XML 34 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONDENSED FINANCIAL INFORMATION (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jul. 02, 2011
Jun. 30, 2012
Jul. 02, 2011
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS:            
Cash and cash equivalents $ 277.1 $ 146.4 $ 277.1 $ 146.4    
Accounts receivable 327.2 378.3 327.2 378.3 339.6  
Inventories 467.5 523.2 467.5 523.2 491.1  
Prepaid and refundable income taxes 1.4 11.5 1.4 11.5 11.9  
Deferred taxes 27.7 26.2 27.7 26.2 26.4  
Prepaid expenses and other current assets 59.1   59.1   47.7  
Total current assets 1,160.0 1,129.9 1,160.0 1,129.9 1,155.5  
Property, plant and equipment 271.4 270.2 271.4 270.2 271.4  
Due from affiliates 0   0   0  
Goodwill 256.3 258.9 256.3 258.9 255.3 161.8
Other intangibles 891.8 947.3 891.8 947.3 897.4  
Deferred taxes 0   0   0  
Investments in and loan to subsidiaries 38.4 43.6 38.4 43.6 35.6  
Other assets 91.0 109.1 91.0 109.1 100.1  
Total assets 2,708.9 2,759.0 2,708.9 2,759.0 2,715.3  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 2.1 1.9 2.1 1.9 2.0  
Current portion of acquisition consideration payable 216.7   216.7   194.1  
Accounts payable 232.7 230.2 232.7 230.2 236.2  
Income taxes payable 4.6 0.4 4.6 0.4 1.4  
Accrued expenses and other current liabilities 135.1   135.1   146.3  
Total current liabilities 591.2 398.0 591.2 398.0 580.0  
Noncurrent liabilities:            
Long-term debt 834.2 825.4 834.2 825.4 831.4  
Obligations under capital leases 22.3 24.3 22.3 24.3 23.3  
Income taxes payable 0.5 8.7 0.5 8.7 6.7  
Deferred taxes 69.6 74.9 69.6 74.9 73.4  
Acquisition consideration payable 4.8 206.7 4.8 206.7 17.7  
Due to affiliates 0   0   0  
Other 112.4 79.1 112.4 79.1 93.4  
Total liabilities 1,635.0 1,617.1 1,635.0 1,617.1 1,625.9  
EQUITY:            
Common stock and additional paid-in capital 522.1   522.1   522.6  
Retained earnings 579.8 611.3 579.8 611.3 596.2  
Accumulated other comprehensive (loss) income (28.3) (9.9) (28.3) (9.9) (29.6)  
Total Jones stockholders' equity 1,073.6 1,141.7 1,073.6 1,141.7 1,089.2  
Noncontrolling interest 0.3 0.2 0.3 0.2 0.2  
Total equity 1,073.9 1,141.9 1,073.9 1,141.9 1,089.4 1,138.3
Total liabilities and equity 2,708.9 2,759.0 2,708.9 2,759.0 2,715.3  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales 844.3 876.7 1,767.7 1,825.7    
Licensing income 10.2 10.4 22.5 22.5    
Other revenues 0.3 0.3 0.5 0.5    
Total revenues 854.8 887.4 1,790.7 1,848.7    
Cost of goods sold 528.6 564.3 1,121.1 1,194.9    
Gross profit 326.2 323.1 669.6 653.8    
Selling, general and administrative expenses 304.5 278.2 607.7 547.7    
Segment income (loss) 21.7 44.9 61.9 106.1    
Net interest expense (income) and financing costs 8.8 37.0 51.5 58.2    
Equity in income of unconsolidated affiliate 0.4 0.7 1.3 2.0    
(Loss) income before (benefit) provision for income taxes and equity in earnings of subsidiaries 13.3 8.6 11.7 49.9    
(Benefit) provision for income taxes 4.9 3.2 4.3 18.7    
Equity in earnings of subsidiaries 0 0 0 0    
Net income 8.4 5.4 7.4 31.2    
Less: income attributable to noncontrolling interest 0.3 0.2 0.5 0.4    
Income attributable to Jones 8.1 5.2 6.9 30.8    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income 8.4 5.4 7.4 31.2    
Other comprehensive income (loss):            
Change in fair value of cash flow hegdes, net of tax 0.2 (0.1) 0.1 (0.4)    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 0.2 0.1 0.3    
Foreign currency translation adjustments (8.2) (4.6) 1.1 (1.4)    
Total other comprehensive income (8.0) (4.5) 1.3 (1.5)    
Comprehensive income 0.4 0.9 8.7 29.7    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash provided by operating activities     124.0 65.6    
Cash flows from investing activities:            
Capital expenditures     (38.2) (49.5)    
Contingent consideration paid related to investment in GRI     (3.5) 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 (143.1)    
Other     (0.1) 0    
Net cash used in investing activities     (41.8) (192.6)    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     0 300.0    
Debt issuance costs     0 (6.8)    
Costs related to secured revolving credit agreement     (0.3) (2.9)    
Repayment of acquired debt of KG Group Holdings Limited     0 (174.1)    
Dividends paid     (7.9) (8.5)    
Repurchase of of common shares     (29) (28)    
Payments of acquisition consideration payable     (7.5) (6.2)    
Other items, net     1.0 0.3    
Net cash (used in) provided by financing activities     (43.7) 73.8    
Effect of exchange rates on cash     (0.2) (1.2)    
Net increase (decrease) in cash and cash equivalents     38.3 (54.4)    
CASH AND CASH EQUIVALENTS, BEGINNING     238.8 200.8    
CASH AND CASH EQUIVALENTS, ENDING 277.1 146.4 277.1 146.4    
Eliminations [Member]
           
CURRENT ASSETS:            
Cash and cash equivalents 0 0 0 0    
Accounts receivable 0   0   0  
Inventories (1.3)   (1.3)   (0.3)  
Prepaid and refundable income taxes (19.3)   (19.3)   1.7  
Deferred taxes 0   0   0  
Prepaid expenses and other current assets 0   0   0  
Total current assets (20.6)   (20.6)   1.4  
Property, plant and equipment 0   0   0  
Due from affiliates (288.3)   (288.3)   (1,604.4)  
Goodwill 0   0   0  
Other intangibles 0   0   0  
Deferred taxes (92.3)   (92.3)   (80.6)  
Investments in and loan to subsidiaries (1,713.9)   (1,713.9)   (3,047.9)  
Other assets 0   0   0  
Total assets (2,115.1)   (2,115.1)   (4,731.5)  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 0   0   0  
Current portion of acquisition consideration payable 0   0   0  
Accounts payable 0   0   0  
Income taxes payable (39.6)   (39.6)   (18.1)  
Accrued expenses and other current liabilities 0   0   0  
Total current liabilities (39.6)   (39.6)   (18.1)  
Noncurrent liabilities:            
Long-term debt 0   0   0  
Obligations under capital leases 0   0   0  
Income taxes payable 0   0   0  
Deferred taxes (98.3)   (98.3)   (86.6)  
Acquisition consideration payable 0   0   0  
Due to affiliates (288.3)   (288.3)   (1,604.4)  
Other 0   0   0  
Total liabilities (426.2)   (426.2)   (1,709.1)  
EQUITY:            
Common stock and additional paid-in capital (947.8)   (947.8)   (2,352.4)  
Retained earnings (748.4)   (748.4)   (680.2)  
Accumulated other comprehensive (loss) income 7.3   7.3   10.2  
Total Jones stockholders' equity (1,688.9)   (1,688.9)   (3,022.4)  
Noncontrolling interest 0   0   0  
Total equity (1,688.9)   (1,688.9)   (3,022.4)  
Total liabilities and equity (2,115.1)   (2,115.1)   (4,731.5)  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales (6.0) (4.7) (12.8) (9.5)    
Licensing income 0 0 0 0    
Other revenues 0 0 0 0    
Total revenues (6.0) (4.7) (12.8) (9.5)    
Cost of goods sold (3.8) (2.2) (7.5) (3.7)    
Gross profit (2.2) (2.5) (5.3) (5.8)    
Selling, general and administrative expenses (2.0) (2.3) (4.2) (5.6)    
Segment income (loss) (0.2) (0.2) (1.1) (0.2)    
Net interest expense (income) and financing costs 0 0 0 0    
Equity in income of unconsolidated affiliate 0 0 0 0    
(Loss) income before (benefit) provision for income taxes and equity in earnings of subsidiaries (0.2) (0.2) (1.1) (0.2)    
(Benefit) provision for income taxes 0 0 (0.4) 0    
Equity in earnings of subsidiaries (38.4) (51.5) (78.3) (105.0)    
Net income (38.6) (51.7) (79.0) (105.2)    
Less: income attributable to noncontrolling interest 0 0 0 0    
Income attributable to Jones (38.6) (51.7) (79.0) (105.2)    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income (38.6) (51.7) (79.0) (105.2)    
Other comprehensive income (loss):            
Change in fair value of cash flow hegdes, net of tax (0.2) 0.1 (0.1) 0.4    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 (0.2) (0.1) (0.3)    
Foreign currency translation adjustments 8.2 4.6 (1.1) 1.4    
Total other comprehensive income 8.0 4.5 (1.3) 1.5    
Comprehensive income (30.6) (47.2) (80.3) (103.7)    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash provided by operating activities     (5.9) (13.5)    
Cash flows from investing activities:            
Capital expenditures     0 0    
Contingent consideration paid related to investment in GRI     0 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 0    
Other     0 0    
Net cash used in investing activities     0 0    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     0 0    
Debt issuance costs     0 0    
Costs related to secured revolving credit agreement     0 0    
Repayment of acquired debt of KG Group Holdings Limited     0 0    
Dividends paid     5.9 13.5    
Repurchase of of common shares     0 0    
Payments of acquisition consideration payable     0 0    
Other items, net     0 0    
Net cash (used in) provided by financing activities     5.9 13.5    
Effect of exchange rates on cash     0 0    
Net increase (decrease) in cash and cash equivalents     0 0    
CASH AND CASH EQUIVALENTS, BEGINNING     0 0    
CASH AND CASH EQUIVALENTS, ENDING 0 0 0 0    
Issuers [Member]
           
CURRENT ASSETS:            
Cash and cash equivalents 210.6 91.0 210.6 91.0    
Accounts receivable 173.0   173.0   182.9  
Inventories 258.7   258.7   270.5  
Prepaid and refundable income taxes 16.8   16.8   5.3  
Deferred taxes 14.5   14.5   13.2  
Prepaid expenses and other current assets 37.5   37.5   21.5  
Total current assets 711.1   711.1   689.2  
Property, plant and equipment 60.0   60.0   64.9  
Due from affiliates 0   0   0  
Goodwill 46.7   46.7   46.7  
Other intangibles 6.4   6.4   6.9  
Deferred taxes 92.3   92.3   80.6  
Investments in and loan to subsidiaries 1,713.9   1,713.9   3,047.9  
Other assets 70.2   70.2   79.3  
Total assets 2,700.6   2,700.6   4,015.5  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 0   0   0  
Current portion of acquisition consideration payable 216.7   216.7   192.7  
Accounts payable 130.2   130.2   139.7  
Income taxes payable 16.6   16.6   11.2  
Accrued expenses and other current liabilities 71.3   71.3   79.0  
Total current liabilities 434.8   434.8   422.6  
Noncurrent liabilities:            
Long-term debt 834.1   834.1   831.3  
Obligations under capital leases 0   0   0  
Income taxes payable 0.5   0.5   6.7  
Deferred taxes 0   0   0  
Acquisition consideration payable 4.8   4.8   17.7  
Due to affiliates 288.3   288.3   1,604.4  
Other 87.8   87.8   67.7  
Total liabilities 1,650.3   1,650.3   2,950.4  
EQUITY:            
Common stock and additional paid-in capital 522.1   522.1   522.6  
Retained earnings 556.5   556.5   572.1  
Accumulated other comprehensive (loss) income (28.3)   (28.3)   (29.6)  
Total Jones stockholders' equity 1,050.3   1,050.3   1,065.1  
Noncontrolling interest 0   0   0  
Total equity 1,050.3   1,050.3   1,065.1  
Total liabilities and equity 2,700.6   2,700.6   4,015.5  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales 516.6 557.3 1,087.2 1,174.9    
Licensing income 0 0.1 0 0.1    
Other revenues 0.3 0.3 0.5 0.5    
Total revenues 516.9 557.7 1,087.7 1,175.5    
Cost of goods sold 333.8 356.3 711.1 764.5    
Gross profit 183.1 201.4 376.6 411.0    
Selling, general and administrative expenses 216.2 227.2 422.8 447.9    
Segment income (loss) (33.1) (25.8) (46.2) (36.9)    
Net interest expense (income) and financing costs 9.2 38.0 52.4 60.6    
Equity in income of unconsolidated affiliate 0 0 0 0    
(Loss) income before (benefit) provision for income taxes and equity in earnings of subsidiaries (42.3) (63.8) (98.6) (97.5)    
(Benefit) provision for income taxes (12.2) (17.5) (28.1) (23.4)    
Equity in earnings of subsidiaries 38.4 51.5 78.3 105.0    
Net income 8.3 5.2 7.8 30.9    
Less: income attributable to noncontrolling interest 0 0 0 0    
Income attributable to Jones 8.3 5.2 7.8 30.9    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income 8.3 5.2 7.8 30.9    
Other comprehensive income (loss):            
Change in fair value of cash flow hegdes, net of tax 0.2 (0.1) 0.1 (0.4)    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 0.2 0.1 0.3    
Foreign currency translation adjustments (8.2) (4.6) 1.1 (1.4)    
Total other comprehensive income (8.0) (4.5) 1.3 (1.5)    
Comprehensive income 0.3 0.7 9.1 29.4    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash provided by operating activities     58.7 21.3    
Cash flows from investing activities:            
Capital expenditures     (9.0) (24.5)    
Contingent consideration paid related to investment in GRI     0 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 (150.0)    
Other     0 0    
Net cash used in investing activities     (9.0) (174.5)    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     0 300.0    
Debt issuance costs     0 (6.8)    
Costs related to secured revolving credit agreement     (0.3) (2.9)    
Repayment of acquired debt of KG Group Holdings Limited     0 (174.1)    
Dividends paid     (7.9) (8.5)    
Repurchase of of common shares     (29) (28)    
Payments of acquisition consideration payable     0 0    
Other items, net     2.3 1.5    
Net cash (used in) provided by financing activities     (34.9) 81.2    
Effect of exchange rates on cash     0 0    
Net increase (decrease) in cash and cash equivalents     14.8 (72.0)    
CASH AND CASH EQUIVALENTS, BEGINNING     195.8 163.0    
CASH AND CASH EQUIVALENTS, ENDING 210.6 91.0 210.6 91.0    
Others [Member]
           
CURRENT ASSETS:            
Cash and cash equivalents 66.5 55.4 66.5 55.4    
Accounts receivable 154.2   154.2   156.7  
Inventories 210.1   210.1   220.9  
Prepaid and refundable income taxes 3.9   3.9   4.9  
Deferred taxes 13.2   13.2   13.2  
Prepaid expenses and other current assets 21.6   21.6   26.2  
Total current assets 469.5   469.5   464.9  
Property, plant and equipment 211.4   211.4   206.5  
Due from affiliates 288.3   288.3   1,604.4  
Goodwill 209.6   209.6   208.6  
Other intangibles 885.4   885.4   890.5  
Deferred taxes 0   0   0  
Investments in and loan to subsidiaries 38.4   38.4   35.6  
Other assets 20.8   20.8   20.8  
Total assets 2,123.4   2,123.4   3,431.3  
CURRENT LIABILITIES:            
Current portion of long-term debt and capital lease obligations 2.1   2.1   2.0  
Current portion of acquisition consideration payable 0   0   1.4  
Accounts payable 102.5   102.5   96.5  
Income taxes payable 27.6   27.6   8.3  
Accrued expenses and other current liabilities 63.8   63.8   67.3  
Total current liabilities 196.0   196.0   175.5  
Noncurrent liabilities:            
Long-term debt 0.1   0.1   0.1  
Obligations under capital leases 22.3   22.3   23.3  
Income taxes payable 0   0   0  
Deferred taxes 167.9   167.9   160.0  
Acquisition consideration payable 0   0   0  
Due to affiliates 0   0   0  
Other 24.6   24.6   25.7  
Total liabilities 410.9   410.9   384.6  
EQUITY:            
Common stock and additional paid-in capital 947.8   947.8   2,352.4  
Retained earnings 771.7   771.7   704.3  
Accumulated other comprehensive (loss) income (7.3)   (7.3)   (10.2)  
Total Jones stockholders' equity 1,712.2   1,712.2   3,046.5  
Noncontrolling interest 0.3   0.3   0.2  
Total equity 1,712.5   1,712.5   3,046.7  
Total liabilities and equity 2,123.4   2,123.4   3,431.3  
Condensed Consolidating Statements of Operations [Abstract]            
Net sales 333.7 324.1 693.3 660.3    
Licensing income 10.2 10.3 22.5 22.4    
Other revenues 0 0 0 0    
Total revenues 343.9 334.4 715.8 682.7    
Cost of goods sold 198.6 210.2 417.5 434.1    
Gross profit 145.3 124.2 298.3 248.6    
Selling, general and administrative expenses 90.3 53.3 189.1 105.4    
Segment income (loss) 55.0 70.9 109.2 143.2    
Net interest expense (income) and financing costs (0.4) (1.0) (0.9) (2.4)    
Equity in income of unconsolidated affiliate 0.4 0.7 1.3 2.0    
(Loss) income before (benefit) provision for income taxes and equity in earnings of subsidiaries 55.8 72.6 111.4 147.6    
(Benefit) provision for income taxes 17.1 20.7 32.8 42.1    
Equity in earnings of subsidiaries 0 0 0 0    
Net income 38.7 51.9 78.6 105.5    
Less: income attributable to noncontrolling interest 0.3 0.2 0.5 0.4    
Income attributable to Jones 38.4 51.7 78.1 105.1    
Condensed Consolidating Statements of Other Comprehensive Income [Abstract]            
Net income 38.7 51.9 78.6 105.5    
Other comprehensive income (loss):            
Change in fair value of cash flow hegdes, net of tax 0.2 (0.1) 0.1 (0.4)    
Reclassification adjustment for hedge gains and losses included in net income, net of tax 0 0.2 0.1 0.3    
Foreign currency translation adjustments (8.2) (4.6) 1.1 (1.4)    
Total other comprehensive income (8.0) (4.5) 1.3 (1.5)    
Comprehensive income 30.7 47.4 79.9 104.0    
Condensed Consolidating Statements Of Cash Flows [Abstract]            
Net cash provided by operating activities     71.2 57.8    
Cash flows from investing activities:            
Capital expenditures     (29.2) (25.0)    
Contingent consideration paid related to investment in GRI     (3.5) 0    
Acquisition of KG Group Holdings Limited, net of cash acquired     0 6.9    
Other     (0.1) 0    
Net cash used in investing activities     (32.8) (18.1)    
Cash flows from financing activities:            
Issuance of 6.875% Senior Notes due 2019     0 0    
Debt issuance costs     0 0    
Costs related to secured revolving credit agreement     0 0    
Repayment of acquired debt of KG Group Holdings Limited     0 0    
Dividends paid     (5.9) (13.5)    
Repurchase of of common shares     0 0    
Payments of acquisition consideration payable     (7.5) (6.2)    
Other items, net     (1.3) (1.2)    
Net cash (used in) provided by financing activities     (14.7) (20.9)    
Effect of exchange rates on cash     (0.2) (1.2)    
Net increase (decrease) in cash and cash equivalents     23.5 17.6    
CASH AND CASH EQUIVALENTS, BEGINNING     43.0 37.8    
CASH AND CASH EQUIVALENTS, ENDING $ 66.5 $ 55.4 $ 66.5 $ 55.4