0001445260-19-000052.txt : 20190813 0001445260-19-000052.hdr.sgml : 20190813 20190813085524 ACCESSION NUMBER: 0001445260-19-000052 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190813 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190813 DATE AS OF CHANGE: 20190813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADDVANTAGE TECHNOLOGIES GROUP INC CENTRAL INDEX KEY: 0000874292 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-DURABLE GOODS [5000] IRS NUMBER: 731351610 STATE OF INCORPORATION: OK FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-10799 FILM NUMBER: 191018344 BUSINESS ADDRESS: STREET 1: 1221 E. HOUSTON CITY: BROKEN ARROW STATE: OK ZIP: 74012 BUSINESS PHONE: 9182519121 MAIL ADDRESS: STREET 1: 1221 EAST HOUSTON STREET CITY: BROKEN ARROW STATE: OK ZIP: 74012 FORMER COMPANY: FORMER CONFORMED NAME: ADDVANTAGE MEDIA GROUP INC /OK DATE OF NAME CHANGE: 19930328 8-K 1 q3_08132019.htm QUARTER 3 2019 EARNINGS RELEASE 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported) August 13, 2019

ADDVANTAGE TECHNOLOGIES GROUP, INC.
(Exact name of Registrant as specified in its Charter)

Oklahoma
(State or other Jurisdiction of Incorporation)

1-10799
73-1351610
(Commission file Number)
(IRS Employer Identification No.)
   
1221 E. Houston, Broken Arrow Oklahoma
74012
(Address of Principal Executive Offices)
(Zip Code)

(918) 251-9121
(Registrant's Telephone Number, Including Area Code)

 
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General InstructionA.2. below):

Written Communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4© under the Exchange Act (17 CFR 240.13e-4(c))

 
Item 2.02 Results of Operation and Financial Condition.
 
ADDvantage Technologies Group, Inc. (NASDAQ: AEY), announced today its financial results for the three and nine month periods ended June 30, 2019.  A copy of the press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference.

Item 7.01 Regulation FD Disclosure.
As previously announced, the Company will host a conference call on Tuesday, August 13th, at 12:00 p.m. Eastern Time featuring remarks by Joseph Hart, President and Chief Executive Officer, Kevin Brown, Chief Financial Officer, Colby Empey, President of the Wireless Services Division, Don Kinison, President of the Telecommunications Division, and Scott Francis, Chief Accounting Officer.   The conference call will be available via webcast and can be accessed through the Investor Relations section of ADDvantage's website, www.addvantagetechnologies.com.  Please allow extra time prior to the call to visit the site and download any necessary software to listen to the Internet broadcast. The dial-in number for the conference call is 1-888-394-8218 (domestic) or 1-323-701-0225 (international). All dial-in participants must use the following code to access the call: 4982983. Please call at least five minutes before the scheduled start time.

For interested individuals unable to join the conference call, a replay of the call will be available through August 27, 2019 at 1-844-512-2921 (domestic) or 1-412-317-6671 (international). Participants must use the following code to access the replay of the call: 4982983.  An online archive of the webcast will be available on the Company's website for 30 days following the call.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
 
The following exhibit is furnished herewith:
 
Exhibit 99.1
Press Release dated August 13, 2019 issued by the Company.
 
 
SIGNATURES
 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
ADDVANTAGE TECHNOLOGIES GROUP, INC.
     
   
Date: August 13, 2019
     
   
By: /s/ Scott Francis
   
Scott Francis
   
Vice-President & Chief Accounting Officer
     
 
 
 
Exhibit Index

Exhibit Number
Description
99.1
Press Release dated August 13, 2019 issued by the Company.
 

EX-99.1 2 pressrelease_08132019.htm PRESS RELEASE - Q3 2019 EARNINGS
ADDvantage Technologies Group, Inc.
1221 E. Houston
Broken Arrow, Oklahoma 74012

For further information
KCSA Strategic Communications
Company Contact:
Elizabeth Barker
Scott Francis
(212) 896-1203
(918) 251-9121
ebarker@kcsa.com

ADDvantage Technologies Group, Inc. Announces Financial Results
for the Fiscal Third Quarter of 2019
BROKEN ARROW, Oklahoma, August 13, 2019 – ADDvantage Technologies Group, Inc. (NASDAQ: AEY) (“ADDvantage Technologies” or the “Company”) announced today its financial results for the three and nine month periods ended June 30, 2019.
“Revenues for the third quarter of 2019 were $17.6 million, which was an increase of 129% as compared to the third quarter of 2018,” said Joe Hart, President and CEO. “We also reported positive Adjusted EBITDA of $0.4 million, compared with a loss of $0.3 million for the same period in 2018. This improvement in financial performance was driven by both the Wireless and Telco segments, reflecting our increased focus on these high-growth markets. A major accomplishment this quarter was the sale of the Cable TV segment, which closed on June 30. This major milestone significantly advances our growth strategy by providing us with additional funds to invest in solidifying and expanding our position in the telecommunications and wireless infrastructure services markets.  As a reminder, the results for the Cable TV segment have been reclassified to discontinued operations as a result of the Cable TV segment sale, so we are now only reporting the Wireless and Telco segments.

“Fulton reported revenue of $8.7 million in the third quarter of 2019, compared with $4.2 million in the second quarter of 2019, which is a doubling of revenue quarter over quarter, as we continue to integrate and ramp up the company’s operations. Over the next several quarters, we plan to implement further operational improvements and project oversight at Fulton to improve project efficiency and margins. To support the scaling of the business we are also expanding Fulton’s management talent and suite of services. We are excited by Fulton’s growth and financial results in their second quarter with ADDvantage and are encouraged by the opportunities we see unfolding in the industry as wireless carriers prepare and rollout 5G networks. We believe that Fulton will continue to provide strong revenue growth and gradually improving margins as it executes on growth opportunities in the market.

“The Telco segment reported revenues of $8.8 million for the three months ended June 30, 2019, compared with $7.7 million in the same period last year, driven by improved performance at both Nave and Triton. Notably, the Telco segment reported positive Adjusted EBITDA of $0.5 million, compared with a loss of $0.3 million in the third quarter of 2018. This turnaround is mainly attributed to the new operational structure at Nave, which led to improved efficiencies and enabled us to focus on our core sales and recycling activities. Looking ahead, we are also ramping up our repair activities to take advantage of our new capabilities and our expanded business lines. We are also looking forward to Triton’s upcoming move to its new facility in Pembroke Park, Florida, scheduled in August. This move will enable us to streamline and improve our processes, which, together with our strategy to add additional product lines and manufacturers, is expected to drive improved sales at Triton. We believe that Triton is poised to expand, capture additional market share and develop new customers.  While Nave was the main Adjusted EBITDA growth driver in the third quarter, we expect to see Triton’s operating results improve as a result of the upcoming changes.

“ADDvantage now has a stronger and more efficient foundation to support top and bottom line growth. The sale of the Cable TV segment marks a turning point for the Company, and we are excited to capitalize on this opportunity by investing in the long-term growth of our wireless and telecom businesses. Our growth initiatives in Triton and Nave have already led to improved results, and we can

see significant room for sales growth in both these businesses. This, combined with the major opportunity at Fulton to grow market share in the expanding wireless infrastructure services market, leaves us well-positioned to build value for our shareholders,” concluded Mr. Hart.

Results for the three months ended June 30, 2019

Consolidated sales increased 129% to $17.6 million for the three months ended June 30, 2019 compared with $7.7 million for the three months ended June 30, 2018.  The increase in sales was in the Wireless segment and Telco segment of $8.7 million and $1.2 million, respectively.

The increase in sales for the Wireless segment of $8.7 million was as a result of the acquisition of Fulton Technologies, which closed on January 4, 2019.  The Company did not report any revenues for the Wireless segment for the same period in fiscal 2018.

The increase in sales for the Telco segment was due to an increase in equipment sales and recycling revenue of $1.0 million and $0.2 million, respectively.  The increase in Telco equipment sales was due primarily to increased sales at Triton Datacom of $1.0 million.  The increase in recycling revenue was due primarily to timing of recycling shipments.

Consolidated gross profit increased $1.3 million due to the Wireless segment and Telco segment, which increased by $0.9 million and $0.4 million, respectively.

Consolidated operating, selling, general and administrative expenses increased 25% to $3.3 million compared with $2.7 million for the three months ended June 30, 2018. The increase in expenses was due to the Wireless segment of $1.0 million, partially offset by a decrease in the Telco segment of $0.4 million.

Equity earnings for the three months ended June 30, 2019 were $20,000, compared with zero for the three months ended June 30, 2018.  Equity earnings for the three months ended June 30, 2019 consisted of payments received from certain YKTG Solutions investment equity owners related to amounts owed to the Company.

The Company recorded a benefit for income taxes of $42,000 for the three months ended June 30, 2019, compared with $0.4 million for the three months ended June 30, 2018.  The change in the tax provision was due primarily to the valuation allowance netting the deferred tax assets to zero for the three months ended June 30, 2019, offset by income taxes payable to certain tax jurisdictions.

Net loss for the three months ended June 30, 2019, was $1.5 million, or $0.14 per diluted share, compared with a net loss of $1.5 million, or $0.15 per diluted share, for the same period of 2018.

On May 29, 2019, at a special stockholders’ meeting, the Company’s stockholders voted in favor of selling the Company’s Cable TV segment to Leveling 8, Inc. (“Leveling 8”), a company controlled by David Chymiak.  David Chymiak is a director and substantial shareholder of the Company, and he was the Chief Technology Officer and President of Tulsat LLC until the closing of the sale on June 30, 2019.  Therefore, the Company has classified the Cable TV segment as discontinued operations.

Loss from discontinued operations, net of tax, was $1.4 million for the three months ended June 30, 2019, compared to a loss of $1.2 million for the same period last year.  This activity included the operations of the Cable TV segment prior to the sale on June 30, 2019.  The Company recognized a loss on the sale of the Cable TV segment of $1.5 million for the three months ended June 30, 2019.  The Cable TV segment recognized a goodwill impairment charge of $1.2 million for the three months ended June 30, 2018.

Adjusted EBITDA for the three months ended June 30, 2019 was income of $0.4 million compared with a loss of $0.3 million for the same period ended June 30, 2018.


Results for the nine months ended June 30, 2019

Consolidated sales increased 76% to $37.3 million for the nine months ended June 30, 2019 compared with $21.1 million for the nine months ended June 30, 2018.  The increase in sales was in the Wireless segment and Telco segment of $13.0 and $3.2 million, respectively.

Revenues for the Wireless segment were $13.0 million for the nine months ended June 30, 2019, as a result of the acquisition of Fulton Technologies. The Company did not report any revenues for the Wireless segment for the same period last year.

Sales for the Telco segment increased $3.2 million to $24.4 million for the nine months ended June 30, 2019 from $21.2 million for the same period last year.  The increase in sales for the Telco segment was due to an increase in equipment sales of $3.3 million, partially offset by a decrease in recycling revenue of $0.1 million.  The increase in Telco equipment sales was due to increased sales at Nave Communications and Triton Datacom of $1.8 million and $1.5 million, respectively.

Consolidated gross profit increased $1.3 million due to the Wireless segment and Telco segment of $1.0 million and $0.3 million, respectively.

Operating, selling, general and administrative expenses increased $1.9 million, or 25%, to $9.7 million for the nine months ended June 30, 2019 from $7.8 million for the same period last year.  This increase in expenses was due to the Wireless segment of $2.3 million, partially offset by a decrease in the Telco segment of $0.4 million.

Equity earnings for the nine months ended June 30, 2019 were $0.1 million and equity losses were $0.3 million for the nine months ended June 30, 2018.  The equity earnings for the three months ended June 30, 2019 consisted primarily of repayments of a loan from the former YKTG partners.  The equity losses for the nine months ended June 30, 2018 consisted primarily of a legal settlement with a subcontractor on the YKTG Solutions wireless cell tower decommissioning project and the associated legal expenses.

The benefit for income taxes was $13 thousand for the nine months ended June 30, 2019, compared to a benefit for income taxes of $0.2 million for the nine months ended June 30, 2018.  The increase in the tax provision was due primarily to the valuation allowance netting the deferred tax assets to zero for the nine months ended June 30, 2019, offset by income taxes payable to certain tax jurisdictions.

Net loss for the nine months ended June 30, 2019, was $3.7 million, or $0.36 per diluted share, compared with net loss of $2.5 million, or $0.24 per diluted share, for the same period of 2018.

Loss from discontinued operations, net of tax, was $1.3 million for the nine months ended June 30, 2019 compared to a loss of $0.5 million for the same period last year.  This activity included the operations of the Cable TV segment prior to the sale on June 30, 2019.  The Company recognized a loss on the sale of the Cable TV segment of $1.5 million for the nine months ended June 30, 2019.  The Cable TV segment recognized a goodwill impairment charge of $1.2 million for the nine months ended June 30, 2018.

Adjusted EBITDA for the nine months ended June 30, 2019 was a loss of $1.1 million compared with a loss of $0.6 million for the same period ended June 30, 2018.

As a result of the sale of the Cable TV segment to Leveling 8, Inc., which closed on June 30, 2019, and the sales of three Cable TV segment facilities to David Chymiak LLC prior to the sale of the Cable TV segment, the Company will receive total proceeds of $14.2 million.  These proceeds consist of $7.1 million in cash received from the facility sales, a receivable of $0.7 million due in the fourth quarter of 2019 and a promissory note of $6.4 million to be paid over five years.

Cash and cash equivalents were $2.7 million as of June 30, 2019, compared with $3.2 million as of September 30, 2018.  As of June 30, 2019, the Company had inventory of $9.1 million, compared with


 $7.5 million as of September 30, 2018.

Earnings Conference Call

The Company will host a conference call today, Tuesday, August 13th, at 12:00 p.m. Eastern Time featuring remarks by Joseph Hart, President and Chief Executive Officer, Kevin Brown, Chief Financial Officer, Colby Empey, President of the Wireless Services Division, Don Kinison, President of the Telecommunications Division, and Scott Francis, Chief Accounting Officer.   The conference call will be available via webcast and can be accessed through the Investor Relations section of ADDvantage's website, www.addvantagetechnologies.com.  Please allow extra time prior to the call to visit the site and download any necessary software to listen to the Internet broadcast. The dial-in number for the conference call is 1-888-394-8218 (domestic) or 1-323-701-0225 (international). All dial-in participants must use the following code to access the call: 4982983. Please call at least five minutes before the scheduled start time.
For interested individuals unable to join the conference call, a replay of the call will be available through August 27, 2019 at 1-844-512-2921 (domestic) or 1-412-317-6671 (international). Participants must use the following code to access the replay of the call: 4982983.  An online archive of the webcast will be available on the Company's website for 30 days following the call.
About ADDvantage Technologies Group, Inc.
ADDvantage Technologies Group, Inc. (NASDAQ:  AEY) is a communications infrastructure services and equipment provider operating a diversified group of companies through its Wireless Infrastructure Services and Telecommunications segments.  Through its Wireless segment, Fulton Technologies provides turn-key wireless infrastructure services including the installation, modification and upgrading of equipment on communication towers and small cell sites for wireless carriers, national integrators, tower owners and major equipment manufacturers.  Through its Telecommunications segment, Nave Communications and Triton Datacom sell equipment and hardware used to acquire, distribute, and protect the communications signals carried on fiber optic, coaxial cable and wireless distribution systems.  The Telecommunications segment also offers repair services focused on telecommunication equipment and recycling surplus and related obsolete telecommunications equipment.

ADDvantage operates through its subsidiaries, Fulton Technologies, Nave Communications, and Triton Datacom. For more information, please visit the corporate web site at www.addvantagetechnologies.com.

The information in this announcement may include forward-looking statements.  All statements, other than statements of historical facts, which address activities, events or developments that the Company expects or anticipates will or may occur in the future, are forward-looking statements.  These statements are subject to risks and uncertainties, which could cause actual results and developments to differ materially from these statements.  A complete discussion of these risks and uncertainties is contained in the Company’s reports and documents filed from time to time with the Securities and Exchange Commission.

Non-GAAP Financial Measures
Adjusted EBITDA is a supplemental, non-GAAP financial measure.  EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization.  Adjusted EBITDA as presented excludes discontinued operations, stock compensation expense, other income, other expense, interest income and income from equity method investment.  Management believes providing Adjusted EBITDA in this release is useful to investors’ understanding and assessment of the Company’s ongoing continuing operations and prospects for the future and it is a used by the financial community to evaluate the market value of companies considered to be in similar businesses.  Since Adjusted EBITDA is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, net earnings as an indicator of operating performance.  Adjusted EBITDA, as calculated in the table below, may not be comparable to similarly titled measures employed by other companies.  In addition, Adjusted EBITDA is not necessarily a measure of our ability to fund our cash needs.

(Tables follow)






ADDVANTAGE TECHNOLOGIES GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)



   
Three Months Ended June 30,
   
Nine Months Ended June 30,
 
   
2019
   
2018
   
2019
   
2018
 
Sales
 
$
17,559,315
   
$
7,674,997
   
$
37,259,352
   
$
21,137,787
 
Cost of sales
   
14,248,680
     
5,681,646
     
29,953,292
     
15,158,725
 
Gross profit
   
3,310,635
     
1,993,351
     
7,306,060
     
5,979,062
 
Operating, selling, general and administrative expenses
   
3,315,268
     
2,661,493
     
9,665,151
     
7,715,354
 
Loss from operations
   
(4,633
)
   
(668,142
)
   
(2,359,091
)
   
(1,736,292
)
Other income (expense):
                               
    Income (loss) from equity method investment
   
20,005
   
     
75,005
     
(258,558
)
Other expense
   
(89,708
)
   
     
(132,967
)
   
 
Interest expense
   
(25,860
)
   
(39,571
)
   
(68,612
)
   
(171,017
)
Total other expense, net
   
(95,563
)
   
(39,571
)
   
(126,574
)
   
(429,575
)
                                 
Loss before income taxes
   
(100,196
)
   
(707,713
)
   
(2,485,665
)
   
(2,165,867
)
Benefit for income taxes
   
(42,000
)
   
(359,000
)
   
(13,000
)
   
(169,000
)
Loss from continuing operations
   
(58,196
)
   
(348,713
)
   
(2,472,665
)
   
(1,996,867
)
                                 
Discontinued operations, net of tax
   
(1,426,969
)
   
(1,157,986
)
   
(1,267,344
)
   
(476,291
)
                                 
Net loss
 
$
(1,485,165
)
 
$
(1,506,699
)
 
$
(3,740,009
)
 
$
(2,473,158
)
                                 
Loss per share:
                               
Basic
                               
   Continuing operations
 
$
(0.00
)
 
$
(0.03
)
 
$
(0.24
)
 
$
(0.19
)
      Discontinued operations
   
(0.14
)
   
(0.12
)
   
(0.12
)
   
(0.05
)
    Net loss
 
$
(0.14
)
 
$
(0.15
)
 
$
(0.36
)
 
$
(0.24
)
    Diluted
                               
  Continuing operations
 
$
(0.00
)
 
$
(0.03
)
 
$
(0.24
)
 
$
(0.19
)
      Discontinued operations
   
(0.14
)
   
(0.12
)
   
(0.12
)
   
(0.05
)
    Net loss
 
$
(0.14
)
 
$
(0.15
)
 
$
(0.36
)
 
$
(0.24
)
Shares used in per share calculation:
                               
Basic
   
10,361,292
     
10,306,145
     
10,361,292
     
10,261,617
 
Diluted
   
10,361,292
     
10,306,145
     
10,361,292
     
10,261,617
 

A reconciliation by segment of operating income (loss) to Adjusted EBITDA follows:

   
Three Months Ended June 30, 2019
 
   
Wireless
   
Telco
   
Total
 
Income (loss) from operations
 
$
(147,463
)
 
$
142,830
   
$
(4,633
)
Stock compensation expense
   
12,166
     
34,436
     
46,602
 
Depreciation
   
80,076
     
29,615
     
109,691
 
Amortization
   
6,100
     
266,775
     
272,875
 
Adjusted EBITDA
 
$
(49,121
)
 
$
473,656
   
$
424,535
 


   
Three Months Ended June 30, 2018
 
   
Wireless  
   
Telco  
   
Total  
 
Loss from operations
 
$
 

 
$
(668,142
)
 
$
(668,142
)
Stock compensation expense
   
 
     
46,782
     
46,782
 
Depreciation
   
 
     
32,583
     
32,583
 
Amortization
   
 
     
313,311
     
313,311
 
Adjusted EBITDA
 
$
 

 
$
(275,466
)
 
$
(275,466
)


   
Nine Months Ended June 30, 2019
 
   
Wireless  
   
Telco  
   
Total  
 
Loss from operations
 
$
(1,334,215
)
 
$
(1,024,876
)
 
$
(2,359,091
)
Stock compensation expense
   
31,628
     
121,063
     
152,691
 
Depreciation
   
159,604
     
97,524
     
257,128
 
Amortization
   
12,200
     
800,325
     
812,525
 
Adjusted EBITDA (a)
 
$
(1,130,783
)
 
$
(5,964
)
 
$
(1,136,747
)
                         
(a)
The Wireless segment includes acquisition expenses of $0.2 million related to the acquisition of Fulton and Mill City.


   
Nine Months Ended June 30, 2018
 
   
Wireless  
   
Telco  
   
Total  
 
Loss from operations
 
$
 

 
$
(1,736,292
)
 
$
(1,736,292
)
Stock compensation expense
   
 
     
122,142
     
122,142
 
Depreciation
   
 
     
96,055
     
96,055
 
Amortization
   
 
     
939,933
     
939,933
 
Adjusted EBITDA (a)
 
$
 

 
$
(578,162
)
 
$
(578,162
)
 

ADDVANTAGE TECHNOLOGIES GROUP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(UNAUDITED)

   
June 30,
2019
   
September 30,
2018
 
Assets
           
Current assets:
           
Cash and cash equivalents
 
$
2,672,640
   
$
3,129,280
 
Restricted cash
   
260,802
   
 
Accounts receivable, net of allowance for doubtful accounts of
$150,000
   
5,481,478
     
2,578,998
 
Unbilled revenue
   
2,272,381
   
 
Other receivable
   
753,199
   
 
Promissory note – current
   
1,400,000
   
 
Income tax receivable
   
174,290
     
178,766
 
Inventories, net of allowance for excess and obsolete
               
inventory of $800,000 and $815,000, respectively
   
9,094,002
     
7,462,491
 
Prepaid expenses
   
793,992
     
253,405
 
Other current assets
   
171,695
   
 
Current assets of discontinued operations
 
     
16,925,526
 
Total current assets
   
23,074,479
     
30,528,466
 
                 
Property and equipment, at cost:
               
Machinery and equipment
   
2,419,740
     
1,084,024
 
Leasehold improvements
   
190,984
     
190,984
 
Total property and equipment, at cost
   
2,610,724
     
1,275,008
 
Less: Accumulated depreciation
   
(813,978
)
   
(773,312
)
Net property and equipment
   
1,796,746
     
501,696
 
                 
Promissory note – noncurrent
   
4,975,000
   
 
Investment in and loans to equity method investee
 
     
49,000
 
Intangibles, net of accumulated amortization
   
6,275,873
     
6,844,398
 
Goodwill
   
4,836,472
     
4,820,185
 
Other assets
   
210,854
     
125,903
 
Assets of discontinued operations
 
     
1,524,972
 
                 
Total assets
 
$
41,169,424
   
$
44,394,620
 



   
June 30,
2019
   
September 30,
2018
 
Liabilities and Shareholders’ Equity
           
Current liabilities:
           
Accounts payable
 
$
6,856,372
   
$
3,300,388
 
Accrued expenses
   
1,644,337
     
711,936
 
Bank revolving line of credit
   
750,000
   
 
Notes payable – current portion
 
     
1,996,279
 
Other current liabilities
   
748,850
     
664,374
 
Current liabilities of discontinued operations
 
     
2,392,780
 
Total current liabilities
   
9,999,559
     
9,065,757
 
                 
Other liabilities
   
203,682
     
801,612
 
Total liabilities
   
10,203,241
     
9,867,369
 
                 
Shareholders’ equity:
               
Common stock, $.01 par value; 30,000,000 shares authorized; 
  10,861,950 and 10,806,803 shares issued, respectively; 
  10,361,292 and 10,306,145 shares outstanding, respectively
   
108,620
     
108,068
 
Paid in capital
   
(4,419,954
)
   
(4,598,343
)
Retained earnings
   
36,277,531
     
40,017,540
 
Total shareholders’ equity before treasury stock
   
31,966,197
     
35,527,265
 
                 
Less: Treasury stock, 500,658 shares, at cost
   
(1,000,014
)
   
(1,000,014
)
Total shareholders’ equity
   
30,966,183
     
34,527,251
 
                 
Total liabilities and shareholders’ equity
 
$
41,169,424
   
$
44,394,620