10-Q/A 1 a10q3-02ae.txt AMENDED FORM 10Q3-02A FORM 10-Q/A (Amendment No. 1) SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 (MARK ONE) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For Quarter Ended June 1, 2002 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period From ... to... Commission File No. 0-19194 RAG SHOPS, INC. (Exact name of registrant as specified in its charter) DELAWARE 51-0333503 (State or other jurisdiction of (I.R.S. Employer Identification incorporation or organization) Number) 111 WAGARAW ROAD HAWTHORNE, NEW JERSEY 07506 (Address of principal executive (Zip Code) offices) Registrant's telephone number, including area code (973) 423-1303 Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes__X__ No____ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. CLASS OUTSTANDING AT JULY 1, 2002 Common stock, par value $.01 4,799,183 EXPLANATORY NOTE - AMENDMENT This Form 10-Q/A is being filed to amend and restate Rag Shops, Inc.'s unaudited consolidated financial statements for the quarterly period ended June 1, 2002. In December 2003, the Company received a check from Principal Financial Group, Inc. ("Principal") reflecting dividends payable in connection with common stock of Principal. Receipt of the dividend check prompted a Company inquiry which revealed that, due to its ownership of certain life insurance policies issued by Principal Life Insurance Company, a subsidiary of Principal, and maintained by the Company for certain key executive officers, the Company had received 9,766 shares of Principal's common stock (the "Shares") in December 2001 as consideration in the demutualization of Principal's predecessor. The effective date of the demutualization was in October 2001 and the Shares were issued in December 2001 to one of the Company's subsidiaries, the owner of the life insurance policies, in book-entry form as uncertificated shares and maintained in an account with Mellon Investor Services established by Principal in connection with its demutualization transaction. The Company had not previously recognized or recorded the Shares issued pursuant to such event. The Company has determined it will restate prior financial statements to properly reflect the transaction in the first quarter of fiscal 2002. In its restated financial statements, the Company has recorded the then fair market value ($180,671) of the Shares as part of operating income as of October 2001, in accordance with Emerging Issues Task Force Issue No. 99-4, "Accounting for Stock Received from the Demutualization of a Mutual Insurance Company". The Company has classified its holding in the Shares as "available-for-sale" pursuant to Statement of Financial Accounting Standards No. 115 "Accounting for Investments", whereby the investment will be carried at fair market value and subsequent changes in the market value of the investment will be reflected as an unrealized gain or loss in the stockholders' equity section of the balance sheets, net of deferred income taxes. Other Comprehensive Income will be presented for all periods pursuant to Statement of Financial Accounting Standards No. 130 "Reporting Comprehensive Income" either in the Consolidated Statements of Changes in Stockholders' Equity or Notes to Consolidated Financial Statements. Comprehensive income consists of net income or loss for the current period as well as income, expenses, gains or losses, net of income taxes arising during the period that are included in separate components of equity. It includes the unrealized gains and losses on the Company's available-for-sale security, net of taxes. The fair market value of the Shares as of the close of business on June 1, 2002 was $296,886. Please refer to amendments to periodic reports filed with the Securities and Exchange Commission for periods between December 1, 2001 and November 29, 2003 for related restatements. Refer to Note 1 - Recent Developments in the Notes to Condensed Consolidated Financial Statements. For purposes of this Form 10-Q/A, and in accordance with Rule 12b-15 under the Securities and Exchange Act of 1934, as amended, each item of the Form 10-Q for the quarterly period ended June 1, 2002 as originally filed on July 3, 2002, that was affected has been amended to the extent affected by the referenced correction and restated in its entirety. All other financial information and disclosures remain unchanged. Page 2 of 15 RAG SHOPS, INC. AND SUBSIDIARIES INDEX Page PART I - FINANCIAL INFORMATION Item 1. Financial Statements Condensed consolidated balance sheets - June 1, 2002 (unaudited and restated), June 2, 2001 (unaudited) and 4 September 1 2001 Condensed consolidated statements of income - three and nine months ended June 1, 2002 (unaudited and restated) and June 2, 2001 (unaudited) 5 Condensed consolidated statements of cash flows - nine months ended June 1, 2002 (unaudited and restated) and June 2, 2001 (unaudited) 6 Notes to condensed consolidated financial statements 7-9 Item 2. Management's Discussion and Analysis of Financial 10-12 Condition and Results of Operations Part II - OTHER INFORMATION Item 1. - 5. 13 Item 6. Exhibits and Reports on Form 8-K 13 SIGNATURES 13 CERTIFICATIONS 14-15 EXHIBITS 99.1 Certification 99.2 Certification Page 3 of 15 RAG SHOPS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (All amounts in thousands)
June 1, June 1, June 2, September 1, 2002 2002 2001 2001 ---- ---- ---- ---- (Unaudited (Unaudited (Unaudited) (Note A) and Restated) and Previously Reported) ASSETS CURRENT ASSETS: Cash $ 4,347 $ 4,347 $ 4,097 $ 953 Investment in common stock 297 - - - Merchandise inventories 26,293 26,293 24,308 27,807 Prepaid expenses 777 777 489 1,194 Other current assets 362 362 200 154 Deferred taxes 855 855 852 855 ------- ------- ------- ------ Total current assets 32,931 32,634 29,946 30,963 Property and equipment, net 3,714 3,714 3,863 4,186 Deferred income taxes 303 436 350 436 Other assets 48 48 51 49 ------- ------- ------- ------ TOTAL ASSETS $ 36,996 $ 36,832 $ 34,210 $ 35,634 ======= ======= ======= ====== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable-trade $ 7,355 $ 7,355 $ 5,846 $ 8,348 Accrued expenses and other current liabilities 2,841 2,841 2,374 2,680 Accrued salaries and wages 764 764 655 720 Income taxes payable 541 541 287 165 ------- ------- ------- ------ Total current liabilities 11,501 11,501 9,162 11,913 STOCKHOLDERS' EQUITY: Common stock 48 48 48 48 Additional paid-in capital 6,236 6,236 6,242 6,238 Unamortized restricted stock awards - - (6) (3) Retained earnings 19,211 19,111 18,828 17,502 Unrealized gain on investment in common stock, net of taxes 64 - - - Treasury stock, at cost, 26,880 shares (64) (64) (64) (64) ------- ------- ------- ------ Total stockholders' equity 25,495 25,331 25,048 23,721 ------- ------- ------- ------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 36,996 $ 36,832 $ 34,210 $ 35,634 ======= ======= ======= ======
Note A: Derived from the September 1, 2001 audited balance sheet. See notes to the condensed consolidated financial statements. Page 4 of 15 RAG SHOPS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (All amounts in thousands, except share data)
Three Months Ended Nine Months Ended ------------------ ----------------- June 1, June 2, June 1, June 1, June 2, 2002 2001 2002 2002 2001 ---- ---- ---- ---- ---- (Restated) (Previously Reported) Net sales $ 25,523 $ 23,692 $ 87,006 $ 87,006 $ 79,500 Cost of merchandise sold and occupancy costs 16,199 15,313 55,565 55,565 50,683 ------- ------- ------- ------- ------- Gross profit 9,324 8,379 31,441 31,441 28,817 ------- ------- ------- ------- ------- Store expenses 6,282 6,049 20,392 20,392 19,144 General and administrative expenses 2,908 2,288 8,450 8,450 7,541 ------- ------- ------- ------- ------- Total operating expenses 9,190 8,337 28,842 28,842 26,685 ------- ------- ------- ------- ------- 134 42 2,599 2,599 2,132 Gain from demutualization - - 181 - - ------- ------- ------- ------- ------- Income from operations 134 42 2,780 2,599 2,132 Interest income, net 14 34 39 39 117 ------- ------- ------- ------- ------- Income before provision for income taxes 148 76 2,819 2,638 2,249 Provision for income taxes 58 30 1,110 1,029 877 ------- ------- ------- ------- ------- Net income $ 90 $ 46 $ 1,709 $ 1,609 $ 1,372 ======= ======= ======= ======= ======= EARNINGS PER COMMON: SHARE: Basic $ .02 $ .01 $ .36 $ .34 $ .29 ======= ======= ======= ======= ======= Diluted $ .02 $ .01 $ .35 $ .33 $ .29 ======= ======= ======= ======= =======
See notes to the condensed consolidated financial statements. Page 5 of 15 RAG SHOPS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (All amounts in thousands)
Nine Months Ended ----------------- June 1, 2002 June 1, 2002 June 2, 2001 ------------- ------------- ------------ (Restated) (Previously Reported) Cash flows from operating activities: Net income $ 1,709 $ 1,609 $ 1,372 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 990 990 1,069 Loss on disposition of property and equipment 56 56 13 Amortization of restricted stock awards 1 1 6 Gain from demutualization (181) - - Deferred income taxes 81 - - Changes in assets and liabilities: (Increase) decrease in: Merchandise inventories 1,514 1,514 3,497 Prepaid expenses 417 417 (6) Other current assets (208) (208) (101) Other assets 1 1 16 Increase (decrease) in: Accounts payable-trade (993) (993) (1,917) Accrued expenses and other current liabilities 161 161 362 Accrued salaries and wages 44 44 (238) Income taxes payable 376 376 45 ------- ------- ------- Net cash provided by operating activities 3,968 3,968 4,118 ------- ------- ------- Cash flows from investing activities: Proceeds from sale of property and equipment - - 6 Payments for purchases of property and equipment (574) (574) (1,338) ------- ------- ------- Net cash used in investing activities (574) (574) (1,332) ------- ------- ------- Cash flows from financing activities - - - ------- ------- ------- Net increase in cash 3,394 3,394 2,786 Cash, beginning of period 953 953 1,311 ------- ------- ------- Cash, end of period $ 4,347 $ 4,347 $ 4,097 ======= ======= ======= Supplemental disclosures of cash flow information: Cash paid during the period for: Interest $ - $ - $ - ======= ======= ======= Income taxes $ 65 $ 65 $ 818 ======= ======= =======
See notes to the condensed consolidated financial statements Page 6 of 15 RAG SHOPS, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS THREE AND NINE MONTHS ENDED JUNE 1, 2002 AND JUNE 1, 2001 NOTE 1 - BASIS OF PRESENTATION The accompanying financial statements are unaudited, but in the opinion of management reflect all adjustments, which consist of normal recurring accruals necessary for a fair presentation of the consolidated financial statements for the interim periods. Since the Company's business is seasonal, the operating results for the three and nine months ended June 1, 2002 are not necessarily indicative of results for other quarters or the fiscal year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended September 1, 2001 filed with the Securities and Exchange Commission in December 2001. Certain reclassifications have been made to prior year amounts in order to conform to the presentation for the current year. Recent Developments In December 2003, the Company received a check from Principal Financial Group, Inc. ("Principal") reflecting dividends payable in connection with common stock of Principal. Receipt of the dividend check prompted a Company inquiry which revealed that, due to its ownership of certain life insurance policies issued by Principal Life Insurance Company, a subsidiary of Principal, and maintained by the Company for certain key executive officers, the Company had received 9,766 shares of Principal's common stock (the "Shares") in December 2001 as consideration in the demutualization of Principal's predecessor. The effective date of the demutualization was in October 2001 and the Shares were issued in December 2001 to one of the Company's subsidiaries, the owner of the life insurance policies, in book-entry form as uncertificated shares and maintained in an account with Mellon Investor Services established by Principal in connection with its demutualization transaction. The Company had not previously recognized or recorded the Shares issued pursuant to such event. The Company has determined it will restate prior financial statements to properly reflect the transaction in the first quarter of fiscal 2002. In its restated financial statements, the Company has recorded the then fair market value ($180,671) of the Shares as part of operating income as of October 2001, in accordance with Emerging Issues Task Force Issue No. 99-4, "Accounting for Stock Received from the Demutualization of a Mutual Insurance Company". The Company has classified its holding in the Shares as "available-for-sale" pursuant to Statement of Financial Accounting Standards No. 115 "Accounting for Investments", whereby the investment will be carried at fair market value and subsequent changes in the market value of the investment will be reflected as an unrealized gain or loss in the stockholders' equity section of the balance sheets, net of deferred income taxes. Other Comprehensive Income will be presented for all periods pursuant to Statement of Financial Accounting Standards No. 130 "Reporting Comprehensive Income" either in the Consolidated Statements of Changes in Stockholders' Equity or Notes to Consolidated Financial Statements. Comprehensive income consists of net income or loss for the current period as well as income, expenses, gains or losses, net of income taxes arising during the period that are included in separate components of equity. It includes the unrealized gains and losses on the Company's available-for-sale security, net of taxes. The fair market value of the Shares as of the close of business on June 1, 2002 was $296,886. Please refer to amendments to periodic reports filed with the Page 7 of 15 Securities and Exchange Commission for periods between December 1, 2001 and November 29, 2003 for related restatements. The following tables show the impact of the restatement from the previously filed financial statements, as of June 1, 2002 and for the three months then ended:
Previously Reported Adjustments Restated -------- ----------- -------- (Amounts in thousands) Current assets - Investment in common stock $ - $ 297 $ 297 Deferred income taxes - long term 436 (133) 303 Stockholders' equity - Unrealized gain on Investment in common stock, net of taxes - 64 64 Stockholders' equity - Retained earnings 19,111 100 19,211 Other comprehensive income - 30 30 Total comprehensive income 90 30 120
The following tables show the impact of the restatement from the previously filed financial statements, as of June 1, 2002 and for the nine months then ended:
Previously Reported Adjustments Restated -------- ----------- -------- (Amounts in thousands except earnings per share) Current assets - Investment in common stock $ - $ 297 $ 297 Deferred income taxes - long term 436 (133) 303 Stockholders' equity - Unrealized gain on Investment in common stock, net of taxes - 64 64 Stockholders' equity - Retained earnings 19,111 100 19,211 Gain from demutualization - 181 181 Provision for income taxes 1,029 81 1,110 Net income 1,609 100 1,709 Other comprehensive income - 64 64 Total comprehensive income 1,609 164 1,773 Earnings per share - Basic $ 0.34 $ 0.02 $ 0.36 Earnings per share - Diluted $ 0.33 $ 0.02 $ 0.35
The Company did not previously file a Schedule of Comprehensive Income as there were no differences between net income and total comprehensive income. The Schedule of Comprehensive Income is as follows:
Three Months Ended Nine Months Ended ------------------ ----------------- June 1, June 2, June 1, June 2, 2002 2001 2002 2001 ---- ---- ---- ---- (Amounts in thousands) (Amounts in thousands) Net income $ 90 $ 46 $ 1,709 $ 1,372 Other comprehensive income, net of taxes: Unrealized gain on investment in common stock 30 - 64 - --------- ------------ ------------ ------------ Total comprehensive income $ 120 $ 46 $ 1,773 $ 1,372 ========= ============ ============ ============
Page 8 of 15 NOTE 2 - EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended Nine Months Ended ------------------ ----------------- June 1, June 2, June 1, June 1, June 2, 2002 2001 2002 2002 2001 ---- ---- ---- ---- ---- (Restated) (Previously Reported) Numerator for basic and diluted earnings per share: Net income $ 90,000 $ 46,000 $ 1,709,000 $1,609,000 $1,372,000 ========== ========== ========== ========= ========= Denominator: Denominator for basic earnings per share-weighted average shares 4,799,183 4,801,583 4,799,183 4,799,183 4,801,583 Effect of dilutive securities: Employee stock options 77,021 5,182 45,588 45,588 4,422 ---------- ---------- ---------- ---------- ---------- Denominator for diluted earnings per share-adjusted weighted average shares and assumed conversions 4,876,204 4,806,765 4,844,771 4,844,771 4,806,005 ========== ========== ========== ========== ========== Basic earnings per share $ .02 $ .01 $ .36 $ .34 $ .29 ========== ========== ========== ========== ========== Diluted earnings per share $ .02 $ .01 $ .35 $ .33 $ .29 ========== ========== ========== ========== ==========
In addition to the stock options included in the above calculation, options to purchase additional shares of common stock were outstanding as follows: Number Exercise Price of Shares From To --------- ---- -- Three months ended: June 1, 2002 2,250 $ 11.76 June 2, 2002 116,300 $ 2.85 $ 11.76 Nine months ended: June 1, 2002 12,250 $ 3.49 $ 11.76 June 2, 2002 116,300 $ 2.85 $ 11.76 These stock options were not included in the computation of diluted income per share because their exercise price was greater than the average market price of the Company's common stock and, therefore, the effect of such inclusion would be anti-dilutive. NOTE 3 - MERCHANDISE INVENTORIES Merchandise inventories (which are all finished goods) are stated at the lower of cost (first-in, first-out method) or market as determined by the retail inventory method. Page 9 of 15 RAG SHOPS, INC. AND SUBSIDIARIES Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations The following table sets forth, as a percentage of net sales, certain items appearing in the condensed consolidated statements of income for the indicated periods.
Three Months Ended Nine Months Ended ------------------ ----------------- June 1, June 2, June 1, June 1, June 2, 2002 2001 2002 2002 2001 ---- ---- ---- ---- ---- (Restated) (Previously Reported) Net sales 100.0% 100.0% 100.0% 100.0% 100.0% Cost of merchandise sold and occupancy costs 63.5 64.6 63.9 63.9 63.8 ------- ------- ------ -------- -------- Gross profit 36.5 35.4 36.1 36.1 36.2 Store expenses 24.6 25.5 23.4 23.4 24.1 General and administrative expenses 11.4 9.7 9.7 9.7 9.5 Gain from demutualization - - 0.2 - - ------- ------- ------ -------- -------- Income from operations 0.5 0.2 3.2 3.0 2.6 ------- ------- ------ -------- -------- Net income 0.4% 0.2% 2.0% 1.8% 1.7% ======= ======= ====== ======== ========
The Company's net sales increased $1,831,000 and $7,506,000 for the three and nine months ended June 1, 2002, representing a 7.7% and 9.4% increase, respectively, over the comparable prior periods. The increase in net sales for the three months ended June 1, 2002 was due to an increase in comparable store sales of $1,188,000 or 5.2% over the prior comparable period principally due to better in-stock position, introduction of new products, improved merchandise display and positive industry trends that resulted in increases in both average sale and customer transactions during the current period. The $643,000 balance of the increase represents sales related to new store openings, net of sales reductions from closed stores. The increase in net sales for the nine months ended June 1, 2002 was attributable to a $3,260,000 or 4.3% increase in comparable store sales, for the same reasons cited above in addition to strong Christmas season sales earlier in the year, plus new store sales, net of sales reductions from closed stores, of $4,246,000. Gross profit, as a percent of net sales, increased by 1.1% for the three months ended June 1, 2002 as compared to the prior comparable periods. This change was due principally to a reduction in merchandise markdowns. Gross profit as a percent of net sales for the nine months ended June 1, 2002 remained relatively unchanged. Store expenses for the three and nine months ended June 1, 2002 increased $233,000 and $1,248,000, respectively, from the comparable prior periods. Additional payroll and payroll related expenses were the primary reasons for the increase and rose in support of larger stores and higher sales. As a percent of net sales, store expenses decreased 0.9% and 0.7% for the three and nine months ended June 1, 2002, respectively, because of the Company's ability to continue to leverage these expenses against the increase in net sales. Page 10 of 15 RAG SHOPS, INC. AND SUBSIDIARIES General and administrative expenses increased $620,000 and $909,000, and, as a percentage of net sales, increased 1.7% and 0.2% versus the prior comparable periods for the three and nine months ended June 1, 2002, respectively. The increase for the three months ended June 1, 2002 was primarily attributable to higher insurance expenses incurred in connection with adverse market conditions and, to a lesser extent, additional payroll and payroll related expenses incurred predominantly in connection with key executive and management positions that were vacant in the prior comparable period. These two elements also caused the increase in general and administrative expenses for the nine month reporting period. However, since the majority of the Company's insurance policies renewed during the third quarter and market conditions did not have an impact until the renewal date, the insurance increase was not as great as the increase in payroll and payroll related expenses on a year-to-date basis. Interest income, net decreased $20,000 and $78,000 from the prior comparable periods for the three and nine months ended June 1, 2002, respectively, due to the material fall in interest rates on short-term investments in the first half of the current fiscal year compared to relative interest rate stability and higher interest rate availability during the prior comparable period. The diminution in interest rates was partially offset by an increase in average investment levels during the quarters ended March 2, 2002 and June 1, 2002, as compared to the prior comparable periods. See "Liquidity and Capital Resources". Net income increased $44,000 and $337,000 for the three and nine months ended June 1, 2002, as compared to the prior comparable periods, due to the increases in net sales, partially offset by increases in operating expenses and decreases in interest income, net. The current quarter increase in net income was also aided by an improvement in gross profit as a percent of net sales. Seasonality The Company's business is seasonal, which the Company believes is typical of the retail craft and fabric industry. The Company's highest sales and earnings levels traditionally occur between September and December. The Company has historically operated at a loss during the fourth quarter of its fiscal year, the June through August summer period. Year-to-year comparisons of quarterly results and comparable store sales can be affected by a variety of factors, including the timing and duration of holiday selling seasons and the timing of new store openings and promotional markdowns. Liquidity and Capital Resources The Company's primary needs for liquidity are to maintain inventory for the Company's existing stores and to fund the costs of opening new stores, including capital improvements, initial inventory and pre-opening expenses. During the nine months ended June 1, 2002, the Company relied on internally generated funds and credit made available by suppliers to finance inventories and new store openings. The Company's working capital increased $2,380,000 for the nine months ended June 1, 2002 as compared to the September 1, 2001 amount primarily because the Company reduced its inventory and retained its net income for this period. The Company maintains a $10 million credit facility with a bank. The credit facility is renewable annually on or before each December 31 and consists of a discretionary unsecured line of credit for direct borrowings and the issuance and refinance of letters of credit. Borrowings under the line of credit bear interest at the bank's prime rate (4.75% at June 1, 2002). The credit facility requires the Company to maintain a compensating balance of $400,000 in Page 11 of 15 RAG SHOPS, INC. AND SUBSIDIARIES addition to certain financial covenants. Historically, the amount borrowed has varied based on the Company's seasonal requirements, generally reaching a maximum amount outstanding during the fourth quarter of each fiscal year. There were no borrowings under the line during either of the nine-month periods ended June 1, 2002 and June 2, 2001. The Company intends to maintain the availability of a line of credit for seasonal working capital requirements and in order to be able to take advantage of future opportunities. Net cash provided by operating activities for the nine months ended June 1, 2002 amounted to $3,968,000, and $574,000 was used for purchases of property and equipment. Net cash from operating activities increased primarily due to net income of $1,709,000, depreciation of $990,000, decreases in merchandise inventories of $1,514,000 and prepaid expenses of $417,000, and an increase in income taxes payable of $376,000, partially offset by a decrease in accounts payable-trade of $993,000. During the nine months ended June 1, 2002 the Company opened two stores, closed two stores, and was operating sixty-six stores at the end of the period. During the remainder of the fiscal year ending August 31, 2002, the Company anticipates opening two additional new stores and closing none. Critical Accounting Policies Revenue is recognized when merchandise is sold to customers. Merchandise inventories (which are all finished goods) are stated at the lower of cost (first-in, first-out method) or market as determined by the retail inventory method. Forward-Looking Statements This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by safe harbors created hereby. Such forward-looking statements include those regarding the Company's future results in light of current management activities, and involve known and unknown risks, including competition within the craft and fabric retail industry, weather-related changes in the selling cycle, and other uncertainties (including those risk factors referenced in Company' filings with the Securities and Exchange Commission). Page 12 of 15 RAG SHOPS, INC. AND SUBSIDIARIES PART II - OTHER INFORMATION Item 1. - 5. Not Applicable Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 99.1 Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.ss.1350) 99.2 Certification of Acting Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.ss.1350) (b) No reports on Form 8-K have been filed during the quarter for which this report is filed. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. RAG SHOPS, INC. Date: January 27, 2004 /s/ Stanley Berenzweig ---------------------- Stanley Berenzweig Chairman of the Board and Chief Executive Officer Date: January 27, 2004 /s/ Steven B. Barnett --------------------- Steven B. Barnett Acting Principal Financial Officer and Acting Principal Accounting Officer Page 13 of 15 CERTIFICATIONS I, Stanley Berenzweig, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Rag Shops, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report ( the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. SIGNATURE TITLE(S) DATE /S/ STANLEY BERENZWEIG Principal Executive January 27, 2004 ---------------------- and Director Stanley Berenzweig Page 14 of 15 CERTIFICATIONS I, Steven B. Barnett, certify that: 1. I have reviewed this quarterly report on Form 10-Q/A of Rag Shops, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report ( the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. SIGNATURE TITLE(S) DATE /S/ Steven B. Barnett Executive Vice President, January 27, 2004 --------------------- Acting Chief Financial Officer Steven B. Barnett Page 15 of 15 EXHIBIT 99.1 RAG SHOPS, INC. CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C.ss.1350) The undersigned, Stanley Berenzweig, the Chief Executive Officer of Rag Shops, Inc. (the "Company"), has executed this Certification in connection with the filing with the Securities and Exchange Commission of the Company's Quarterly Report on Form 10-Q/A for the quarter ended June 1, 2002 (the "Report"). The undersigned hereby certifies that: - the Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and - the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. IN WITNESS WHEREOF, the undersigned has executed this Certification as of the 27th day of January 2004. /S/ Stanley Berenzweig ---------------------- Chief Executive Officer EXHIBIT 99.2 RAG SHOPS, INC. CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C. ss.1350) The undersigned, Steven B. Barnett, the Acting Chief Financial Officer of Rag Shops, Inc. (the "Company"), has executed this Certification in connection with the filing with the Securities and Exchange Commission of the Company's Quarterly Report on Form 10-Q/A for the quarter ended June 1, 2002 (the "Report"). The undersigned hereby certifies that: - the Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and - the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. IN WITNESS WHEREOF, the undersigned has executed this Certification as of the 27th day of January 2004. /S/ Steven B. Barnett --------------------- Executive Vice President, Acting Chief Financial Officer