XML 1041 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUES (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUES [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
In accordance with the fair value hierarchy described above, the following table shows the fair value of our financial assets and liabilities that are required to be measured at fair value on a recurring basis at December 31, 2011 and 2012.

(In millions)
 
 
 
Description
Classification
Total Value
Quoted prices in active markets for identical assets (Level 1)
Significant other observable inputs (Level 2)
Significant unobservable inputs (Level 3)
 
December 31, 2011:
 
Rabbi Trust assets
Prepaid expenses and other current assets
$
7.5
$
7.5
$
-
$
-
Interest rate swaps
Other long-term assets
5.5
-
5.5
-
Interest rate cap
Other long-term assets
0.2
-
0.2
-
Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
0.1
-
0.1
-
Total assets
$
13.3
$
7.5
$
5.8
$
-
Rabbi Trust liabilities
 
Accrued employee compensation and benefits
$
7.5
$
7.5
$
-
$
-
Deferred director fees
 
Accrued expenses and other current liabilities
0.2
0.2
-
-
Acquisition consideration
Current portion of acquisition consideration payable
192.7
-
-
192.7
5.125% Senior Notes  due 2014
Long-term debt
263.0
-
263.0
-
Acquisition consideration
Acquisition consideration payable, net of current portion
17.7
-
-
17.7
Total liabilities
$
481.1
$
7.7
$
263.0
$
210.4
 
December 31, 2012:
 
Rabbi Trust assets
Prepaid expenses and other current assets
$
8.4
$
8.4
$
-
$
-
Interest rate cap
Other long-term assets
-
-
-
-
British Pound – U.S. Dollar forward contract
Prepaid expenses and other current assets
-
-
-
-
Canadian Dollar – U.S. Dollar forward contracts
Prepaid expenses and other current assets
0.2
-
0.2
-
Total assets
$
8.6
$
8.4
$
0.2
$
-
Rabbi Trust liabilities
 
Accrued employee compensation and benefits
$
8.4
$
8.4
$
-
$
-
Deferred director fees
 
Accrued expenses and other current liabilities
0.2
0.2
-
-
Acquisition consideration
Current portion of acquisition consideration payable
30.3
-
-
30.3
Acquisition consideration
Acquisition consideration payable, net of current portion
6.0
-
-
6.0
Total liabilities
$
44.9
$
8.6
$
-
$
36.3
Changes in Level 3 contingent consideration liability
The following table presents the changes in Level 3 acquisition consideration liabilities for 2011 and 2012.

(In millions)
Acquisition of Moda
Acquisition of SWH
Total Acquisition Consideration Payable
Balance, January 1, 2011
$
22.9
$
191.0
$
213.9
Payments
-
(15.4
)
(15.4
)
Total adjustments included in earnings
(8.1
)
20.0
11.9
Balance, December 31, 2011
14.8
195.6
210.4
Payments
(3.5
)
(255.0
)
(258.5
)
Total adjustments included in earnings
(3.9
)
88.3
84.4
Balance, December 31, 2012
$
7.4
$
28.9
$
36.3
Quantitative information about Level 3 contingent consideration liability measurements
The following table represents quantitative information about the Level 3 contingent consideration liability measurements at December 31, 2012.

(In millions)
 
Fair Value at December 31, 2012
 
Valuation
technique
Unobservable
inputs
Range
(Weighted Average)
Acquisition of Moda
 
 
 
 
$
7.4
 
Discounted projection of financial results
Net sales growth
Gross margin multiplier
Discount rate
-30% - +10% (-2.7%)
1.50 - 1.63 (1.59)
11.7%
Acquisition of SWH
 
$
28.9
 
Discounted projection of financial results and future cash flow
EBITDA (1) multiplier
Discount rate
9.0
11.7%

(1) – Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") as defined in the acquisition agreement.
Fair value of non-financial assets and liabilities
In accordance with the fair value hierarchy described above, the following table shows the fair value of our non-financial assets and liabilities that were measured at fair value on a nonrecurring basis during the years ended December 31, 2010, 2011 and 2012, and the total losses recorded as a result of the remeasurement process.


(In millions)
 
 
 
Fair Value Measurements Using
 
 
 
 
 
 
 
 
Description
 
Fair Value
 
 
Quoted prices in active markets for identical assets (Level 1)
 
 
Significant other observable inputs (Level 2)
 
 
Significant unobserv-able inputs (Level 3)
 
 
Total
losses recorded during year
 
 
For the year ended December 31, 2010:
 
 
 
 
 
 
 
 
 
 
   Property and equipment
 
$
-
 
 
$
-
 
 
$
-
 
 
$
-
 
 
$
9.0
 
   License agreement
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
2.6
 
   Trademarks
 
 
107.2
 
 
 
-
 
 
 
-
 
 
 
107.2
 
 
 
37.6
 
 
For the year ended December 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Property and equipment
 
 
1.2
 
 
 
-
 
 
 
-
 
 
 
1.2
 
 
 
10.2
 
   Transportation equipment
 
 
0.6
 
 
 
0.6
 
 
 
-
 
 
 
-
 
 
 
0.4
 
   Trademarks
 
 
75.7
 
 
 
-
 
 
 
-
 
 
 
75.7
 
 
 
31.5
 
 
For the year ended December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Property and equipment
 
 
0.1
 
 
 
-
 
 
 
-
 
 
 
0.1
 
 
 
1.1
 
   Trademarks
 
 
43.6
 
 
 
-
 
 
 
-
 
 
 
43.6
 
 
 
21.5
 
   Customer relationships
 
 
8.9
 
 
 
-
 
 
 
-
 
 
 
8.9
 
 
 
5.6
 
   Goodwill
 
 
5.2
 
 
 
-
 
 
 
-
 
 
 
5.2
 
 
 
47.6
 
Estimated fair values of other financial instruments by balance sheet location
At December 31, 2012 and 2011, the fair values of cash and cash equivalents, receivables and accounts payable approximated their carrying values due to the short-term nature of these instruments.  The estimated fair values of other financial instruments subject to fair value disclosures were valued using market comparable inputs.  These inputs include broker quotes, quoted market prices, interest rates and exchange rates for the same or similar instruments.  The fair value and related carrying amounts for items not disclosed elsewhere are as follows.

December 31,
 
2012
 
 
2011
 
(In millions)
 
Fair
Value Level
 
 
Carrying Amount
 
 
Fair
Value
 
 
Carrying Amount
 
 
Fair
Value
 
Senior Notes, including hedged items recorded at fair value
 
 
1
 
 
$
924.3
 
 
$
884.5
 
 
$
821.7
 
 
$
692.6
 
Other long-term debt, including current portion
 
 
2
 
 
 
10.2
 
 
 
9.3
 
 
 
9.8
 
 
 
8.2
 
Note receivable from GRI
 
 
2
 
 
 
-
 
 
 
-
 
 
 
10.0
 
 
 
10.0