XML 43 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL PRO FORMA CONDENSED FINANCIAL INFORMATION, Part II (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Oct. 05, 2013
Jul. 06, 2013
Apr. 06, 2013
Dec. 31, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidating Statements of Operations [Abstract]                      
Net sales $ 876.5 $ 1,011.0 $ 835.2 $ 997.6 $ 958.3 $ 1,024.6 $ 844.3 $ 923.4 $ 3,720.3 $ 3,750.6 $ 3,734.0
Licensing income                 43.2 46.2 50.2
Other revenues                 1.4 1.3 1.1
Total revenues 888.9 1,021.7 845.6 1,008.7 971.9 1,035.4 854.8 936.0 3,764.9 3,798.1 3,785.3
Cost of goods sold                 2,435.5 2,427.4 2,440.1
Gross profit 321.1 359.3 300.7 348.4 336.5 364.6 326.2 343.5 1,329.4 1,370.7 1,345.2
Selling, general and administrative expenses                 1,225.9 1,226.9 1,173.2
Trademark impairments 7.2       21.5       7.2 21.5 31.5
Goodwill impairment 49.9       47.6       49.9 47.6   
Operating (loss) income (44.1) [1] 62.8 [1] 10.8 [1] 16.9 [1] (49.9) [2] 62.7 [2] 21.7 [2] 40.2 [2] 46.4 74.7 140.5
Net interest expense (income) and financing costs                 60.3 145.1 73.3
Equity in income of unconsolidated affiliate                 0.6 2.5 3.9
(Loss) income before (benefit) provision for income taxes                 (13.3) (67.9) 71.1
(Benefit) provision for income taxes                 6.4 (12.9) 19.6
(Loss) income before earnings of subsidiaries                 (19.7) (55.0) 51.5
Net (loss) income (47.1) 29.7 (3.2) 0.9 (80.1) 17.8 8.4 (1.0) (19.7) (55.0) 51.5
Less: income attributable to noncontrolling interests                 0.1 1.1 0.8
(Loss) income attributable to Jones                 (19.8) (56.1) 50.7
Condensed Statement of Comprehensive (Loss) Income [Abstract]                      
Net (loss) income (47.1) 29.7 (3.2) 0.9 (80.1) 17.8 8.4 (1.0) (19.7) (55.0) 51.5
Other comprehensive income (loss):                      
Pension and postretirement liability adjustments, net of tax                 6.7 (0.1) (7.1)
Change in fair value of cash flow hedges, net of tax                 0.5 0 (0.2)
Reclassification adjustment for hedge gains and losses included in net (loss) income, net of tax                 (0.6) 0.1 0.5
Foreign currency translation adjustments                 5.2 11.7 (14.4)
Total other comprehensive income (loss)                 11.8 11.7 (21.2)
Comprehensive income (loss)                 (7.9) (43.3) 30.3
Condensed Consolidating Statement of Cash Flows [Abstract]                      
Net cash provided by operating activities                 92.4 112.7 271.7
Cash flows from investing activities:                      
Acquisition of KG Group Holdings, net of cash acquired                     (143.1)
Acquisition of Moda Nicola International                     (2.5)
Acquisition of Brian Atwood, net of cash acquired                 (0.5) (4.4)  
Contingent consideration paid related to investment in GRI Group Limited                   (3.5)  
Acquisition of additional equity interest in GRI Group Limited                 (14.7)    
Capital expenditures                 (58.7) (76.5) (98.0)
Notes receivable issued                 (7.6)    
Proceeds from sale of trademark                   5.0  
Other items, net                 0.1 (0.1) 0.1
Net cash used in investing activities                 (81.4) (79.5) (243.5)
Cash flows from financing activities:                      
Issuance of 6.875% Senior Notes                   103.5 300.0
Debt issuance costs                   (2.6) (6.6)
Costs related to secured revolving credit agreement                 (0.3) (0.3) (3.3)
Repayment of acquired debt of KG Group Holdings                     (174.1)
Repayment of long-term debt                 (0.1) (0.1) (0.1)
Distributions to noncontrolling interests                 (1.1) (1.0) (0.7)
Payments of acquisition consideration payable                 (9.4) (163.9) (10.1)
Repurchases of common stock                 (14.5) (44.0) (78.0)
Dividends paid                 (15.4) (15.5) (16.6)
Principal payments on capital leases                 (2.1) (1.9) (1.7)
Excess tax benefits from share-based payments                 0.1 2.3 1.6
Net cash (used in) provided by financing activities                 (42.8) (123.5) 10.4
Effect of exchange rates on cash                 (1.4) 1.1 (0.6)
Net increase (decrease) in cash and cash equivalents                 (33.2) (89.2) 38.0
CASH AND CASH EQUIVALENTS, BEGINNING       149.6       238.8 149.6 238.8 200.8
CASH AND CASH EQUIVALENTS, ENDING 116.4       149.6       116.4 149.6 238.8
Jones [Member]
                     
Condensed Consolidating Statements of Operations [Abstract]                      
Equity in earnings (loss) of subsidiaries                 (13.4) (55.3) 32.5
Net (loss) income                 (13.4) (55.3) 32.5
(Loss) income attributable to Jones                 (13.4) (55.3) 32.5
Condensed Statement of Comprehensive (Loss) Income [Abstract]                      
Net (loss) income                 (13.4) (55.3) 32.5
Other comprehensive income (loss):                      
Pension and postretirement liability adjustments, net of tax                 6.7 (0.1) (7.1)
Change in fair value of cash flow hedges, net of tax                 0.5 0 (0.2)
Reclassification adjustment for hedge gains and losses included in net (loss) income, net of tax                 (0.6) 0.1 0.5
Foreign currency translation adjustments                 5.2 11.7 (14.4)
Total other comprehensive income (loss)                 11.8 11.7 (21.2)
Comprehensive income (loss)                 (1.6) (43.6) 11.3
Condensed Consolidating Statement of Cash Flows [Abstract]                      
Net cash provided by operating activities                 15.4 15.5 16.6
Cash flows from financing activities:                      
Dividends paid                 (15.4) (15.5) (16.6)
Net cash (used in) provided by financing activities                 (15.4) (15.5) (16.6)
Consolidation, Eliminations [Member]
                     
Condensed Consolidating Statements of Operations [Abstract]                      
Net sales                 (26.7) (28.2) (23.0)
Total revenues                 (26.7) (28.2) (23.0)
Cost of goods sold                 (18.1) (18.4) (10.9)
Gross profit                 (8.6) (9.8) (12.1)
Selling, general and administrative expenses                 (8.8) (8.9) (11.8)
Operating (loss) income                 0.2 (0.9) (0.3)
(Loss) income before (benefit) provision for income taxes                 0.2 (0.9) (0.3)
(Benefit) provision for income taxes                 6.4 (0.5) (18.5)
(Loss) income before earnings of subsidiaries                 (6.2) (0.4) 18.2
Equity in earnings (loss) of subsidiaries                 (145.6) (67.6) (196.2)
Net (loss) income                 (151.8) (68.0) (178.0)
(Loss) income attributable to Jones                 (151.8) (68.0) (178.0)
Condensed Statement of Comprehensive (Loss) Income [Abstract]                      
Net (loss) income                 (151.8) (68.0) (178.0)
Other comprehensive income (loss):                      
Pension and postretirement liability adjustments, net of tax                 (6.7) 0.1 8.3
Change in fair value of cash flow hedges, net of tax                 (1.0) 0 0.4
Reclassification adjustment for hedge gains and losses included in net (loss) income, net of tax                 1.2 (0.2) (1.0)
Foreign currency translation adjustments                 (10.4) (23.1) 28.8
Total other comprehensive income (loss)                 (16.9) (23.2) 36.5
Comprehensive income (loss)                 (168.7) (91.2) (141.5)
Condensed Consolidating Statement of Cash Flows [Abstract]                      
Net cash provided by operating activities                 (22.0) (31.2) (35.4)
Cash flows from financing activities:                      
Dividends paid                 22.0 31.2 35.4
Net cash (used in) provided by financing activities                 22.0 31.2 35.4
Co-Issuers [Member]
                     
Condensed Consolidating Statements of Operations [Abstract]                      
Net sales                 2,164.8 2,258.4 2,370.0
Licensing income                 0.6 0.2 0.1
Other revenues                 1.4 1.3 1.1
Total revenues                 2,166.8 2,259.9 2,371.2
Cost of goods sold                 1,468.5 1,517.7 1,568.3
Gross profit                 698.3 742.2 802.9
Selling, general and administrative expenses                 839.0 854.8 893.5
Goodwill impairment                 49.9    
Operating (loss) income                 (190.6) (112.6) (90.6)
Net interest expense (income) and financing costs                 55.1 143.1 76.7
(Loss) income before (benefit) provision for income taxes                 (245.7) (255.7) (167.3)
(Benefit) provision for income taxes                 (73.3) (77.5) (36.1)
(Loss) income before earnings of subsidiaries                 (172.4) (178.2) (131.2)
Equity in earnings (loss) of subsidiaries                 159.0 122.9 163.7
Net (loss) income                 (13.4) (55.3) 32.5
(Loss) income attributable to Jones                 (13.4) (55.3) 32.5
Condensed Statement of Comprehensive (Loss) Income [Abstract]                      
Net (loss) income                 (13.4) (55.3) 32.5
Other comprehensive income (loss):                      
Pension and postretirement liability adjustments, net of tax                 6.7 (0.1) (7.1)
Change in fair value of cash flow hedges, net of tax                 0.5 0 (0.2)
Reclassification adjustment for hedge gains and losses included in net (loss) income, net of tax                 (0.6) 0.1 0.5
Foreign currency translation adjustments                 5.2 11.7 (14.4)
Total other comprehensive income (loss)                 11.8 11.7 (21.2)
Comprehensive income (loss)                 (1.6) (43.6) 11.3
Condensed Consolidating Statement of Cash Flows [Abstract]                      
Net cash provided by operating activities                 60.7 19.2 192.7
Cash flows from investing activities:                      
Acquisition of KG Group Holdings, net of cash acquired                     (143.1)
Acquisition of Moda Nicola International                     (2.5)
Acquisition of Brian Atwood, net of cash acquired                 (0.5) (5.0)  
Capital expenditures                 (15.9) (19.8) (37.3)
Notes receivable issued                 (6.1)    
Net cash used in investing activities                 (22.5) (24.8) (182.9)
Cash flows from financing activities:                      
Issuance of 6.875% Senior Notes                   103.5 300.0
Debt issuance costs                   (2.6) (6.6)
Costs related to secured revolving credit agreement                 (0.3) (0.3) (3.3)
Repayment of acquired debt of KG Group Holdings                     (174.1)
Payments of acquisition consideration payable                 (2.4) (151.0)  
Repurchases of common stock                 (14.5) (44.0) (78.0)
Dividends paid                 (15.4) (15.5) (16.6)
Excess tax benefits from share-based payments                 0.1 2.3 1.6
Net cash (used in) provided by financing activities                 (32.5) (107.6) 23.0
Effect of exchange rates on cash                 0 0  
Net increase (decrease) in cash and cash equivalents                 5.7 (113.2) 32.8
CASH AND CASH EQUIVALENTS, BEGINNING       82.6       195.8 82.6 195.8 163.0
CASH AND CASH EQUIVALENTS, ENDING 88.3       82.6       88.3 82.6 195.8
Others [Member]
                     
Condensed Consolidating Statements of Operations [Abstract]                      
Net sales                 1,582.2 1,520.4 1,387.0
Licensing income                 42.6 46.0 50.1
Total revenues                 1,624.8 1,566.4 1,437.1
Cost of goods sold                 985.1 928.1 882.7
Gross profit                 639.7 638.3 554.4
Selling, general and administrative expenses                 395.7 381.0 291.5
Trademark impairments                 7.2 21.5 31.5
Goodwill impairment                 0 47.6  
Operating (loss) income                 236.8 188.2 231.4
Net interest expense (income) and financing costs                 5.2 2.0 (3.4)
Equity in income of unconsolidated affiliate                 0.6 2.5 3.9
(Loss) income before (benefit) provision for income taxes                 232.2 188.7 238.7
(Benefit) provision for income taxes                 73.3 65.1 74.2
(Loss) income before earnings of subsidiaries                 158.9 123.6 164.5
Net (loss) income                 158.9 123.6 164.5
Less: income attributable to noncontrolling interests                 0.1 1.1 0.8
(Loss) income attributable to Jones                 158.8 122.5 163.7
Condensed Statement of Comprehensive (Loss) Income [Abstract]                      
Net (loss) income                 158.9 123.6 164.5
Other comprehensive income (loss):                      
Pension and postretirement liability adjustments, net of tax                 0 0 (1.2)
Change in fair value of cash flow hedges, net of tax                 0.5 0 (0.2)
Reclassification adjustment for hedge gains and losses included in net (loss) income, net of tax                 (0.6) 0.1 0.5
Foreign currency translation adjustments                 5.2 11.4 (14.4)
Total other comprehensive income (loss)                 5.1 11.5 (15.3)
Comprehensive income (loss)                 164.0 135.1 149.2
Condensed Consolidating Statement of Cash Flows [Abstract]                      
Net cash provided by operating activities                 38.3 109.2 97.8
Cash flows from investing activities:                      
Acquisition of Brian Atwood, net of cash acquired                   0.6  
Contingent consideration paid related to investment in GRI Group Limited                   (3.5)  
Acquisition of additional equity interest in GRI Group Limited                 (14.7)    
Capital expenditures                 (42.8) (56.7) (60.7)
Notes receivable issued                 (1.5)    
Proceeds from sale of trademark                   5.0  
Other items, net                 0.1 (0.1) 0.1
Net cash used in investing activities                 (58.9) (54.7) (60.6)
Cash flows from financing activities:                      
Repayment of long-term debt                 (0.1) (0.1) (0.1)
Distributions to noncontrolling interests                 (1.1) (1.0) (0.7)
Payments of acquisition consideration payable                 (7.0) (12.9) (10.1)
Dividends paid                 (6.6) (15.7) (18.8)
Principal payments on capital leases                 (2.1) (1.9) (1.7)
Net cash (used in) provided by financing activities                 (16.9) (31.6) (31.4)
Effect of exchange rates on cash                 (1.4) 1.1 (0.6)
Net increase (decrease) in cash and cash equivalents                 (38.9) 24.0 5.2
CASH AND CASH EQUIVALENTS, BEGINNING       67.0       43.0 67.0 43.0 37.8
CASH AND CASH EQUIVALENTS, ENDING $ 28.1       $ 67.0       $ 28.1 $ 67.0 $ 43.0
[1] Includes trademark impairments of $7.2 million and goodwill impairment of $49.9 million in the fourth fiscal quarter of 2013.
[2] Includes trademark impairments of $21.5 million and goodwill impairment of $47.6 million in the fourth fiscal quarter of 2012.