XML 55 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2020
Income Taxes  
Schedule of provision for (benefit from) income taxes

The provision for (benefit from) income taxes consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Current:

 

 

  

 

 

  

 

 

  

Federal

 

$

84,420

 

$

 —

 

$

 —

State

 

 

23,093

 

 

10,676

 

 

9,938

Less net operating loss carryforward applied

 

 

(98,996)

 

 

 —

 

 

 —

Total current

 

 

8,517

 

 

10,676

 

 

9,938

 

 

 

  

 

 

  

 

 

  

Deferred:

 

 

  

 

 

  

 

 

  

Federal

 

 

(182,517)

 

 

(451,591)

 

 

424,038

State

 

 

4,405

 

 

(65,877)

 

 

91,789

Valuation Allowance

 

 

39,236

 

 

536,240

 

 

(352,727)

Total deferred

 

 

(138,876)

 

 

18,772

 

 

163,100

Provision (benefit)

 

$

(130,359)

 

$

29,448

 

$

173,038

 

Schedule of reconciliation of income taxes, with the amounts computed at the statutory federal rate

A reconciliation of income taxes, with the amounts computed at the statutory federal rate is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

Computed tax at federal statutory rate

 

$

(662,125)

 

$

(436,850)

 

$

(555,261)

State income taxes, net of federal tax (benefit) provision

 

 

(17,475)

 

 

(61,974)

 

 

(54,471)

Non deductible expenses

 

 

506,798

 

 

7,699

 

 

9,775

Federal research credit

 

 

(31,076)

 

 

(22,906)

 

 

(16,880)

Net operating loss carryforward adjustment

 

 

 —

 

 

 —

 

 

131,244

State NOLs

 

 

30,397

 

 

6,772

 

 

(39,979)

Stock Options - Expired

 

 

3,763

 

 

2,536

 

 

4,424

Changes resulting from the TCJA

 

 

 —

 

 

 —

 

 

1,080,362

Other, net

 

 

123

 

 

(2,069)

 

 

(33,449)

Valuation Allowance

 

 

39,236

 

 

536,240

 

 

(352,727)

Total

 

$

(130,359)

 

$

29,448

 

$

173,038

 

Schedule of deferred tax assets and liabilities recorded on the balance sheet

The deferred tax assets and deferred tax liabilities recorded on the balance sheet as of June 30, 2020 and 2019 are as follows:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

 

 

 

 

 

 

 

Deferred tax assets

 

 

  

 

 

  

Bad debts

 

$

25,500

 

$

25,500

Intangible assets

 

 

1,340

 

 

1,935

Accrued liabilities

 

 

491,605

 

 

262,970

Stock options

 

 

25,276

 

 

28,568

Net operating loss and credit carryforwards

 

 

3,807,811

 

 

3,914,655

Total Assets

 

 

4,351,532

 

 

4,233,628

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

Prepaid expenses

 

 

10,587

 

 

10,937

Inventory

 

 

614,184

 

 

652,251

Depreciation

 

 

194,920

 

 

233,142

Other

 

 

116,007

 

 

99,575

Total Liabilities

 

 

935,698

 

 

995,905

Valuation Allowance

 

 

(2,775,069)

 

 

(2,735,832)

Total deferred taxes

 

$

640,765

 

$

501,891