Summary of Fair Value of Fixed Income Securities, by Asset-Type, Held by Consolidated Variable Interest Entities |
The following table provides supplemental information about the loans held as assets and long-term debt associated with the VIEs for which the fair value option has been elected as of December 31, 2016 and 2015: | | | | | | | | | | Estimated Fair Value | | Unpaid Principal Balance | December 31, 2016: | | | | Loans | $ | 10,658,963 |
| | $ | 7,641,756 |
| Long-term debt | 11,155,936 |
| | 8,854,530 |
| December 31, 2015: | | | | Loans | 11,690,324 |
| | 9,182,284 |
| Long-term debt | $ | 12,327,960 |
| | $ | 11,069,070 |
|
|
Summary of Carrying Amount of Assets, Liabilities and Maximum Exposure to Loss of Ambac's Variable Interests in Non-Consolidated Variable Interest Entities |
The following table displays the carrying amount of the assets, liabilities and maximum exposure to loss of Ambac’s variable interests in non-consolidated VIEs resulting from financial guarantee and derivative contracts by major underlying asset classes, as of December 31, 2016 and 2015: | | | | | | | | | | | | | | | | | | Carrying Value of Assets and Liabilities | | Maximum Exposure To Loss (1) | | Insurance Assets (2) | | Insurance Liabilities (3) | | Net Derivative Assets (Liabilities) (4) | December 31, 2016: | | | | | | | | Global structured finance: | | | | | | | | Collateralized debt obligations | $ | 761,451 |
| | $ | 218 |
| | $ | 3,319 |
| | $ | (145,402 | ) | Mortgage-backed—residential | 14,859,909 |
| | 725,106 |
| | 3,118,892 |
| | — |
| Other consumer asset-backed | 2,391,604 |
| | 26,758 |
| | 302,335 |
| | — |
| Other commercial asset-backed | 1,686,256 |
| | 66,277 |
| | 64,961 |
| | — |
| Other | 2,963,521 |
| | 66,091 |
| | 412,929 |
| | 13,347 |
| Total global structured finance | 22,662,741 |
| | 884,450 |
| | 3,902,436 |
| | (132,055 | ) | Global public finance | 25,608,471 |
| | 338,587 |
| | 359,142 |
| | (8,827 | ) | Total | $ | 48,271,212 |
| | $ | 1,223,037 |
| | $ | 4,261,578 |
| | $ | (140,882 | ) | | | | | | | | | December 31, 2015: | | | | | | | | Global structured finance: | | | | | | | | Collateralized debt obligations | $ | 980,935 |
| | $ | 264 |
| | $ | 3,639 |
| | $ | (129,525 | ) | Mortgage-backed—residential | 17,081,002 |
| | 1,279,650 |
| | 2,680,739 |
| | — |
| Other consumer asset-backed | 3,853,443 |
| | 47,346 |
| | 535,090 |
| | — |
| Other commercial asset-backed | 2,393,805 |
| | 104,033 |
| | 94,191 |
| | — |
| Other | 3,286,568 |
| | 81,017 |
| | 461,364 |
| | 15,410 |
| Total global structured finance | 27,595,753 |
| | 1,512,310 |
| | 3,775,023 |
| | (114,115 | ) | Global public finance | 28,586,582 |
| | 377,412 |
| | 427,299 |
| | (24,860 | ) | Total | $ | 56,182,335 |
| | $ | 1,889,722 |
| | $ | 4,202,322 |
| | $ | (138,975 | ) |
| | (1) | Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts plus Deferred Amounts and accrued and unpaid interest thereon. Ambac’s maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to mitigate the risks associated with these variable interests. |
| | (2) | Insurance assets represent the amount recorded in “Premium receivables” and “Subrogation recoverable” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets. |
| | (3) | Insurance liabilities represent the amount recorded in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets. |
| | (4) | Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance Sheets. |
|