XML 93 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Assets related to:    
Accrued compensation and other $ 4,743 $ 3,981
Noncontrolling interests 1,860 1,812
Deferred revenue 0 922
Members interest liabilities 9,131 11,328
Right of use liabilities 3,687 3,253
Derivative Liability 1,557 0
Deferred Payments 2,223 0
Net operating loss carryforwards 14,316 19,801
Total deferred tax assets 37,517 41,097
Liabilities related to:    
Depreciation of property and equipment (16,490) (7,911)
Right of use assets (3,680) (3,232)
Amortization of tax basis goodwill (7,099) (3,091)
Other (2,431) (851)
Total deferred tax liabilities (29,700) (15,085)
Net total deferred tax asset $ 7,817 $ 26,012