EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO   Integrated Circuit Systems, Inc.    

 

    Corporate Headquarters
    2435 Boulevard of the Generals
    Norristown, PA 19403
    Phone: 610-630-5300
    Fax: 610-630-5399
    Web Site: http://www.icst.com
     
    Company Contact:
    Justine Lien, CFO
    Integrated Circuit Systems, Inc.
    610-630-5300

 

INTEGRATED CIRCUIT SYSTEMS, INC. ANNOUNCES

FISCAL 2005 SECOND QUARTER RESULTS

 

Norristown, PA –January 21, 2005 – Integrated Circuit Systems, Inc. (NASDAQ: ICST) today announced financial results for the second quarter of fiscal 2005, ending on January 1, 2005.

 

($ millions, except EPS)

 

  

Q2FY

2005


  

Q2FY

2004


  

Y-Y

Growth


   

Q1FY

2005


  

Q-Q

Growth


 

Revenue

   $ 60.6    $ 69.6    -12.9 %   $ 66.1    -8.3 %

Gross Margin

   $ 35.4    $ 41.5    -14.7 %   $ 39.3    -9.9 %

Operating Income

   $ 15.3    $ 21.8    -29.8 %   $ 11.1    37.8 %

Net Income

   $ 14.0    $ 18.7    -25.1 %   $ 10.1    38.6 %

Diluted EPS

   $ 0.20    $ 0.26    -23.1 %   $ 0.14    42.9 %

Pro Forma Operating Income (1)

   $ 15.3    $ 21.8    -29.8 %   $ 18.1    -15.5 %

Pro Forma Net Income (1)

   $ 14.0    $ 18.7    -25.1 %   $ 17.2    -18.6 %

Pro Forma Diluted EPS (1)

   $ 0.20    $ 0.26    -23.1 %   $ 0.24    -16.7 %

(1) Pro forma operating income, net income, and diluted EPS is derived by removing research and development expense related to the asset acquisition which occurred in the first quarter of fiscal 2005.


Revenue declined 8% from the September quarter to the December quarter representing weak market conditions in digital consumer and communications. PC revenue grew 4% quarter-on-quarter as seasonally expected. Reflecting such product mix, gross margin compressed to 58.3% for the December quarter. During the previous quarter the Company took a charge of $7.1 million for the acquisition of research and development relating to the Video business unit. This charge is the largest component drop in operating expenses from the previous quarter. Operating expenses were cut during the quarter to reflect the downturn in business. Net income for the quarter on a GAAP basis is $14.0 million or $0.20 earnings per share, compared to $0.14 in the preceding quarter.

 

Revenues

 

  

Q2FY2005

% of

Revenue


   

Q2FY2004

% of
Revenue


   

Y-Y

Growth


   

Q1FY2005

% of
Revenue


   

Q-Q

Growth


 

PC

   48 %   46 %   -8 %   43 %   4 %

Digital Consumer

   16 %   13 %   3 %   17 %   -12 %

Communications

   30 %   32 %   -19 %   34 %   -21 %

Military

   6 %   9 %   -40 %   6 %   -8 %

 

While we continued to invest in R&D spending during the December quarter, we took steps to control operating expenses through headcount reductions and by reducing manufacturing capacity in the Military business.

 

Also during the quarter we repurchased 287,500 shares and we plan on continuing our stock buyback program this current quarter.

 

Hock Tan, President and CEO, stated, “We believe that the weaknesses in Digital Consumer and Communications during the December quarter reflect temporary demand pullback, because inventories are being consumed in the pipeline. Once this is over, we continue to have confidence in the strong growth potential of our end markets.”

 

Second Quarter Fiscal 2005 Conference Call

 

ICS will host a conference call to discuss the earnings results for the second quarter of fiscal year 2005 at 9:30 AM eastern time January 21, 2005. The company will also discuss its strategic direction and market conditions. Interested parties are invited to listen to the conference call by dialing (877) 405-3430, or (706) 634-6397 for international callers; the conference ID is 2985136. The call will also be broadcast via the internet and can be accessed from ICS’ corporate website at www.icst.com.


About ICS

 

Integrated Circuit Systems, Inc. is a leader in the design, development and marketing of silicon timing devices for communications, networking, computing and digital multimedia applications. The Company is headquartered in Norristown, PA, with key facilities in San Jose, CA; Tempe, AZ; Worcester, MA and Singapore.

 

Statements included in this release, to the extent they are forward looking, involve a number of risks and uncertainties related to competitive factors, technological developments and market demand. Further information on these and other potential factors that could affect the Company’s financial results can be found in the Company’s Form 10-K filed on September 16, 2004.

 

 


INTEGRATED CIRCUIT SYSTEMS, INC.

CONSOLIDATED OPERATING RESULTS

 

    

Unaudited

Three Months Ended


  

Unaudited

Six Months Ended


(In thousands)

 

  

Jan. 1,

2005


  

Oct. 2,

2004


  

Dec. 27,

2003


  

Jan. 1,

2005


  

Dec. 27,

2003


Revenues

   $ 60,628    $ 66,096    $ 69,565    $ 126,724    $ 134,850

Cost of sales

     25,269      26,772      28,107      52,041      54,543
    

  

  

  

  

Gross margin

     35,359      39,324      41,458      74,683      80,307
    

  

  

  

  

Expenses:

                                  

Research and development

     9,426      10,187      10,014      19,613      19,322

Research and development Video acquisition

     —        7,051      —        7,051      —  

Selling, general and administrative

     9,440      10,030      8,819      19,470      17,790

Deferred compensation

     60      40      244      100      488

Amortization of intangibles

     1,114      935      575      2,049      1,150
    

  

  

  

  

       20,040      28,243      19,652      48,283      38,750
    

  

  

  

  

Operating income

     15,319      11,081      21,806      26,400      41,557
    

  

  

  

  

Other income (expense)

     873      666      379      1,539      1,124
    

  

  

  

  

Income before income taxes

     16,192      11,747      22,185      27,939      42,681
    

  

  

  

  

Income taxes

     2,212      1,598      3,533      3,810      6,748
    

  

  

  

  

Net income

   $ 13,980    $ 10,149    $ 18,652    $ 24,129    $ 35,933
    

  

  

  

  

Basic EPS:

                                  

Net income

   $ 0.20    $ 0.14    $ 0.26    $ 0.34    $ 0.51

Diluted EPS:

                                  

Net income

   $ 0.20    $ 0.14    $ 0.26    $ 0.34    $ 0.49

Weighted Shares:

                                  

Basic

     70,348      70,263      70,422      70,306      70,437

Diluted

     71,468      71,373      72,882      71,421      73,087

Capital expenditures

   $ 2,557    $ 2,736    $ 2,295    $ 5,293    $ 4,458

Depreciation and amortization

   $ 2,923    $ 2,623    $ 2,192    $ 5,546    $ 4,297

 

Prepared in accordance with GAAP

 

 


INTEGRATED CIRCUIT SYSTEMS, INC.

PRO FORMA CONSOLIDATED OPERATING RESULTS

 

    

Unaudited

Three Months Ended


  

Unaudited

Six Months Ended


(In thousands)

 

  

Jan. 1,

2005


  

Oct. 2,

2004


  

Dec. 27,

2003


  

Jan. 1,

2005


  

Dec. 27,

2003


Revenues

   $ 60,628    $ 66,096    $ 69,565    $ 126,724    $ 134,850

Cost of sales

     25,269      26,772      28,107      52,041      54,543
    

  

  

  

  

Gross margin

     35,359      39,324      41,458      74,683      80,307
    

  

  

  

  

Expenses:

                                  

Research and development

     9,426      10,187      10,014      19,613      19,322

Selling, general and administrative

     9,440      10,030      8,819      19,470      17,790

Deferred compensation

     60      40      244      100      488

Amortization of intangibles

     1,114      935      575      2,049      1,150
    

  

  

  

  

       20,040      21,192      19,652      41,232      38,750
    

  

  

  

  

Operating income

     15,319      18,132      21,806      33,451      41,557
    

  

  

  

  

Other income (expense)

     873      666      379      1,539      1,124
    

  

  

  

  

Income before income taxes

     16,192      18,798      22,185      34,990      42,681
    

  

  

  

  

Income taxes

     2,212      1,598      3,533      3,810      6,748
    

  

  

  

  

Pro forma net income

   $ 13,980    $ 17,200    $ 18,652    $ 31,180    $ 35,933
    

  

  

  

  

Basic EPS:

                                  

Pro forma Net income

   $ 0.20    $ 0.24    $ 0.26    $ 0.44    $ 0.51

Diluted EPS:

                                  

Pro forma Net income

   $ 0.20    $ 0.24    $ 0.26    $ 0.44    $ 0.49

Weighted Shares:

                                  

Basic

     70,348      70,263      70,422      70,306      70,437

Diluted

     71,468      71,373      72,882      71,421      73,087


INTEGRATED CIRCUIT SYSTEMS, INC.

PRO FORMA CONSOLIDATED OPERATING RESULTS

(continued)

 

    

Unaudited

Three Months Ended


  

Unaudited

Six Months Ended


(In thousands)

 

  

Jan. 1,

2005


  

Oct. 2,

2004


  

Dec. 27,

2003


  

Jan. 1,

2005


  

Dec. 27,

2003


Reconciliation of our GAAP Net Income to our Pro Forma Net Income:

                                  

GAAP Net Income

   $ 13,980    $ 10,149    $ 18,652    $ 24,129    $ 35,933

Adjustments to Net Income:

                                  

Research and development Video acquisition

            7,051             7,051       

Pro forma net income

   $ 13,980    $ 17,200    $ 18,652    $ 31,180    $ 35,933

Reconciliation of our GAAP Operating Income to our Pro Forma Operating Income:

GAAP Operating Income

   $ 15,319    $ 11,081    $ 21,806    $ 26,400    $ 41,557

Adjustments to Operating Income:

                                  

Research and development Video acquisition

            7,051             7,051       

Pro forma operating income

   $ 15,319    $ 18,132    $ 21,806    $ 33,451    $ 41,557

Reconciliation of our GAAP Basic Net Income per share to our Pro Forma Net Income per share:

GAAP Basic Net Income per share

   $ 0.20    $ 0.14    $ 0.26    $ 0.34    $ 0.51

Adjustments to Basic Net Income per share:

                                  

Research and development Video acquisition

            0.10             0.10       

Pro forma basic net income per share

   $ 0.20    $ 0.24    $ 0.26    $ 0.44    $ 0.51

Reconciliation of our GAAP Diluted Net Income per share to our Pro Forma Diluted Net Income per share:

GAAP Diluted Net Income per share

   $ 0.20    $ 0.14    $ 0.26    $ 0.34    $ 0.49

Adjustments to Diluted Net Income per share:

                                  

Research and development Video acquisition

            0.10             0.10       

Pro forma diluted net income per share

   $ 0.20    $ 0.24    $ 0.26    $ 0.44    $ 0.49

 

To supplement the consolidated financial results prepared under generally accepted accounting principles (“GAAP”), ICS uses a non-GAAP conforming, or pro forma, measure of net income that is GAAP net income adjusted to exclude certain costs, expenses and gains. Pro forma net income gives an indication of ICS’s baseline performance before gains, losses or other charges that are considered by management to be outside of the company’s core operating results. In addition, pro forma net income (loss) is among the primary indicators management uses as a basis for planning and forecasting future periods. ICS computes pro forma net income (loss) by adjusting GAAP net income (loss) with the impact of non-recurring acquisition-related charges. ICS provides pro forma results as additional information for its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from pro forma measures used by other companies.


INTEGRATED CIRCUIT SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEET

 

(in thousands, excluding Other Financial Data)


  

January 1,

2005


   

October 2,

2004


   

July 3,

2004


 
     (unaudited)     (unaudited)        

ASSETS

                        

Current Assets:

                        

Cash and marketable securities

   $ 192,753     $ 179,767     $ 195,579  

Accounts receivable, net

     46,934       50,367       45,717  

Inventory, net

     20,880       21,446       18,772  

Deferred income taxes

     19,738       22,759       22,759  

Other current assets

     4,180       5,016       7,189  
    


 


 


Total current assets

     284,485       279,355       290,016  
    


 


 


Property & equipment, net

     21,096       20,364       19,254  

Long term investments

     5,000       5,000       5,000  

Intangibles

     43,187       44,307       27,842  

Goodwill

     35,422       35,422       35,422  

Prepaid long-term maintenance contracts

     4,400       4,781       —    

Other assets, net

     52       57       62  
    


 


 


Total assets

   $ 393,642     $ 389,286     $ 377,596  
    


 


 


LIABILITIES AND SHAREHOLDERS’ EQUITY

                        

Current Liabilities:

                        

Lease payable

   $ 73     $ 119     $ 82  

Accounts payable

     15,559       18,012       17,557  

Accrued expenses and other current liabilities

     5,260       7,348       8,518  

Income taxes payable

     1,946       4,193       3,576  
    


 


 


Total current liabilities

     22,838       29,672       29,733  
    


 


 


Other long term liabilities

     11,846       11,733       11,638  
    


 


 


Total liabilities

     34,684       41,405       41,371  
    


 


 


Shareholders’ Equity:

                        

Common stock

     731       728       727  

Additional paid in capital

     288,207       284,996       282,569  

Retained earnings

     131,269       117,289       107,140  

Deferred compensation

     (861 )     (921 )     —    

Treasury stock

     (60,388 )     (54,211 )     (54,211 )
    


 


 


Total shareholders’ equity

     358,958       347,881       336,225  
    


 


 


Total liabilities and shareholder’s equity

   $ 393,642     $ 389,286     $ 377,596  
    


 


 


OTHER FINANCIAL DATA:

                        

Days sales outstanding

     72       65       58  

Inventory turns

     4.1       4.8       5.2