XML 49 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Special Purpose Entities, Including Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2016
Variable Interest Entity, Consolidated, Carrying Amount, Assets and Liabilities, Net [Abstract]  
Components of VIE Gain (Loss) [Table Text Block]
Below is a schedule detailing the change in fair value of the various financial instruments within the consolidated FG VIEs, along with gains (losses) from consolidating and deconsolidating FG VIEs, that together comprise Income (loss) on variable interest entities for for the affected periods:
Year Ended December 31,
 
2016
 
2015
 
2014
Income (loss) on changes related to:
 
 
 
 
 
 
Net fair value of VIE assets and liabilities
 
$
(14,093
)
 
$
30,997

 
$
(32,212
)
Deconsolidation
 

 
572

 

Income (loss) on Variable Interest Entities
 
$
(14,093
)
 
$
31,569

 
$
(32,212
)
Summary of Fair Value of Fixed Income Securities, by Asset-Type, Held by Consolidated Variable Interest Entities
The following table provides supplemental information about the loans held as assets and long-term debt associated with the VIEs for which the fair value option has been elected as of December 31, 2016 and 2015:
 
Estimated Fair Value
 
Unpaid Principal Balance
December 31, 2016:
 
 
 
Loans
$
10,658,963

 
$
7,641,756

Long-term debt
11,155,936

 
8,854,530

December 31, 2015:
 
 
 
Loans
11,690,324

 
9,182,284

Long-term debt
$
12,327,960

 
$
11,069,070

Supplemental Information about Loans Held as Assets and Long-Term Debt Associated with Consolidated Variable Interest Entities
The table below provides the fair value of fixed income securities, by asset-type, held by consolidated VIEs as of December 31, 2016 and 2015
December 31,
2016
 
2015
Investments:
 
 
 
Corporate obligations
$
2,622,566

 
$
2,588,556

Total variable interest entity assets: fixed income securities
$
2,622,566

 
$
2,588,556

Summary of Carrying Amount of Assets, Liabilities and Maximum Exposure to Loss of Ambac's Variable Interests in Non-Consolidated Variable Interest Entities
The following table displays the carrying amount of the assets, liabilities and maximum exposure to loss of Ambac’s variable interests in non-consolidated VIEs resulting from financial guarantee and derivative contracts by major underlying asset classes, as of December 31, 2016 and 2015:
 
Carrying Value of Assets and Liabilities
 
Maximum
Exposure
To Loss
(1)
 
Insurance
Assets
(2)
 
Insurance
Liabilities
(3)
 
Net Derivative
Assets (Liabilities)
(4)
December 31, 2016:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
761,451

 
$
218

 
$
3,319

 
$
(145,402
)
Mortgage-backed—residential
14,859,909

 
725,106

 
3,118,892

 

Other consumer asset-backed
2,391,604

 
26,758

 
302,335

 

Other commercial asset-backed
1,686,256

 
66,277

 
64,961

 

Other
2,963,521

 
66,091

 
412,929

 
13,347

Total global structured finance
22,662,741

 
884,450

 
3,902,436

 
(132,055
)
Global public finance
25,608,471

 
338,587

 
359,142

 
(8,827
)
Total
$
48,271,212

 
$
1,223,037

 
$
4,261,578

 
$
(140,882
)
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
980,935

 
$
264

 
$
3,639

 
$
(129,525
)
Mortgage-backed—residential
17,081,002

 
1,279,650

 
2,680,739

 

Other consumer asset-backed
3,853,443

 
47,346

 
535,090

 

Other commercial asset-backed
2,393,805

 
104,033

 
94,191

 

Other
3,286,568

 
81,017

 
461,364

 
15,410

Total global structured finance
27,595,753

 
1,512,310

 
3,775,023

 
(114,115
)
Global public finance
28,586,582

 
377,412

 
427,299

 
(24,860
)
Total
$
56,182,335

 
$
1,889,722

 
$
4,202,322

 
$
(138,975
)
(1)
Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts plus Deferred Amounts and accrued and unpaid interest thereon. Ambac’s maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to mitigate the risks associated with these variable interests.
(2)
Insurance assets represent the amount recorded in “Premium receivables” and “Subrogation recoverable” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(3)
Insurance liabilities represent the amount recorded in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(4)
Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance Sheets.