XML 34 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUES (Tables)
3 Months Ended
Apr. 06, 2013
FAIR VALUES [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
In accordance with the fair value hierarchy described above, the following table shows the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis at March 31, 2012, December 31, 2012 and April 6, 2013.
 
(In millions)
 
 
 
Description
Classification
 
Total Value
 
 
Quoted prices in active markets for identical assets
(Level 1)
 
 
Significant other observable inputs
(Level 2)
 
 
Significant unobservable inputs
(Level 3)
March 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
Rabbi Trust assets
Prepaid expenses and other current assets
 
$
8.5
 
 
$
8.5
 
 
$
-
 
 
$
-
Interest rate swaps
Other long-term assets
 
 
5.9
 
 
 
-
 
 
 
5.9
 
 
 
-
Interest rate cap
Other long-term assets
 
 
0.1
 
 
 
-
 
 
 
0.1
 
 
 
-
     Total assets
 
$
14.5
 
 
$
8.5
 
 
$
6.0
 
 
$
-
Rabbi Trust liabilities
Accrued employee compensation and benefits
 
$
8.5
 
 
$
8.5
 
 
$
-
 
 
$
-
Interest rate swaps
Other long-term liabilities
 
 
0.3
 
 
 
-
 
 
 
0.3
 
 
 
-
Canadian Dollar – U.S. Dollar forward contracts
Accrued expenses and other current liabilities
 
 
0.1
 
 
 
-
 
 
 
0.1
 
 
 
-
Deferred director fees
Accrued expenses and other current liabilities
 
 
0.2
 
 
 
0.2
 
 
 
-
 
 
 
-
Acquisition consideration
Current portion of acquisition consideration payable
 
 
226.9
 
 
 
-
 
 
 
-
 
 
 
226.9
5.125% Senior Notes  due 2014
Long-term debt
 
 
262.6
 
 
 
-
 
 
 
262.6
 
 
 
-
Hedged portion of 6.875% Senior Notes due 2019
Long-term debt
 
 
151.3
 
 
 
-
 
 
 
151.3
 
 
 
-
Acquisition consideration
Acquisition consideration payable, net of current portion
 
 
5.8
 
 
 
-
 
 
 
-
 
 
 
5.8
     Total liabilities
 
$
655.7
 
 
$
8.7
 
 
$
414.3
 
 
$
232.7
December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rabbi Trust assets
Prepaid expenses and other current assets
 
$
8.4
 
 
$
8.4
 
 
$
-
 
 
$
-
Interest rate cap
Other long-term assets
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
British Pound – U.S. Dollar forward contracts
Prepaid expenses and other current assets
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
 
 
0.2
 
 
 
-
 
 
 
0.2
 
 
 
-
     Total assets
 
$
8.6
 
 
$
8.4
 
 
$
0.2
 
 
$
-
Rabbi Trust liabilities
Accrued employee compensation and benefits
 
$
8.4
 
 
$
8.4
 
 
$
-
 
 
$
-
Deferred director fees
Accrued expenses and other current liabilities
 
 
0.2
 
 
 
0.2
 
 
 
-
 
 
 
-
Acquisition consideration
Current portion of acquisition consideration payable
 
 
30.3
 
 
 
-
 
 
 
-
 
 
 
30.3
Acquisition consideration
Acquisition consideration payable, net of current portion
 
 
6.0
 
 
 
-
 
 
 
-
 
 
 
6.0
     Total liabilities
 
$
44.9
 
 
$
8.6
 
 
$
-
 
 
$
36.3
April 6, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rabbi Trust assets
Prepaid expenses and other current assets
 
$
8.1
 
 
$
8.1
 
 
$
-
 
 
$
-
British Pound – U.S. Dollar forward contracts
Prepaid expenses and other current assets
 
 
0.5
 
 
 
-
 
 
 
0.5
 
 
 
-
Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
 
 
0.4
 
 
 
-
 
 
 
0.4
 
 
 
-
Interest rate cap
Other long-term assets
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
     Total assets
 
$
9.0
 
 
$
8.1
 
 
$
0.9
 
 
$
-
Rabbi Trust liabilities
Accrued employee compensation and benefits
 
$
8.1
 
 
$
8.1
 
 
$
-
 
 
$
-
Deferred director fees
Accrued expenses and other current liabilities
 
 
0.2
 
 
 
0.2
 
 
 
-
 
 
 
-
Acquisition consideration
Current portion of acquisition consideration payable
 
 
20.8
 
 
 
-
 
 
 
-
 
 
 
20.8
Acquisition consideration
Acquisition consideration payable, net of current portion
 
 
3.2
 
 
 
-
 
 
 
-
 
 
 
3.2
     Total liabilities
 
$
32.3
 
 
$
8.3
 
 
$
-
 
 
$
24.0

Changes in Level 3 contingent consideration liability
  The following table presents the changes in Level 3 contingent consideration liability for the fiscal three months ended March 31, 2012 and April 6, 2013.

(In millions)
 
Acquisition of Moda
 
 
Acquisition of SWH
 
 
Total Acquisition Consideration Payable
 
Beginning balance, January 1, 2012
 
$
14.8
 
 
$
195.6
 
 
$
210.4
 
Payments
 
 
-
 
 
 
(2.3
)
 
 
(2.3
)
Total adjustments included in earnings
 
 
(3.1
)
 
 
27.7
 
 
 
24.6
 
Balance, March 31, 2012
 
$
11.7
 
 
$
221.0
 
 
$
232.7
 
 
Beginning balance, January 1, 2013
 
$
7.4
 
 
$
28.9
 
 
$
36.3
 
Payments
 
 
(2.5
)
 
 
(8.9
)
 
 
(11.4
)
Total adjustments included in earnings
 
 
(0.4
)
 
 
(0.5
)
 
 
(0.9
)
Balance, April 6, 2013
 
$
4.5
 
 
$
19.5
 
 
$
24.0
 

Quantitative information about Level 3 contingent consideration liability measurements
The following table represents quantitative information about the Level 3 contingent consideration liability measurement for the acquisition of Moda at April 6, 2013.

(In millions)
 
Fair Value at April 6, 2013
 
Valuation
technique
Unobservable
inputs
 
Range
(Weighted Average)
Acquisition of Moda
 
 
 
$
4.5
 
Discounted projection of financial results
Net sales growth
Gross margin multiplier
Discount rate
  7% - 11% (9.4%)
1.44
12.0%

Fair value of non-financial assets and liabilities
In accordance with the fair value hierarchy described above, the following table shows the fair value of our non-financial assets and liabilities that were required to be measured at fair value on a nonrecurring basis at March 31, 2012 and April 6, 2013, and the total losses recorded as a result of the remeasurement process.
 
(In millions)
 
Fair Value Measurements Using
 
 
 
 
 
Description
Carrying Value
 
Quoted prices in active markets for identical assets
(Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
losses recorded for the fiscal three months
 
At March 31, 2012:
 
 
 
 
 
   Property and equipment
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
0.4
 
At April 6, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Property and equipment
 
 
0.8
 
 
 
-
 
 
 
-
 
 
 
0.8
 
 
 
6.2
 
Estimated fair values of other financial instruments by balance sheet location
At April 6, 2013, March 31, 2012 and December 31, 2012, the fair values of cash and cash equivalents, receivables and accounts payable approximated their carrying values due to the short-term nature of these instruments.  The estimated fair values of other financial instruments subject to fair value disclosures were valued using market comparable inputs.  These inputs include broker quotes, quoted market prices, interest rates and exchange rates for the same or similar instruments.  The fair value and related carrying amounts for items not disclosed elsewhere are as follows:

(In millions)
 
April 6, 2013
 
 
March 31, 2012
 
 
December 31, 2012
 
 
 
Fair Value Level
 
 
Carrying Amount
 
 
Fair
Value
 
 
Carrying Amount
 
 
Fair
Value
 
 
Carrying Amount
 
 
Fair
Value
 
Senior Notes, including hedged items recorded at fair value
 
 
1
 
 
$
922.5
 
 
$
903.6
 
 
$
822.4
 
 
$
750.2
 
 
$
924.3
 
 
$
884.5
 
Other long-term debt, including current portion
 
 
2
 
 
 
9.6
 
 
 
8.9
 
 
 
10.1
 
 
 
9.0
 
 
 
10.2
 
 
 
9.3
 
Note receivable from GRI
 
 
2
 
 
 
-
 
 
 
-
 
 
 
10.0
 
 
 
10.0
 
 
 
-
 
 
 
-
 
Other notes receivable
 
 
2
 
 
 
-
 
 
 
-
 
 
 
1.7
 
 
 
1.5
 
 
 
-
 
 
 
-