XML 18 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Current assets:      
Cash and cash equivalents $ 2,552 $ 1,837 $ 2,608
Restricted cash 1,101 581 334
Accounts receivable, net of allowances of $262, $250 and $250, respectively 1,682 6,469 7,013
Unbilled revenue 5,005 2,219 2,488
Income tax receivable 102 0 0
Inventories, net of allowance of $3,871, $3,567 and $3,476, respectively 9,563 5,653 5,922
Prepaid expenses and other current assets 1,399 1,371 1,431
Total current assets 21,404 18,130 19,796
Machinery and equipment 5,542 5,354 4,973
Leasehold improvements 899 821 813
Total property and equipment, at cost 6,441 6,175 5,786
Less: Accumulated depreciation (3,057) (2,558) (2,293)
Net property and equipment 3,384 3,617 3,493
Right-of-use lease assets 1,540 2,466 2,730
Intangibles, net of accumulated amortization 709 1,027 1,107
Goodwill 58 58 58
Other assets 123 128 128
Total assets 27,218 25,426 27,312
Current liabilities:      
Accounts payable 9,407 6,812 7,044
Accrued expenses 1,445 1,184 1,581
Deferred revenue 148 207 168
Bank line of credit 0 2,050 2,050
Right-of-use lease obligations, current 1,204 1,177 1,198
Finance lease obligations, current 636 652 582
Other current liabilities 442 706 692
Total current liabilities 13,282 12,788 13,315
Right-of-use lease obligations, long-term 635 1,839 2,141
Finance lease obligations, long-term 1,254 1,484 1,429
Total liabilities 15,171 16,111 16,885
Shareholders’ equity:      
Common stock, $.01 par value; 30,000,000 shares authorized; 14,132,033, 13,041,127, and 12,610,229 shares issued and outstanding, respectively 141 130 126
Paid in capital 2,585 335 (578)
Retained earnings 9,321 8,850 10,879
Total shareholders’ equity 12,047 9,315 10,427
Total liabilities and shareholders’ equity $ 27,218 $ 25,426 $ 27,312