EX-99.1 3 dex991.htm PRESS RELEASE DATED JULY 29,2003 Press Release dated July 29,2003

Exhibit 99.1

 

LOGO    Integrated Circuit Systems, Inc.

 

Corporate Headquarters

2435 Boulevard of the Generals

Norristown, PA 19403

Phone: 610-630-5300

Fax: 610-630-5399

Web Site: http://www.icst.com

 

Company Contact:

Justine Lien, CFO

Integrated Circuit Systems, Inc.

610-630-5300

 

INTEGRATED CIRCUIT SYSTEMS, INC. REPORTS FISCAL YEAR 2003

 

Revenues up 32% and Operating Income up 55% Year over Year

 

Norristown, PA—July 29, 2003—Integrated Circuit Systems, (Nasdaq: ICST), today announced results for the fourth quarter and fiscal year ended June 28, 2003. Financial performance for the quarter and the year were strong with the company slightly exceeding guidance given in April 2003 for the quarter and growing yearly revenue 32% from fiscal year 2002. Compared to the previous quarter, gross margin grew 140 basis points, which contributed to an operating margin of 29.4% and an EPS of $0.23.

 

($Millions, except EPS)

 

     Q4 FY
2003


  

Q4 FY

2002


  

Y-Y

GROWTH


    Q3 FY
2003


   Q-Q
GROWTH


 

Revenue

   $ 61.1    $ 55.1    11 %   $ 60.9    —    

Gross Margin

   $ 37.2    $ 33.2    12 %   $ 36.1    3 %

Operating Income

   $ 17.9    $ 12.5    44 %   $ 17.9    —    

Fully Diluted EPS

   $ 0.23    $ 0.17    34 %   $ 0.22    5 %

 

Shipments to the games console, set-top box and ADSL markets contributed to the marginal revenue increase from last quarter and offset the normal seasonal decline in PC clock demand.

 

Breakdown of revenue in our key markets is as follows.

 

Revenues

 

    

Q4 FY2003

% of revenue


   

Q4 FY2002

% of revenue


   

Y-Y

Growth


   

Q3 FY2003

% of revenue


   

Q-Q

Growth


 

PC

   44 %   44 %   12 %   48 %   -7 %

Digital Consumer

   16 %   18 %   —       15 %   10 %

Communications

   30 %   29 %   12 %   28 %   5 %

Military

   10 %   9 %   18 %   9 %   8 %

 


Gross margin for the June 2003 quarter was 60.8% compared to 59.4% in the March 2003 quarter and 60.2% in June 2002 quarter. The gross margin expanded sequentially as product mix shifted to higher margin digital consumer and communications products. Operating expenses grew slightly as the company continued to invest in technical expertise in engineering, marketing and direct sales. Other Income for the quarter included gains from a partial sale of the company’s ownership in Maxtek Technologies bringing total ownership down to 5%. Net income for the quarter was $16.2 million and earnings per share of $0.23 for the June 2003 quarter versus $11.7 million and $0.17 earnings per share for the same period last year and $15.3 million and $0.22 earnings per share for the prior period.

 

Hock Tan, President and CEO said, “This has been a tremendous growth year for ICS as we have increased our revenues by penetrating new markets with our technology. Earnings year over year have grown faster than revenue as we continue to improve our operating model.”

 

“We did well in the DDR and games console markets in fiscal 2003 and are well positioned with design wins in multiple end markets such as digital still cameras, servers, storage area networks, and 10 gigabit networking. These areas of penetration will help ICS continue to grow in fiscal 2004.”

 

($Millions, except EPS)

 

     FY
2003


   FY2002(1)

  

Y-Y

GROWTH


 

Revenue

   $ 241.8    $ 182.7    32 %

Gross Margin

   $ 144.1    $ 107.6    34 %

Operating Income

   $ 70.0    $ 45.2    55 %

Fully Diluted EPS

   $ 0.87    $ 0.60    45 %

 

(1) FY2002 information (other than revenue) is presented on a pro forma basis to exclude certain special charges relating to an acquisition. See reconciliation to comparable GAAP financial measures below.

 

The company reported revenues of $241.8 million for fiscal year 2003, a 32% increase in revenue based on growth in all our markets, PC, Digital Consumer, Communications and Military. Gross margin for the year was 59.6% versus 58.2% last fiscal year, as the product mix shifted toward higher margin markets and a continuing effort to decrease material cost. Operating Income grew 55% year over year as operating expense control remains a priority. Net Income for fiscal 2003 was $61.1 million and earnings per share of $0.87 versus proforma net income of $41.9 million and $0.60 earnings per share, a 45% increase year over year.

 

Fourth Quarter Fiscal 2003 Conference Call

 

ICS will host a conference call to discuss the earnings results for the fourth quarter and fiscal year 2003 at 8:30 a.m. EDT on Tuesday, July 29, 2003. The company will also discuss its strategic direction and market conditions. Any interested parties are invited to listen to the conference call by dialing (877) 405-3430 or (706) 634-6397 for international callers. The call will also be broadcast via the Internet and can be accessed from ICS’s corporate website at the address www.icst.com.


About ICS

 

Integrated Circuit Systems, Inc. is a leader in the design, development and marketing of silicon timing devices for communications, networking, computing and digital multimedia applications. The Company is headquartered in Norristown, PA, with key facilities in San Jose, CA; Tempe, AZ; Worcester, MA and Singapore.

 

Statements included in this release, to the extent they are forward looking, involve a number of risks and uncertainties related to competitive factors, technological developments and market demand. Further information on these and other potential factors that could affect the Company’s financial results can be found in the Company’s Form 10-K filed on September 11, 2002.

 


INTEGRATED CIRCUIT SYSTEMS, INC.

CONSOLIDATED OPERATING RESULTS

 

    

Unaudited

Three Months Ended


   Twelve Months Ended

    

June 28,

2003


  

June 29,

2002


   

Mar. 29,

2003


  

June 28,

2003


  

June 29,

2002


(In thousands)

                                   

REVENUES

   $ 61,094    $ 55,125     $ 60,853    $ 241,762    $ 182,654

Cost of sales

     23,934      21,944       24,709      97,665      76,304
    

  


 

  

  

Gross Margin

     37,160      33,181       36,144      144,097      106,350
    

  


 

  

  

Expenses:

                                   

Research and development

     9,213      8,662       8,772      35,006      29,239

Selling, general and administrative

     9,181      11,093       8,678      34,957      30,720

In process research and development

     —        —         —        —        2,900

Deferred compensation

     243      472       244      1,781      1,433

Amortization of intangibles

     575      500       575      2,300      1,000
    

  


 

  

  

       19,212      20,727       18,269      74,044      65,292
    

  


 

  

  

Operating income

     17,948      12,454       17,875      70,053      41,058
    

  


 

  

  

Other income (expense)

     789      (90 )     28      1,488      2,092
    

  


 

  

  

Income before income taxes

     18,737      12,364       17,903      71,541      43,150
    

  


 

  

  

Income taxes

     2,576      632       2,626      10,465      5,372
    

  


 

  

  

Net income

   $ 16,161    $ 11,732     $ 15,277    $ 61,076    $ 37,778
    

  


 

  

  

Pro forma net income

   $ 16,161    $ 11,732     $ 15,277    $ 61,076    $ 41,930
    

  


 

  

  

Basic EPS

                                   

Net income (1)

   $ 0.23    $ 0.18     $ 0.22    $ 0.90    $ 0.63

Diluted EPS

                                   

Net income (1)

   $ 0.23    $ 0.17     $ 0.22    $ 0.87    $ 0.60

Weighted Shares

                                   

Basic

     68,968      66,858       68,155      67,898      66,500

Diluted

     71,737      69,978       70,879      70,564      70,192

Supplemental operating results:

                                   

Capital expenditures

   $ 3,018    $ 680     $ 776    $ 5,722    $ 3,428

Depreciation and amortization

   $ 2,049    $ 2,067     $ 2,050    $ 8,583    $ 6,912

 

(1) FY2002 net income per share is provided on a pro forma basis, removing certain non-recurring acquisition items relating to the purchase of MicroNetworks Corporation.


INTEGRATED CIRCUIT SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEET

 

(in thousands, excluding Other Financial Data)


   June 28,
2003


    June 29,
2002


 

ASSETS

                

Current Assets:

                

Cash and marketable securities

   $ 123,038     $ 110,521  

Accounts receivable, net

     31,501       28,741  

Inventory, net

     15,822       18,556  

Deferred and prepaid taxes

     17,397       7,972  

Other current assets

     11,151       13,705  
    


 


Total current assets

     198,909       179,495  
    


 


Property and equipment, net

     16,731       18,324  

Long term investments

     30,000       —    

Investment in Maxtek Technologies

     2,000       4,000  

Intangibles

     30,100       32,400  

Goodwill

     39,230       41,575  

Other assets, net

     289       598  
    


 


Total assets

   $ 317,259     $ 276,392  
    


 


LIABILITIES AND SHAREHOLDERS’ EQUITY

                

Current Liabilities

                

Current portion of long-term obligations

   $ 10,059     $ 13,744  

Accounts payable

     10,836       11,416  

Accrued expenses and other current liabilities

     12,378       25,272  
    


 


Total current liabilities

     33,273       50,432  
    


 


Long-term debt, less current portion

     —         28,514  

Other long term liabilities

     12,477       13,475  
    


 


Total liabilities

     45,750       92,421  
    


 


Shareholders’ Equity:

                

Common stock

     713       678  

Additional paid in capital

     259,114       227,531  

Retained earnings/(accumulated deficit)

     28,625       (32,451 )

Deferred compensation

     (731 )     (3,988 )

Treasury stock

     (16,212 )     (7,799 )
    


 


Total shareholders’ equity

     271,509       183,971  
    


 


Total liabilities and shareholders’ equity

   $ 317,259     $ 276,392  
    


 


OTHER FINANCIAL DATA:

                

Days sales outstanding

     47       47  

Inventory turns

     5.4       4.7  

 


INTEGRATED CIRCUIT SYSTEMS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Supplemental Financial Information

 

Reconciliation of Gross Margin to Pro Forma Gross Margin

(in thousands)

(unaudited)

 

     Twelve Months Ended

    

June 28,

2003


  

June 29,

2002


Gross margin

   $ 144,097    $ 106,350

Add: Inventory step up

     —        1,252
    

  

Pro forma gross margin

   $ 144,097    $ 107,602
    

  

 

Reconciliation of Operating Income to Pro Forma Operating Income

(in thousands)

(unaudited)

 

     Twelve Months Ended

    

June 28,

2003


  

June 29,

2002


Operating income

   $ 70,053    $ 41,058

Add: Inventory step up

     —        1,252

Add: In-process research and development expenses

     —        2,900
    

  

Pro forma operating income

   $ 70,053    $ 45,210
    

  

 

Reconciliation of Net Income to Pro Forma Net Income and Diluted Pro Forma EPS:

(in thousands)

(unaudited)

 

     Twelve Months Ended

    

June 28,

2003


  

June 29,

2002


Net income

   $ 61,076    $ 37,778

Add: Inventory step up

     —        1,252

Add: In-process research and development expenses

     —        2,900
    

  

Pro forma net income

   $ 61,076    $ 41,930
    

  

Diluted EPS:

             

Diluted net income

   $ 0.87    $ 0.54

Diluted pro forma net income

     0.87      0.60

Diluted weighted shares

     70,564      70,192