XML 67 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUES (Tables)
9 Months Ended
Oct. 05, 2013
FAIR VALUES [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
In accordance with the fair value hierarchy described above, the following table shows the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis at September 29, 2012, December 31, 2012 and October 5, 2013.


(In millions)
 
 
 
Description
Classification
 
Total Value
  
Quoted prices in active markets for identical assets (Level 1)
  
Significant other observable inputs (Level 2)
  
Significant unobserv-able inputs (Level 3)
 
 
September 29, 2012:
 
 
  
  
  
 
    Rabbi Trust assets
Prepaid expenses and other current assets
 
$
8.2
  
$
8.2
  
$
-
  
$
-
 
    British Pound – U.S. Dollar forward contracts
Prepaid expenses and other current assets
  
0.1
   
-
   
0.1
   
-
 
    Interest rate cap
Other long-term assets
  
-
   
-
   
-
   
-
 
Total assets
 
$
8.3
  
$
8.2
  
$
0.1
  
$
-
 
    Rabbi Trust liabilities
 
Accrued employee compensation and benefits
 
$
8.2
  
$
8.2
  
$
-
  
$
-
 
    Canadian Dollar – U.S. Dollar forward contracts
Accrued expenses and other current liabilities
  
0.1
   
-
   
0.1
   
-
 
    Deferred director fees
 
Accrued expenses and other current liabilities
  
0.2
   
0.2
   
-
   
-
 
    Acquisition consideration
Current portion of acquisition consideration payable
  
230.2
   
-
   
-
   
230.2
 
    Acquisition consideration
Acquisition consideration payable, net of current portion
  
5.0
   
-
   
-
   
5.0
 
Total liabilities
 
$
243.7
  
$
8.4
  
$
0.1
  
$
235.2
 
December 31, 2012:
 
                
    Rabbi Trust assets
Prepaid expenses and other current assets
 
$
8.4
  
$
8.4
  
$
-
  
$
-
 
    Interest rate cap
Other long-term assets
  
-
   
-
   
-
   
-
 
    British Pound – U.S. Dollar forward contracts
Prepaid expenses and other current assets
  
-
   
-
   
-
   
-
 
    Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
  
0.2
   
-
   
0.2
   
-
 
Total assets
 
$
8.6
  
$
8.4
  
$
0.2
  
$
-
 
    Rabbi Trust liabilities
 
Accrued employee compensation and benefits
 
$
8.4
  
$
8.4
  
$
-
  
$
-
 
    Deferred director fees
 
Accrued expenses and other current liabilities
  
0.2
   
0.2
   
-
   
-
 
    Acquisition consideration
Current portion of acquisition consideration payable
  
30.3
   
-
   
-
   
30.3
 
    Acquisition consideration
Acquisition consideration payable, net of current portion
  
6.0
   
-
   
-
   
6.0
 
Total liabilities
 
$
44.9
  
$
8.6
  
$
-
  
$
36.3
 
October 5, 2013:
 
                
    Rabbi Trust assets
Prepaid expenses and other current assets
 
$
8.4
  
$
8.4
  
$
-
  
$
-
 
    British Pound – U.S. Dollar forward contracts
Prepaid expenses and other current assets
  
0.1
   
-
   
0.1
   
-
 
    Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
  
0.1
   
-
   
0.1
   
-
 
    Interest rate swaps
Other long-term assets
  
2.7
   
-
   
2.7
   
-
 
    Interest rate cap
Other long-term assets
  
-
   
-
   
-
   
-
 
Total assets
 
$
11.3
  
$
8.4
  
$
2.9
  
$
-
 
    Rabbi Trust liabilities
 
Accrued employee compensation and benefits
 
$
8.4
  
$
8.4
  
$
-
  
$
-
 
    Deferred director fees
 
Accrued expenses and other current liabilities
  
0.3
   
0.3
   
-
   
-
 
    Interest rate swap
Other long-term liabilities
  
0.4
   
-
   
0.4
   
-
 
    Hedged portion of 6.875% Senior Notes due 2019
Long-term debt
  
338.3
   
-
   
338.3
   
-
 
    Acquisition consideration
Current portion of acquisition consideration payable
  
2.4
   
-
   
-
   
2.4
 
    Acquisition consideration
Acquisition consideration payable, net of current portion
  
4.0
   
-
   
-
   
4.0
 
Total liabilities
 
$
353.8
  
$
8.7
  
$
338.7
  
$
6.4
Changes in Level 3 contingent consideration liability
The following table presents the changes in Level 3 contingent consideration liability for the fiscal nine months ended September 29, 2012 and October 5, 2013.

(In millions)
 
Acquisition of Moda
  
Acquisition of SWH
  
Total Acquisition Consideration Payable
 
 
Beginning balance, January 1, 2012
 
$
14.8
  
$
195.6
  
$
210.4
 
Payments
  
(3.5
)
  
(15.7
)
  
(19.2
)
Total adjustments included in earnings
  
(3.8
)
  
47.8
   
44.0
 
Balance, September 29, 2012
 
$
7.5
  
$
227.7
  
$
235.2
 
 
Beginning balance, January 1, 2013
 
$
7.4
  
$
28.9
  
$
36.3
 
Payments
  
(2.5
)
  
(27.4
)
  
(29.9
)
Total adjustments included in earnings
  
0.5
   
(0.5
)
  
-
 
Balance, October 5, 2013
 
$
5.4
  
$
1.0
  
$
6.4
 
Quantitative information about Level 3 contingent consideration liability measurements
The following table represents quantitative information about the Level 3 contingent consideration liability measurement for the acquisition of Moda at October 5, 2013.

(In millions)
Fair Value at October 5, 2013
 
Valuation
technique
Unobservable
inputs
Range
(Weighted Average)
Acquisition of Moda
 
 
 
$
5.4
 
Discounted projection of financial results
Net sales growth
Gross margin multiplier
Discount rate
14% - 46% (32.8%)
1.31 – 1.38 (1.34)
12.0%
Fair Value Measurements, Assets and Liabilities Measured on a Nonrecurring Basis
In accordance with the fair value hierarchy described above, the following table shows the fair value of our non-financial assets and liabilities that were required to be measured at fair value on a nonrecurring basis at September 29, 2012 and October 5, 2013, and the total losses recorded as a result of the remeasurement process.


(In millions)
 
Fair Value Measurements Using
 
 
 
 
 
 
 
Description
Carrying Value
 
Quoted prices in active markets for identical assets (Level 1)
 
Significant other observable inputs (Level 2)
 
Significant unobserv-able inputs (Level 3)
 
Total
losses recorded for the fiscal nine months
 
At September 29, 2012:
 
 
 
 
 
   Property and equipment
 
$
-
  
$
-
  
$
-
  
$
-
  
$
0.4
 
At October 5, 2013:
                    
   Property and equipment
  
0.8
   
-
   
-
   
0.8
   
6.9
 
Fair value of financial assets and liabilities
At October 5, 2013, September 29, 2012 and December 31, 2012, the fair values of cash and cash equivalents, receivables and accounts payable approximated their carrying values due to the short-term nature of these instruments.  The estimated fair values of other financial instruments subject to fair value disclosures were valued using market comparable inputs.  These inputs include broker quotes, quoted market prices, interest rates and exchange rates for the same or similar instruments.  The fair value and related carrying amounts for items not disclosed elsewhere are as follows:

(In millions)
October 5, 2013
 
September 29, 2012
 
December 31, 2012
 
 
Fair Value Level
 
Carrying Amount
 
Fair
Value
 
Carrying Amount
 
Fair
Value
 
Carrying Amount
 
Fair
Value
 
Senior Notes, including hedged items recorded at fair value
  
1
  
$
921.3
  
$
861.4
  
$
926.2
  
$
879.6
  
$
924.3
  
$
884.5
 
Other long-term debt, including current portion
  
2
   
10.0
   
9.1
   
10.2
   
9.3
   
10.2
   
9.3
 
Notes receivable
  
2
   
7.1
   
6.3
   
-
   
-
   
-
   
-