XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
9 Months Ended
Sep. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at September 30, 2016 and December 31, 2015 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Non-credit
other-than
temporary
Impairments 
(1)
September 30, 2016:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
389,573

 
$
14,700

 
$
4,751

 
$
399,522

 
$

Corporate obligations
 
1,821,981

 
52,436

 
1,661

 
1,872,756

 

Foreign obligations
 
53,431

 
3,498

 
6

 
56,923

 

U.S. government obligations
 
30,638

 
2,810

 
23

 
33,425

 

U.S. agency obligations
 
4,108

 

 
2

 
4,106

 

Residential mortgage-backed securities
 
2,323,156

 
109,663

 
45,288

 
2,387,531

 
35,594

Collateralized debt obligations
 
106,582

 
521

 
259

 
106,844

 

Other asset-backed securities
 
1,077,480

 
52,477

 
667

 
1,129,290

 

 
 
5,806,949

 
236,105

 
52,657

 
5,990,397

 
35,594

Short-term
 
130,732

 

 

 
130,732

 

 
 
5,937,681

 
236,105

 
52,657

 
6,121,129

 
35,594

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
64,777

 
195

 

 
64,972

 

Total collateralized investments
 
64,777

 
195

 

 
64,972

 

Total available-for-sale investments
 
$
6,002,458

 
$
236,300

 
$
52,657

 
$
6,186,101

 
$
35,594

 
 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
424,048

 
$
4,910

 
$
8,188

 
$
420,770

 
$

Corporate obligations
 
1,610,912

 
7,089

 
24,332

 
1,593,669

 

Foreign obligations
 
96,638

 
1,491

 
1,823

 
96,306

 

U.S. government obligations
 
26,086

 
789

 
188

 
26,687

 

U.S. agency obligations
 
4,239

 

 
27

 
4,212

 

Residential mortgage-backed securities
 
1,942,285

 
99,670

 
64,617

 
1,977,338

 
41,673

Collateralized debt obligations
 
85,706

 
42

 
1,481

 
84,267

 

Other asset-backed securities
 
802,842

 
41,177

 
3,492

 
840,527

 

 
 
4,992,756

 
155,168

 
104,148

 
5,043,776

 
41,673

Short-term
 
225,789

 
1

 
1

 
225,789

 

 
 
5,218,545

 
155,169

 
104,149

 
5,269,565

 
41,673

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
64,612

 

 
57

 
64,555

 

Total collateralized investments
 
64,612

 

 
57

 
64,555

 

Total available-for-sale investments
 
$
5,283,157

 
$
155,169

 
$
104,206

 
$
5,334,120

 
$
41,673

(1)
Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive income on securities that also had a credit impairment. These losses are included in gross unrealized losses as of September 30, 2016 and December 31, 2015.
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments Held by Successor Ambac, by Contractual Maturity
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at September 30, 2016, by contractual maturity, were as follows:
 
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
201,230

 
$
201,995

Due after one year through five years
 
1,204,340

 
1,228,927

Due after five years through ten years
 
909,093

 
940,582

Due after ten years
 
180,577

 
190,932

 
 
2,495,240

 
2,562,436

Residential mortgage-backed securities
 
2,323,156

 
2,387,531

Collateralized debt obligations
 
106,582

 
106,844

Other asset-backed securities
 
1,077,480

 
1,129,290

Total
 
$
6,002,458

 
$
6,186,101

Summary of Gross Unrealized Losses and Fair Values of Ambac's Available-for-Sale Investments
The following table shows gross unrealized losses and fair values of Ambac’s available-for-sale investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at September 30, 2016 and December 31, 2015:
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
September 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
35,192

 
$
1,410

 
$
103,482

 
$
3,341

 
$
138,674

 
$
4,751

Corporate obligations
 
201,291

 
1,611

 
9,937

 
50

 
211,228

 
1,661

Foreign obligations
 
2,604

 
6

 

 

 
2,604

 
6

U.S. government obligations
 
1,883

 
18

 
5,070

 
5

 
6,953

 
23

U.S. agency obligations
 

 

 
4,106

 
2

 
4,106

 
2

Residential mortgage-backed securities
 
388,104

 
10,199

 
517,756

 
35,089

 
905,860

 
45,288

Collateralized debt obligations
 
7,409

 
26

 
29,459

 
233

 
36,868

 
259

Other asset-backed securities
 
354,221

 
641

 
25,813

 
26

 
380,034

 
667

 
 
990,704

 
13,911

 
695,623

 
38,746

 
1,686,327

 
52,657

Short-term
 

 

 

 

 

 

 
 
990,704

 
13,911

 
695,623

 
38,746

 
1,686,327

 
52,657

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
 
 
 
U. S. government obligations
 

 

 

 

 

 

Total collateralized investments
 

 

 

 

 

 

Total temporarily impaired securities
 
$
990,704

 
$
13,911

 
$
695,623

 
$
38,746

 
$
1,686,327

 
$
52,657

 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
117,008

 
$
2,070

 
$
114,708

 
$
6,118

 
$
231,716

 
$
8,188

Corporate obligations
 
938,916

 
21,331

 
92,581

 
3,001

 
1,031,497

 
24,332

Foreign obligations
 
34,904

 
1,018

 
8,584

 
805

 
43,488

 
1,823

U.S. government obligations
 
2,938

 
18

 
10,658

 
170

 
13,596

 
188

U.S. agency obligations
 

 

 
4,212

 
27

 
4,212

 
27

Residential mortgage-backed securities
 
584,699

 
53,367

 
213,303

 
11,250

 
798,002

 
64,617

Collateralized debt obligations
 
77,538

 
1,481

 

 

 
77,538

 
1,481

Other asset-backed securities
 
450,690

 
3,456

 
19,274

 
36

 
469,964

 
3,492

 
 
2,206,693

 
82,741

 
463,320

 
21,407

 
2,670,013

 
104,148

Short-term
 
9,982

 
1

 

 

 
9,982

 
1

 
 
2,216,675

 
82,742

 
463,320

 
21,407

 
2,679,995

 
104,149

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
 
 
 
U. S. government obligations
 
64,555

 
57

 

 

 
64,555

 
57

Total collateralized investments
 
64,555

 
57

 

 

 
64,555

 
57

Total temporarily impaired securities
 
$
2,281,230

 
$
82,799

 
$
463,320

 
$
21,407

 
$
2,744,550

 
$
104,206

Summary of Amounts Included in Net Realized (Losses) Gains and Other-Than-Temporary Impairments
The following table details amounts included in net realized gains and other-than-temporary impairments included in earnings for the affected periods:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Gross realized gains on securities
 
$
3,912

 
$
343

 
$
10,391

 
$
54,484

Gross realized losses on securities
 
(561
)
 
(2,463
)
 
(4,673
)
 
(7,431
)
Net foreign exchange gains
 
8,398

 
4,226

 
22,030

 
3,801

Net realized gains
 
$
11,749

 
$
2,106

 
$
27,748

 
$
50,854

Net other-than-temporary impairments (1)
 
$
(2,853
)
 
$
(9,150
)
 
$
(19,628
)
 
$
(13,289
)
(1)
Other-than-temporary impairments exclude impairment amounts recorded in other comprehensive income under ASC Paragraph 320-10-65-1, which comprise non-credit related amounts on securities that are credit impaired but which management does not intend to sell and it is not more likely than not that Ambac will be required to sell before recovery of the amortized cost basis.
Summary of Roll-Forward of Ambac's Cumulative Credit Losses on Debt Securities for Which Portion of Other-than-Temporary Impairment was Recognized in Other Comprehensive Income
The following table presents a roll-forward of Ambac’s cumulative credit losses on debt securities held as of September 30, 2016 and 2015 for which a portion of an other-than-temporary impairment was recognized in other comprehensive income:
 
 
Nine Months Ended September 30,
 
 
2016
 
2015
Balance, beginning of period
 
$
31,176

 
$
14,062

Additions for credit impairments recognized on:
 
 
 
 
Securities not previously impaired
 
2,257

 
7,172

Securities previously impaired
 
16,672

 
4,059

Balance, end of period
 
$
50,105

 
$
25,293


Summary of Sources of Collateral Received and Various Investment Agreement in which Collateral Pledged
The following table presents (i) the sources of collateral either received from various counterparties where Ambac is permitted to sell or re-pledge the collateral or collateral held directly in the investment portfolio and (ii) how that collateral was pledged to various investment agreements, derivative and repurchase agreement counterparties at September 30, 2016 and December 31, 2015:
 
 
Fair Value of Cash
and Underlying
Securities
 
Fair Value of Cash
and Securities
Pledged to
Investment
Agreement
Counterparties
 
Fair Value of Cash
and Securities
Pledged to
Derivative
Counterparties
September 30, 2016:
 
 
 
 
 
 
Sources of Collateral:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
370,964

 
$
88,933

 
$
282,031

 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
Sources of Collateral:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
338,007

 
$
108,379

 
$
229,628

Summary of Fair Value, Including Financial Guarantee, and Weighted-Average Underlying Rating, Excluding Financial Guarantee, of Insured Securities
The following table represents the fair value, including the value of the financial guarantee, and weighted-average underlying rating, excluding the financial guarantee, of the insured securities at September 30, 2016 and December 31, 2015, respectively: 
 
 
Municipal
obligations
 
Corporate
obligations
 
Mortgage
and asset-
backed
securities
 
Total
 
Weighted
Average
Underlying
Rating 
(1)
September 30, 2016:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
90,503

 
$

 
$
2,772,240

 
$
2,862,743

 
CC
National Public Finance Guarantee Corporation
 
39,561

 

 

 
39,561

 
A-
Assured Guaranty Municipal Corporation
 
29,774

 

 

 
29,774

 
AA
MBIA Insurance Corporation
 

 
23,085

 

 
23,085

 
AA-
Total
 
$
159,838

 
$
23,085

 
$
2,772,240

 
$
2,955,163

 
CCC-
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
60,836

 
$

 
$
2,216,317

 
$
2,277,153

 
CC
National Public Finance Guarantee Corporation
 
47,846

 

 

 
47,846

 
A-
Assured Guaranty Municipal Corporation
 
57,715

 

 

 
57,715

 
A+
MBIA Insurance Corporation
 

 
25,645

 

 
25,645

 
A+
Total
 
$
166,397

 
$
25,645

 
$
2,216,317

 
$
2,408,359

 
CCC-
 
(1)
Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.
(2)
Includes asset-backed securities with a fair value of $120,028 and $119,802 at September 30, 2016 and December 31, 2015, insured by Ambac UK.
Summary of Net Investment Income
Net investment income was comprised of the following for the affected periods:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Fixed income securities
 
$
81,831

 
$
67,293

 
$
207,358

 
$
197,506

Short-term investments
 
194

 
85

 
1,124

 
186

Loans
 
97

 
113

 
273

 
338

Investment expense
 
(2,592
)
 
(1,872
)
 
(6,875
)
 
(6,801
)
Securities available-for-sale and short-term
 
79,530

 
65,619

 
201,880

 
191,229

Other investments
 
11,387

 
(1,424
)
 
20,616

 
10,702

Total net investment income
 
$
90,917

 
$
64,195

 
$
222,496

 
$
201,931


Net investment income from Other investments primarily represents changes in fair value on securities classified as trading or under the fair value option plus income from Ambac's equity interest in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes. The portion of net unrealized gains (losses) related to trading securities still held at the end of each period is as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Net gains (losses) recognized during the period on trading securities
 
$
10,197

 
$
(2,549
)
 
$
17,145

 
$
7,493

Less: net gains (losses) recognized during the reporting period on trading securities sold during the period
 
1,859

 
933

 
5,268

 
7,534

Unrealized gains (losses) recognized during the reporting period on trading securities still held at the reporting date
 
$
8,338

 
$
(3,482
)
 
$
11,877

 
$
(41
)