EX-99.1 3 dex991.htm PRESS RELEASE ISSUED BY INTEGRATED CIRCUIT SYSTEMS, INC. DATED APRIL 24, 2003. Press Release issued by Integrated Circuit Systems, Inc. dated April 24, 2003.

 

Exhibit 99.1

 

[LOGO] ICS

  

Integrated Circuit Systems, Inc.

    

 

Corporate Headquarters

2435 Boulevard of the Generals

Norristown, PA 19403

Phone: 610-630-5300

Fax: 610-630-5399

Web Site: http://www.icst.com

 

Company Contact:

Justine Lien, CFO

Integrated Circuit Systems, Inc.

610-630-5300

 

INTEGRATED CIRCUIT SYSTEMS, INC. ANNOUNCES FISCAL 2003

THIRD QUARTER RESULTS

 

48% Increase In Operating Income Over Prior Year Period

 

Norristown, PA – April 24, 2003 – Integrated Circuit Systems, (Nasdaq: ICST), today announced results for the fiscal third quarter ending March 29, 2003. As expected, revenue for the quarter was seasonally down after the Christmas quarter to $60.9 million, but shows a 14% growth year over year.

 

($Millions, except EPS)

 

    

Q3 FY

2003


  

Q3 FY

2002(1)


    

Y-Y

GROWTH


    

Q2 FY

2003


    

Q-Q

GROWTH


 

Revenue

  

$

60.9

  

$

53.3

    

14

%

  

$

62.0

    

-2

%

Gross Margin

  

$

36.1

  

$

31.3

    

15

%

  

$

36.3

    

—  

 

Operating Income

  

$

17.9

  

$

12.1

    

48

%

  

$

18.2

    

-2

%

Fully Diluted EPS

  

$

0.22

  

$

0.16

    

38

%

  

$

0.23

    

-4

%

 

(1) Q3FY2002 information (other than revenue) is presented on a pro forma basis to exclude certain special charges relating to an acquisition. See reconciliation to comparable GAAP financial measures below.

 

Revenues in seasonal businesses like PC and Digital Consumer were down on a quarterly basis, but show growth year over year. Communications and Military showed growth both quarterly and yearly.

 

Revenues

 

      

Q3 FY2003

% of revenue


      

Q3 FY2002

% of revenue


    

Y-Y

Growth


      

Q2 FY2003

% of revenue


    

Q-Q

Growth


 

PC

    

48

%

    

47

%

  

15

%

    

48

%

  

-2

%

Digital Consumer

    

15

%

    

15

%

  

10

%

    

17

%

  

-15

%

Communications

    

28

%

    

30

%

  

10

%

    

27

%

  

3

%

Military

    

9

%

    

8

%

  

34

%

    

8

%

  

10

%


 

Gross margin increased during the quarter to 59.4% because of material cost savings due to design efficiencies. Operating income was 29.4% of revenue, same as the previous quarter but a 670 basis point increase year over year for the third quarter. In dollar terms, this represents a 48% increase year over year for the third quarter. This all resulted in an earnings per share of $0.22 for the quarter.

 

Hock Tan, CEO and President stated, “The results for the quarter show the continued penetration of ICS silicon timing devices into new markets like ADSL and registered memory modules, compared to the same period a year ago. Also we have focused on cost savings which is reflected in the gross margin.”

 

“Our business, timing solutions for the electronic world, has been about gaining share over older technologies, and we plan for that to continue in the communications and digital consumer markets. We will continue to invest in new products in new market applications and do so at the lowest cost in order to promote future growth.”

 

Third Quarter Fiscal 2003 Conference Call

 

ICS will host a conference call to discuss the earnings results for the third quarter of fiscal year 2003 at 9:00 a.m. EDT on Thursday, April 24, 2003. The company will also discuss its strategic direction and market conditions. Any interested parties are invited to listen to the conference call by dialing (877) 405-3430 or (706) 634-6397 for international callers. The call will also be broadcast via the Internet and can be accessed from ICS’s corporate website at the address www.icst.com.

 

About ICS

Integrated Circuit Systems, Inc. is a leader in the design, development and marketing of silicon timing devices for communications, networking, computing and digital multimedia applications. The Company is headquartered in Norristown, PA, with key facilities in San Jose, CA; Tempe, AZ; Worcester, MA and Singapore.

 

Statements included in this release, to the extent they are forward looking, involve a number of risks and uncertainties related to competitive factors, technological developments and market demand. Further information on these and other potential factors that could affect the Company’s financial results can be found in the Company’s Form 10-K filed on September 11, 2002.


 

INTEGRATED CIRCUIT SYSTEMS, Inc.

CONSOLIDATED OPERATING RESULTS

 

    

Unaudited

Three Months Ended


  

Unaudited

Nine Months Ended


    

Mar. 29,

2003


  

Mar. 30,

2002


  

Dec. 28,

2002


  

Mar. 29,

2003


  

Mar. 30,

2002


(In thousands)

                                  

REVENUES

  

$

60,853

  

$

53,262

  

$

62,026

  

$

180,668

  

$

127,529

Cost of sales

  

 

24,709

  

 

23,200

  

 

25,701

  

 

73,731

  

 

54,360

    

  

  

  

  

Gross Margin

  

 

36,144

  

 

30,062

  

 

36,325

  

 

106,937

  

 

73,169

    

  

  

  

  

Expenses:

                                  

Research and development

  

 

8,772

  

 

8,083

  

 

8,803

  

 

25,793

  

 

20,577

Selling, general and administrative

  

 

8,678

  

 

10,142

  

 

8,472

  

 

25,776

  

 

19,627

In process research and development

  

 

—  

  

 

2,900

  

 

—  

  

 

—  

  

 

2,900

Deferred compensation

  

 

244

  

 

472

  

 

244

  

 

1,538

  

 

961

Amortization of intangibles

  

 

575

  

 

500

  

 

575

  

 

1,725

  

 

500

    

  

  

  

  

    

 

18,269

  

 

22,097

  

 

18,094

  

 

54,832

  

 

44,565

    

  

  

  

  

Operating income

  

 

17,875

  

 

7,965

  

 

18,231

  

 

52,105

  

 

28,604

    

  

  

  

  

Other income (expense)

  

 

28

  

 

636

  

 

565

  

 

699

  

 

2,182

    

  

  

  

  

Income before income taxes

  

 

17,903

  

 

8,601

  

 

18,796

  

 

52,804

  

 

30,786

    

  

  

  

  

Income taxes

  

 

2,626

  

 

1,554

  

 

2,871

  

 

7,889

  

 

4,740

    

  

  

  

  

Net income

  

$

15,277

  

$

7,047

  

$

15,925

  

$

44,915

  

$

26,046

    

  

  

  

  

Basic EPS

                                  

Net income

  

$

0.22

  

$

0.11

  

$

0.24

  

$

0.66

  

$

0.39

Diluted EPS

                                  

Net income

  

$

0.22

  

$

0.10

  

$

0.23

  

$

0.64

  

$

0.37

Weighted Shares

                                  

Basic

  

 

68,155

  

 

66,533

  

 

67,711

  

 

67,733

  

 

66,380

Diluted

  

 

70,879

  

 

70,230

  

 

70,313

  

 

70,401

  

 

70,125

Supplemental operating results:

                                  

Capital expenditures

  

$

776

  

$

1,127

  

$

526

  

$

2,704

  

$

2,748

Depreciation and amortization

  

$

2,050

  

$

2,267

  

$

2,222

  

$

6,534

  

$

4,845


 

INTEGRATED CIRCUIT SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEET

 

(in thousands, excluding Other Financial Data)


  

Mar 29,

2003


    

June 29,

2002


 
    

(unaudited)

        

ASSETS

                 

Current Assets:

                 

Cash and marketable securities

  

$

110,428

 

  

$

110,521

 

Accounts receivable, net

  

 

34,481

 

  

 

28,741

 

Inventory, net

  

 

16,648

 

  

 

18,556

 

Deferred tax asset

  

 

7,733

 

  

 

6,791

 

Prepaid income taxes

  

 

1,151

 

  

 

1,181

 

Other current assets

  

 

6,093

 

  

 

13,705

 

    


  


Total current assets

  

 

176,534

 

  

 

179,495

 

    


  


Property and equipment, net

  

 

15,774

 

  

 

18,324

 

Long term investments

  

 

30,037

 

  

 

—  

 

Investment in Maxtek Technologies

  

 

3,000

 

  

 

4,000

 

Intangibles

  

 

30,675

 

  

 

32,400

 

Goodwill

  

 

39,230

 

  

 

41,575

 

Other assets, net

  

 

357

 

  

 

598

 

    


  


Total assets

  

$

295,607

 

  

$

276,392

 

    


  


LIABILITIES AND SHAREHOLDERS’ EQUITY

                 

Current Liabilities

                 

Current portion of long-term obligations

  

$

17,010

 

  

$

13,744

 

Accounts payable

  

 

14,970

 

  

 

11,416

 

Accrued expenses and other current liabilities

  

 

11,461

 

  

 

25,272

 

    


  


Total current liabilities

  

 

43,441

 

  

 

50,432

 

    


  


Long-term debt, less current portion

  

 

3,001

 

  

 

28,514

 

Deferred tax liability

  

 

10,842

 

  

 

12,876

 

Other long term liabilities

  

 

521

 

  

 

599

 

    


  


Total liabilities

  

 

57,805

 

  

 

92,421

 

    


  


Shareholders’ Equity:

                 

Common stock

  

 

694

 

  

 

678

 

Additional paid in capital

  

 

238,813

 

  

 

227,531

 

Accumulated deficit

  

 

12,465

 

  

 

(32,451

)

Deferred compensation

  

 

(975

)

  

 

(3,988

)

Treasury stock

  

 

(13,195

)

  

 

(7,799

)

    


  


Total shareholders’ equity

  

 

237,802

 

  

 

183,971

 

    


  


Total liabilities and shareholders’ equity

  

$

295,607

 

  

$

276,392

 

    


  


OTHER FINANCIAL DATA:

                 

Days sales outstanding

  

 

52

 

  

 

47

 

Inventory turns

  

 

5.7

 

  

 

4.7

 


 

INTEGRATED CIRCUIT SYSTEMS, INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Supplemental Financial Information

 

Reconciliation of Gross Margin to Pro Forma Gross Margin

(in thousands)

(unaudited)

 

    

Three Months Ended


  

Nine Months Ended


    

Mar. 29,

2003


  

Mar. 30,

2002


  

Mar. 29,

2003


  

Mar. 30,

2002


Gross margin

  

$

36,144

  

$

30,062

  

$

106,937

  

$

73,169

Add: Inventory step up

  

 

—  

  

 

1,252

  

 

—  

  

 

1,252

    

  

  

  

Pro forma gross margin

  

$

36,144

  

$

31,314

  

$

106,937

  

$

74,421

    

  

  

  

 

Reconciliation of Operating Income to Pro Forma Operating Income

(in thousands)

(unaudited)

 

    

Three Months Ended


  

Nine Months Ended


    

Mar. 29,

2003


  

Mar. 30,

2002


  

Mar. 29,

2003


  

Mar. 30,

2002


Operating income

  

$

17,875

  

$

7,965

  

$

52,105

  

$

28,604

Add: Inventory step up

  

 

—  

  

 

1,252

  

 

—  

  

 

1,252

Add: In-process research and development expenses

  

 

—  

  

 

2,900

  

 

—  

  

 

2,900

    

  

  

  

Pro forma operating income

  

$

17,875

  

$

12,117

  

$

52,105

  

$

32,756

    

  

  

  

 

Reconciliation of Net Income to Pro Forma Net Income and Diluted Pro Forma EPS:

(in thousands)

(unaudited)

 

    

Three Months Ended


  

Nine Months Ended


    

Mar. 29,

2003


  

Mar. 30,

2002


  

Mar. 29,

2003


  

Mar. 30,

2002


Net income

  

$

15,277

  

$

7,047

  

$

44,915

  

$

26,046

Add: Inventory step up

  

 

—  

  

 

1,252

  

 

—  

  

 

1,252

Add: In-process research and development expenses

  

 

—  

  

 

2,900

  

 

—  

  

 

2,900

    

  

  

  

Pro forma net income

  

$

15,277

  

$

11,199

  

$

44,915

  

$

30,198

    

  

  

  

Diluted pro forma EPS

  

$

0.22

  

$

0.16

  

$

0.64

  

$

0.43

Diluted weighted shares

  

 

70,879

  

 

70,230

  

 

70,401

  

 

70,125