XML 14 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONDENSED FINANCIAL INFORMATION (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 29, 2012
Oct. 01, 2011
Sep. 29, 2012
Oct. 01, 2011
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS:            
Cash and cash equivalents $ 234.1 $ 61.2 $ 234.1 $ 61.2    
Accounts receivable 486.2 490.9 486.2 490.9 339.6  
Inventories 523.7 555.2 523.7 555.2 491.1  
Prepaid and refundable income taxes 2.2 9.1 2.2 9.1 11.9  
Deferred taxes 32.5 32.3 32.5 32.3 26.4  
Prepaid expenses and other current assets 42.4   42.4   47.7  
Total current assets 1,321.1 1,187.8 1,321.1 1,187.8 1,155.5  
Property, plant and equipment 276.2 270.5 276.2 270.5 271.4  
Due from affiliates 0   0   0  
Goodwill 262.5 256.2 262.5 256.2 255.3 161.8
Other intangibles 901.5 935.2 901.5 935.2 897.4  
Deferred taxes 0   0   0  
Investments in subsidiaries 38.4 42.2 38.4 42.2 35.6  
Other assets 99.8 104.3 99.8 104.3 100.1  
Total assets 2,899.5 2,796.2 2,899.5 2,796.2 2,715.3  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 2.1 2.0 2.1 2.0 2.0  
Current portion of acquisition consideration payable 230.2 22.2 230.2 22.2 194.1  
Accounts payable 252.2 231.4 252.2 231.4 236.2  
Income taxes payable 17.5 0.4 17.5 0.4 1.4  
Accrued expenses and other current liabilities 152.0   152.0   146.3  
Total current liabilities 654.0 445.7 654.0 445.7 580.0  
Long-term debt 936.3 833.2 936.3 833.2 831.4  
Obligations under capital leases 21.8 23.8 21.8 23.8 23.3  
Deferred taxes 66.5 93.2 66.5 93.2 73.4  
Income taxes payable 0.3 8.8 0.3 8.8 6.7  
Acquisition consideration payable 5.0 190.6 5.0 190.6 17.7  
Due to affiliates 0   0   0  
Other 117.4 81.2 117.4 81.2 93.4  
Total liabilities 1,801.3 1,676.5 1,801.3 1,676.5 1,625.9  
Redeemable noncontrolling interest 0.6 0 0.6 0 0  
EQUITY:            
Common stock and additional paid-in capital 523.0   523.0   522.6  
Retained earnings 590.5 621.4 590.5 621.4 596.2  
Accumulated other comprehensive (loss) income (16.9) (21.8) (16.9) (21.8) (29.6)  
Total Jones stockholders' equity 1,096.6 1,119.5 1,096.6 1,119.5 1,089.2  
Noncontrolling interests 1.0 0.2 1.0 0.2 0.2  
Total equity 1,097.6 1,119.7 1,097.6 1,119.7 1,089.4 1,138.3
Total liabilities and equity 2,899.5 2,796.2 2,899.5 2,796.2 2,715.3  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales 1,024.6 1,030.1 2,792.3 2,855.9    
Licensing income 10.5 12.7 33.0 35.1    
Other revenues 0.3 0.2 0.9 0.7    
Total revenues 1,035.4 1,043.0 2,826.2 2,891.7    
Cost of goods sold 670.8 671.1 1,792.0 1,866.1    
Gross profit 364.6 371.9 1,034.2 1,025.6    
Selling, general and administrative expenses 301.9 311.5 909.6 859.2    
Operating income 62.7 60.4 124.6 166.4    
Net interest expense and financing costs 37.7 0.7 89.2 58.8    
Equity in income of unconsolidated affiliate 0 0.5 1.4 2.6    
Income before provision for income taxes 25.0 60.2 36.8 110.2    
(Benefit) provision for income taxes 7.2 19.0 11.6 37.8    
Equity in earnings of subsidiaries 0 0 0 0    
Net income 17.8 41.2 25.2 72.4    
Less: income attributable to noncontrolling interest 0.4 0.2 0.9 0.6    
Income attributable to Jones 17.4 41.0 24.3 71.8    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income 17.8 41.2 25.2 72.4    
Other comprehensive income (loss):            
Change in fair value of cash flow hedges, net of tax (0.3) 0.2 (0.1) (0.2)    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 0.2 0.1 0.6    
Foreign currency translation adjustments 11.6 (12.3) 12.7 (13.8)    
Total other comprehensive income (loss) 11.3 (11.9) 12.7 (13.4)    
Comprehensive income 29.1 29.3 37.9 59.0    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash (used in) provided by operating activities     13.1 6.4    
Cash flows from investing activities:            
Capital expenditures     (57.1) (72.7)    
Acquisition of Brian Atwood, net of cash acquired     (4.4) 0    
Contingent consideration paid related to investment in GRI     (3.5) 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 (143.1)    
Payments related to acquisition of Moda Nicola International, LLC     0 (2.5)    
Proceeds from sale of trademark     5.0 0    
Other     (0.1) 0.1    
Net cash used in investing activities     (60.1) (218.2)    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     103.5 300.0    
Debt issuance costs     (2.3) (6.6)    
Costs related to secured revolving credit agreement     (0.3) (3.0)    
Net increase in short-term borrowings     0 55.0    
Repayment of acquired debt of KG Group Holdings Limited     0 (174.1)    
Dividends paid     (11.7) (12.7)    
Repurchases of common stock     (34) (78)    
Payments of acquisition consideration payable     (14.6) (8.2)    
Other items, net     0.2 (0.2)    
Net cash provided by (used in) financing activities     40.8 72.2    
Effect of exchange rates on cash     1.5 0    
Net (decrease) increase in cash and cash equivalents     (4.7) (139.6)    
CASH AND CASH EQUIVALENTS, BEGINNING     238.8 200.8    
CASH AND CASH EQUIVALENTS, ENDING 234.1 61.2 234.1 61.2    
Eliminations [Member]
           
CURRENT ASSETS:            
Cash and cash equivalents 0 0 0 0    
Accounts receivable 0   0   0  
Inventories (1.4)   (1.4)   (0.3)  
Prepaid and refundable income taxes (19.7)   (19.7)   1.7  
Deferred taxes 0   0   0  
Prepaid expenses and other current assets (1.3)   (1.3)   0  
Total current assets (22.4)   (22.4)   1.4  
Property, plant and equipment 0   0   0  
Due from affiliates (288.8)   (288.8)   (1,604.4)  
Goodwill 0   0   0  
Other intangibles 0   0   0  
Deferred taxes (93.2)   (93.2)   (80.6)  
Investments in subsidiaries (1,761.8)   (1,761.8)   (3,047.9)  
Other assets 0   0   0  
Total assets (2,166.2)   (2,166.2)   (4,731.5)  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 0   0   0  
Current portion of acquisition consideration payable 0   0   0  
Accounts payable 0   0   0  
Income taxes payable (40.0)   (40.0)   (18.1)  
Accrued expenses and other current liabilities (1.3)   (1.3)   0  
Total current liabilities (41.3)   (41.3)   (18.1)  
Long-term debt 0   0   0  
Obligations under capital leases 0   0   0  
Deferred taxes (99.2)   (99.2)   (86.6)  
Income taxes payable 0   0   0  
Acquisition consideration payable 0   0   0  
Due to affiliates (288.8)   (288.8)   (1,604.4)  
Other 0   0   0  
Total liabilities (429.3)   (429.3)   (1,709.1)  
Redeemable noncontrolling interest 0   0   0  
EQUITY:            
Common stock and additional paid-in capital (948.1)   (948.1)   (2,352.4)  
Retained earnings (785.1)   (785.1)   (680.2)  
Accumulated other comprehensive (loss) income (3.7)   (3.7)   10.2  
Total Jones stockholders' equity (1,736.9)   (1,736.9)   (3,022.4)  
Noncontrolling interests 0   0   0  
Total equity (1,736.9)   (1,736.9)   (3,022.4)  
Total liabilities and equity (2,166.2)   (2,166.2)   (4,731.5)  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales (7.7) (6.0) (20.5) (15.5)    
Licensing income 0 0 0 0    
Other revenues 0 0 0 0    
Total revenues (7.7) (6.0) (20.5) (15.5)    
Cost of goods sold (5.6) (3.1) (13.1) (6.8)    
Gross profit (2.1) (2.9) (7.4) (8.7)    
Selling, general and administrative expenses (2.1) (2.6) (6.3) (8.2)    
Operating income 0 (0.3) (1.1) (0.5)    
Net interest expense and financing costs 0 0 0 0    
Equity in income of unconsolidated affiliate 0 0 0 0    
Income before provision for income taxes 0 (0.3) (1.1) (0.5)    
(Benefit) provision for income taxes 0 (18.5) (0.4) (18.5)    
Equity in earnings of subsidiaries (54.3) (33.1) (132.6) (138.1)    
Net income (54.3) (14.9) (133.3) (120.1)    
Less: income attributable to noncontrolling interest 0 0 0 0    
Income attributable to Jones (54.3) (14.9) (133.3) (120.1)    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income (54.3) (14.9) (133.3) (120.1)    
Other comprehensive income (loss):            
Change in fair value of cash flow hedges, net of tax 0.3 (0.2) 0.1 0.2    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 (0.2) (0.1) (0.6)    
Foreign currency translation adjustments (11.4) 12.3 (12.5) 13.8    
Total other comprehensive income (loss) (11.1) 11.9 (12.5) 13.4    
Comprehensive income (65.4) (3.0) (145.8) (106.7)    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash (used in) provided by operating activities     (12.6) (16.2)    
Cash flows from investing activities:            
Capital expenditures     0 0    
Acquisition of Brian Atwood, net of cash acquired     0 0    
Contingent consideration paid related to investment in GRI     0 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 0    
Payments related to acquisition of Moda Nicola International, LLC     0 0    
Proceeds from sale of trademark     0 0    
Other     0 0    
Net cash used in investing activities     0 0    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     0 0    
Debt issuance costs     0 0    
Costs related to secured revolving credit agreement     0 0    
Net increase in short-term borrowings     0 0    
Repayment of acquired debt of KG Group Holdings Limited     0 0    
Dividends paid     12.6 16.2    
Repurchases of common stock     0 0    
Payments of acquisition consideration payable     0 0    
Other items, net     0 0    
Net cash provided by (used in) financing activities     12.6 16.2    
Effect of exchange rates on cash     0 0    
Net (decrease) increase in cash and cash equivalents     0 0    
CASH AND CASH EQUIVALENTS, BEGINNING     0 0    
CASH AND CASH EQUIVALENTS, ENDING 0 0 0 0    
Issuers [Member]
           
CURRENT ASSETS:            
Cash and cash equivalents 187.2 29.0 187.2 29.0    
Accounts receivable 289.7   289.7   182.9  
Inventories 283.2   283.2   270.5  
Prepaid and refundable income taxes 18.0   18.0   5.3  
Deferred taxes 18.0   18.0   13.2  
Prepaid expenses and other current assets 23.6   23.6   21.5  
Total current assets 819.7   819.7   689.2  
Property, plant and equipment 63.7   63.7   64.9  
Due from affiliates 0   0   0  
Goodwill 49.4   49.4   46.7  
Other intangibles 6.2   6.2   6.9  
Deferred taxes 93.2   93.2   80.6  
Investments in subsidiaries 1,761.8   1,761.8   3,047.9  
Other assets 70.1   70.1   79.3  
Total assets 2,864.1   2,864.1   4,015.5  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 0   0   0  
Current portion of acquisition consideration payable 230.2   230.2   192.7  
Accounts payable 151.8   151.8   139.7  
Income taxes payable 10.0   10.0   11.2  
Accrued expenses and other current liabilities 74.6   74.6   79.0  
Total current liabilities 466.6   466.6   422.6  
Long-term debt 936.3   936.3   831.3  
Obligations under capital leases 0   0   0  
Deferred taxes 0   0   0  
Income taxes payable 0.3   0.3   6.7  
Acquisition consideration payable 5.0   5.0   17.7  
Due to affiliates 288.8   288.8   1,604.4  
Other 93.9   93.9   67.7  
Total liabilities 1,790.9   1,790.9   2,950.4  
Redeemable noncontrolling interest 0   0   0  
EQUITY:            
Common stock and additional paid-in capital 523.0   523.0   522.6  
Retained earnings 567.1   567.1   572.1  
Accumulated other comprehensive (loss) income (16.9)   (16.9)   (29.6)  
Total Jones stockholders' equity 1,073.2   1,073.2   1,065.1  
Noncontrolling interests 0   0   0  
Total equity 1,073.2   1,073.2   1,065.1  
Total liabilities and equity 2,864.1   2,864.1   4,015.5  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales 633.2 665.0 1,720.4 1,840.0    
Licensing income 0 0 0 0.1    
Other revenues 0.3 0.2 0.9 0.7    
Total revenues 633.5 665.2 1,721.3 1,840.8    
Cost of goods sold 430.3 443.9 1,141.5 1,208.5    
Gross profit 203.2 221.3 579.8 632.3    
Selling, general and administrative expenses 214.2 227.2 637.0 675.1    
Operating income (11.0) (5.9) (57.2) (42.8)    
Net interest expense and financing costs 36.3 0.7 88.7 61.3    
Equity in income of unconsolidated affiliate 0 0 0 0    
Income before provision for income taxes (47.3) (6.6) (145.9) (104.1)    
(Benefit) provision for income taxes (10.3) 3.6 (38.4) (19.8)    
Equity in earnings of subsidiaries 54.3 33.1 132.6 138.1    
Net income 17.3 22.9 25.1 53.8    
Less: income attributable to noncontrolling interest 0 0 0 0    
Income attributable to Jones 17.3 22.9 25.1 53.8    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income 17.3 22.9 25.1 53.8    
Other comprehensive income (loss):            
Change in fair value of cash flow hedges, net of tax (0.3) 0.2 (0.1) (0.2)    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 0.2 0.1 0.6    
Foreign currency translation adjustments 11.6 (12.3) 12.7 (13.8)    
Total other comprehensive income (loss) 11.3 (11.9) 12.7 (13.4)    
Comprehensive income 28.6 11.0 37.8 40.4    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash (used in) provided by operating activities     (46.5) (31.1)    
Cash flows from investing activities:            
Capital expenditures     (14.6) (32.7)    
Acquisition of Brian Atwood, net of cash acquired     (5.0) 0    
Contingent consideration paid related to investment in GRI     0 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 (150.0)    
Payments related to acquisition of Moda Nicola International, LLC     0 (2.5)    
Proceeds from sale of trademark     0 0    
Other     0 0    
Net cash used in investing activities     (19.6) (185.2)    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     103.5 300.0    
Debt issuance costs     (2.3) (6.6)    
Costs related to secured revolving credit agreement     (0.3) (3.0)    
Net increase in short-term borrowings     0 55.0    
Repayment of acquired debt of KG Group Holdings Limited     0 (174.1)    
Dividends paid     (11.7) (12.7)    
Repurchases of common stock     (34) (78)    
Payments of acquisition consideration payable     0 0    
Other items, net     2.3 1.7    
Net cash provided by (used in) financing activities     57.5 82.3    
Effect of exchange rates on cash     0 0    
Net (decrease) increase in cash and cash equivalents     (8.6) (134.0)    
CASH AND CASH EQUIVALENTS, BEGINNING     195.8 163.0    
CASH AND CASH EQUIVALENTS, ENDING 187.2 29.0 187.2 29.0    
Others [Member]
           
CURRENT ASSETS:            
Cash and cash equivalents 46.9 32.2 46.9 32.2    
Accounts receivable 196.5   196.5   156.7  
Inventories 241.9   241.9   220.9  
Prepaid and refundable income taxes 3.9   3.9   4.9  
Deferred taxes 14.5   14.5   13.2  
Prepaid expenses and other current assets 20.1   20.1   26.2  
Total current assets 523.8   523.8   464.9  
Property, plant and equipment 212.5   212.5   206.5  
Due from affiliates 288.8   288.8   1,604.4  
Goodwill 213.1   213.1   208.6  
Other intangibles 895.3   895.3   890.5  
Deferred taxes 0   0   0  
Investments in subsidiaries 38.4   38.4   35.6  
Other assets 29.7   29.7   20.8  
Total assets 2,201.6   2,201.6   3,431.3  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 2.1   2.1   2.0  
Current portion of acquisition consideration payable 0   0   1.4  
Accounts payable 100.4   100.4   96.5  
Income taxes payable 47.5   47.5   8.3  
Accrued expenses and other current liabilities 78.7   78.7   67.3  
Total current liabilities 228.7   228.7   175.5  
Long-term debt 0   0   0.1  
Obligations under capital leases 21.8   21.8   23.3  
Deferred taxes 165.7   165.7   160.0  
Income taxes payable 0   0   0  
Acquisition consideration payable 0   0   0  
Due to affiliates 0   0   0  
Other 23.5   23.5   25.7  
Total liabilities 439.7   439.7   384.6  
Redeemable noncontrolling interest 0.6   0.6   0  
EQUITY:            
Common stock and additional paid-in capital 948.1   948.1   2,352.4  
Retained earnings 808.5   808.5   704.3  
Accumulated other comprehensive (loss) income 3.7   3.7   (10.2)  
Total Jones stockholders' equity 1,760.3   1,760.3   3,046.5  
Noncontrolling interests 1.0   1.0   0.2  
Total equity 1,761.3   1,761.3   3,046.7  
Total liabilities and equity 2,201.6   2,201.6   3,431.3  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales 399.1 371.1 1,092.4 1,031.4    
Licensing income 10.5 12.7 33.0 35.0    
Other revenues 0 0 0 0    
Total revenues 409.6 383.8 1,125.4 1,066.4    
Cost of goods sold 246.1 230.3 663.6 664.4    
Gross profit 163.5 153.5 461.8 402.0    
Selling, general and administrative expenses 89.8 86.9 278.9 192.3    
Operating income 73.7 66.6 182.9 209.7    
Net interest expense and financing costs 1.4 0 0.5 (2.5)    
Equity in income of unconsolidated affiliate 0 0.5 1.4 2.6    
Income before provision for income taxes 72.3 67.1 183.8 214.8    
(Benefit) provision for income taxes 17.5 33.9 50.4 76.1    
Equity in earnings of subsidiaries 0 0 0 0    
Net income 54.8 33.2 133.4 138.7    
Less: income attributable to noncontrolling interest 0.4 0.2 0.9 0.6    
Income attributable to Jones 54.4 33.0 132.5 138.1    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income 54.8 33.2 133.4 138.7    
Other comprehensive income (loss):            
Change in fair value of cash flow hedges, net of tax (0.3) 0.2 (0.1) (0.2)    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 0.2 0.1 0.6    
Foreign currency translation adjustments 11.4 (12.3) 12.5 (13.8)    
Total other comprehensive income (loss) 11.1 (11.9) 12.5 (13.4)    
Comprehensive income 65.9 21.3 145.9 125.3    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash (used in) provided by operating activities     72.2 53.7    
Cash flows from investing activities:            
Capital expenditures     (42.5) (40.0)    
Acquisition of Brian Atwood, net of cash acquired     0.6 0    
Contingent consideration paid related to investment in GRI     (3.5) 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 6.9    
Payments related to acquisition of Moda Nicola International, LLC     0 0    
Proceeds from sale of trademark     5.0 0    
Other     (0.1) 0.1    
Net cash used in investing activities     (40.5) (33.0)    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     0 0    
Debt issuance costs     0 0    
Costs related to secured revolving credit agreement     0 0    
Net increase in short-term borrowings     0 0    
Repayment of acquired debt of KG Group Holdings Limited     0 0    
Dividends paid     (12.6) (16.2)    
Repurchases of common stock     0 0    
Payments of acquisition consideration payable     (14.6) (8.2)    
Other items, net     (2.1) (1.9)    
Net cash provided by (used in) financing activities     (29.3) (26.3)    
Effect of exchange rates on cash     1.5 0    
Net (decrease) increase in cash and cash equivalents     3.9 (5.6)    
CASH AND CASH EQUIVALENTS, BEGINNING     43.0 37.8    
CASH AND CASH EQUIVALENTS, ENDING $ 46.9 $ 32.2 $ 46.9 $ 32.2