) 706
Balance beginning of period (in shares) at Dec. 31, 2021 106,878 106,878            
Balance beginning of period at Dec. 31, 2021 $ 689,992 $ 10,688 1,377,320 5,719 2,920,440 (53,484) (3,570,691) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 193,965       193,965      
Other comprehensive income (loss), net 6,136         6,136    
Repurchases of common stock, net (273,058)           (273,058)  
Common stock issued under stock plans, including excess tax benefit (in shares)   125            
Common stock issued under stock plans, including excess tax benefit 11,590 $ 12 11,583 (5)        
Share-based compensation cost 11,173   11,122 51        
Balance end of period (in shares) at Mar. 31, 2022   107,003            
Balance end of period at Mar. 31, 2022 $ 639,798 $ 10,700 1,400,025 5,765 3,114,405 (47,348) (3,843,749) 0
Balance beginning of period (in shares) at Dec. 31, 2021 106,878 106,878            
Balance beginning of period at Dec. 31, 2021 $ 689,992 $ 10,688 1,377,320 5,719 2,920,440 (53,484) (3,570,691) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 506,882              
Other comprehensive income (loss), net $ (27,410)              
Balance end of period (in shares) at Sep. 30, 2022 107,095 107,095            
Balance end of period at Sep. 30, 2022 $ 475,999 $ 10,709 1,437,528 5,176 3,427,322 (80,894) (4,323,842) 0
Balance beginning of period (in shares) at Mar. 31, 2022   107,003            
Balance beginning of period at Mar. 31, 2022 639,798 $ 10,700 1,400,025 5,765 3,114,405 (47,348) (3,843,749) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 131,979       131,979      
Other comprehensive income (loss), net (20,357)         (20,357)    
Repurchases of common stock, net (313,508)           (313,508)  
Common stock issued under stock plans, including excess tax benefit (in shares)   72            
Common stock issued under stock plans, including excess tax benefit 6,726 $ 7 7,779 (1,060)        
Deferred stock units activity 0   (459) 459        
Share-based compensation cost 12,370   12,364 6        
Balance end of period (in shares) at Jun. 30, 2022   107,075            
Balance end of period at Jun. 30, 2022 457,008 $ 10,707 1,419,709 5,170 3,246,384 (67,705) (4,157,257) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 180,938       180,938      
Other comprehensive income (loss), net (13,189)         (13,189)    
Repurchases of common stock, net (166,585)           (166,585)  
Common stock issued under stock plans, including excess tax benefit (in shares)   20            
Common stock issued under stock plans, including excess tax benefit 4,879 $ 2 4,877          
Share-based compensation cost $ 12,948   12,942 6        
Balance end of period (in shares) at Sep. 30, 2022 107,095 107,095            
Balance end of period at Sep. 30, 2022 $ 475,999 $ 10,709 $ 1,437,528 $ 5,176 $ 3,427,322 $ (80,894) $ (4,323,842) $ 0