XML 90 R26.htm IDEA: XBRL DOCUMENT v3.19.3
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Summary of Purchase Price Allocated Based on Estimated Fair Value of Assets and Liabilities
The purchase price was allocated based on the Company’s final estimate of the fair value of the assets acquired and liabilities assumed, as follows (in thousands):
Accounts receivable$26,224  
Inventory29,044  
Other assets5,620  
Other liabilities(23,018) 
Deferred income tax(13,881) 
Goodwill and other intangibles270,427  
Total allocated value$294,416  
Summary of Pro Forma Consolidated Net Sales and Income (Loss) Before Income Taxes and Equity in Earnings
The following table presents the Company’s pro forma consolidated net sales, income (loss) before income taxes and equity in earnings (losses) and net income (loss) for the three and nine months ended September 30, 2018. The unaudited pro forma results include the historical statements of operations information of the Company and of Filament, giving effect to the Filament acquisition and related financing as if they had occurred at the beginning of the periods presented.
Three Months Ended
September 30, 2018
Nine Months Ended
September 30, 2018
 (in thousands, except per share data)
Net sales$209,448  $502,079  
Income (loss) before income taxes and equity in earnings (losses)
6,956  (15,416) 
Net income (loss)
6,145  (10,671) 
Basic and diluted income (loss) per common share
0.30  (0.52)