XML 62 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUES (Tables)
12 Months Ended
Dec. 31, 2013
FAIR VALUES [Abstract]  
Fair Value of Assets and Liabilities Measured on Recurring Basis
In accordance with the fair value hierarchy described above, the following table shows the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis at December 31, 2012 and 2013.


(In millions)
 
 
 
Description
Classification
 
Total Value
  
Quoted prices in active markets for identical assets (Level 1
) 
Significant other observable inputs (Level 2
) 
Significant unobserv-able inputs (Level 3
 
December 31, 2012:
 
 
  
  
  
 
Rabbi Trust assets
Prepaid expenses and other current assets
 
$
8.4
  
$
8.4
  
$
-
  
$
-
 
Interest rate cap
Other long-term assets
  
-
   
-
   
-
   
-
 
British Pound – U.S. Dollar forward contract
Prepaid expenses and other current assets
  
-
   
-
   
-
   
-
 
Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
  
0.2
   
-
   
0.2
   
-
 
Total assets
 
$
8.6
  
$
8.4
  
$
0.2
  
$
-
 
Rabbi Trust liabilities
 
Accrued employee compensation and benefits
 
$
8.4
  
$
8.4
  
$
-
  
$
-
 
Deferred director fees
 
Accrued expenses and other current liabilities
  
0.2
   
0.2
   
-
   
-
 
Acquisition consideration
Current portion of acquisition consideration payable
  
30.3
   
-
   
-
   
30.3
 
Acquisition consideration
Acquisition consideration payable, net of current portion
  
6.0
   
-
   
-
   
6.0
 
Total liabilities
 
$
44.9
  
$
8.6
  
$
-
  
$
36.3
 
 
December 31, 2013:
 
                
Rabbi Trust assets
Prepaid expenses and other current assets
 
$
9.1
  
$
9.1
  
$
-
  
$
-
 
Interest rate swaps
Other long-term assets
  
1.1
   
-
   
1.1
   
-
 
Interest rate cap
Other long-term assets
  
-
   
-
   
-
   
-
 
Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
  
-
   
-
   
-
   
-
 
Total assets
 
$
10.2
  
$
9.1
  
$
1.1
  
$
-
 
Rabbi Trust liabilities
 
Accrued employee compensation and benefits
 
$
9.1
  
$
9.1
  
$
-
  
$
-
 
Interest rate swaps
Other long-term liabilities
  
1.6
   
-
   
1.6
   
-
 
Deferred director fees
 
Accrued expenses and other current liabilities
  
0.3
   
0.3
   
-
   
-
 
Hedged portion of 6.875% Senior Notes due 2019
Long-term debt
  
336.0
   
-
   
336.0
   
-
 
Acquisition consideration
Current portion of acquisition consideration payable
  
2.6
   
-
   
-
   
2.6
 
Acquisition consideration
Acquisition consideration payable, net of current portion
  
4.0
   
-
   
-
   
4.0
 
Total liabilities
 
$
353.6
  
$
9.4
  
$
337.6
  
$
6.6
 
Changes in Level 3 Contingent Consideration Liability
The following table presents the changes in Level 3 acquisition consideration liabilities for 2012 and 2013.

(In millions)
 
Acquisition of Moda
  
Acquisition of SWH
  
Total acquisition consideration payable
 
Balance, January 1, 2012
 
$
14.8
  
$
195.6
  
$
210.4
 
Payments
  
(3.5
)
  
(255.0
)
  
(258.5
)
Total adjustments included in earnings
  
(3.9
)
  
88.3
   
84.4
 
Balance, December 31, 2012
  
7.4
   
28.9
   
36.3
 
Payments
  
(2.5
)
  
(27.4
)
  
(29.9
)
Total adjustments included in earnings
  
0.7
   
(0.5
)
  
0.2
 
Balance, December 31, 2013
 
$
5.6
  
$
1.0
  
$
6.6
 
Quantitative Information
The following table represents quantitative information about the Level 3 contingent consideration liability measurements at December 31, 2013.

(In millions)
 
Fair Value at December 31, 2013
 
Valuation
technique
Unobservable
inputs
Range
(Weighted Average)
Acquisition of Moda
 
 
 
$
5.6
 
Discounted projection of financial results
Net sales growth
Gross margin multiplier
Discount rate
9.9% - 47.3% (32.1%)
1.31 - 1.50  (1.39)
12.0%
Fair Value of Assets and Liabilities Measured on Nonrecurring Basis
In accordance with the fair value hierarchy described above, the following table shows the fair value of our non-financial assets and liabilities that were measured at fair value on a nonrecurring basis during the years ended December 31, 2011, 2012 and 2013, and the total losses recorded as a result of the remeasurement process.
 
 

(In millions)
 
  
Fair Value Measurements Using
  
 
 
 
 
Description
 
Fair
Value
  
Quoted prices in active markets for identical assets
(Level 1)
  
Significant other observable inputs
(Level 2)
  
Significant unobserv-able inputs
(Level 3)
  
Total
losses recorded during year
 
For the year ended December 31, 2011:
  
  
  
  
 
   Property and equipment
 
$
1.2
  
$
-
  
$
-
  
$
1.2
  
$
10.2
 
   Transportation equipment
  
0.6
   
0.6
   
-
   
-
   
0.4
 
   Trademarks
  
75.7
   
-
   
-
   
75.7
   
31.5
 
For the year ended December 31, 2012:
                 
   Property and equipment
  
0.1
   
-
   
-
   
0.1
   
1.1
 
   Trademarks
  
43.6
   
-
   
-
   
43.6
   
21.5
 
   Customer relationships
  
8.9
   
-
   
-
   
8.9
   
5.6
 
   Goodwill
  
5.2
   
-
   
-
   
5.2
   
47.6
 
For the year ended December 31, 2013:
                 
   Property and equipment
  
0.8
   
-
   
-
   
0.8
   
8.6
 
   Trademarks
  
8.4
   
-
   
-
   
8.4
   
7.2
 
   Goodwill
  
-
   
-
   
-
   
-
   
49.9
 
Fair Value and Related Carrying Amounts of Other Financial Instruments
At December 31, 2013 and 2012, the fair values of cash and cash equivalents, receivables and accounts payable approximated their carrying values due to the short-term nature of these instruments.  The estimated fair values of other financial instruments subject to fair value disclosures were valued using market comparable inputs.  These inputs include broker quotes, quoted market prices, interest rates and exchange rates for the same or similar instruments.  The fair value and related carrying amounts for items not disclosed elsewhere are as follows.

December 31,
 
  
2013
  
2012
 
(In millions)
 
Fair Value Level
  
Carrying Amount
  
Fair
Value
  
Carrying Amount
  
Fair
Value
 
Senior Notes, including hedged items recorded at fair value
  
1
  
$
917.5
  
$
904.8
  
$
924.3
  
$
884.5
 
Other long-term debt, including current portion
  
2
   
10.3
   
9.5
   
10.2
   
9.3
 
Notes receivable
  
2
   
7.5
   
6.8
   
-
   
-