EX-12.1 5 dex121.htm STATEMENT REGARDING COMPUTATION OF RATIOS Statement Regarding Computation of Ratios

EXHIBIT 12.1

 

INTEGRATED CIRCUIT SYSTEMS, INC.

 

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     FY1999
    FY2000
    FY2001
    FY2002
    FY2003

Earnings:

                         

Income from continuing operations, before income taxes

    31,603    25,677    70,286    44,799    73,599

Fixed charges:

                         

INTEREST EXPENSE

    2,729    3,360    207    1,056    1,317

AMORT OF DEBT EXPENSE (DEF FIN CHG)

    226    13,172    12    53    149

INTEREST EXPENSE FROM RENT EXPENSE

    285    461    481    540    592
    
  
  
  
  

Total fixed charges

    3,240    16,993    700    1,649    2,058
    
  
  
  
  

Ratio of earnings to fixed charges

    9.76x    1.51x    100.37x    27.17x    35.76x