XML 28 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUES Part I (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Contingent consideration liability [Member]
Moda [Member]
Jun. 30, 2012
Contingent consideration liability [Member]
SWH [Member]
Jun. 30, 2012
Fair Value, Measurements, Recurring [Member]
Dec. 31, 2011
Fair Value, Measurements, Recurring [Member]
Jul. 02, 2011
Fair Value, Measurements, Recurring [Member]
Jun. 30, 2012
Fair Value, Measurements, Recurring [Member]
Contingent consideration liability [Member]
Jul. 02, 2011
Fair Value, Measurements, Recurring [Member]
Contingent consideration liability [Member]
Jun. 30, 2012
Fair Value, Measurements, Recurring [Member]
Contingent consideration liability [Member]
Moda [Member]
Jul. 02, 2011
Fair Value, Measurements, Recurring [Member]
Contingent consideration liability [Member]
Moda [Member]
Jun. 30, 2012
Fair Value, Measurements, Recurring [Member]
Contingent consideration liability [Member]
SWH [Member]
Jul. 02, 2011
Fair Value, Measurements, Recurring [Member]
Contingent consideration liability [Member]
SWH [Member]
Jun. 30, 2012
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 1 [Member]
Dec. 31, 2011
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 1 [Member]
Jul. 02, 2011
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 1 [Member]
Jun. 30, 2012
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 2 [Member]
Dec. 31, 2011
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 2 [Member]
Jul. 02, 2011
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 2 [Member]
Jun. 30, 2012
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 3 [Member]
Dec. 31, 2011
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 3 [Member]
Jul. 02, 2011
Fair Value, Measurements, Recurring [Member]
Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items]                                        
Rabbi Trust assets included in prepaid expenses and other current assets     $ 8.0 $ 7.5 $ 9.5             $ 8.0 $ 7.5 $ 9.5 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
British Pound - Euro forward contracts included in prepaid expenses and other current assets         0.1                 0     0.1     0
British Pound - U.S. Dollar forward contracts included in prepaid expenses and other current assets     0.1                 0     0.1     0    
Canadian Dollar - U.S. Dollar forward contracts included in prepaid expenses and other current assets     0.1 0.1               0 0   0.1 0.1   0 0  
Interest rate swaps included in other long-term assets       5.5 5.1               0 0   5.5 5.1   0 0
Interest rate cap included in other long-term assets       0.2 0.6               0 0   0.2 0.6   0 0
Total assets     8.2 13.3 15.3             8.0 7.5 9.5 0.2 5.8 5.8 0 0 0
Rabbi trust liabilities included in accrued employee compensation and benefits     8.0 7.5 9.5             8.0 7.5 9.5 0 0 0 0 0 0
Canadian dollar - U.S. dollar forward contracts included in accrued expenses and other current liabilities         0.6                 0     0.6     0
Deferred director fees included in accrued expenses and other current liabilities     0.2 0.2               0.2 0.2   0 0   0 0  
Current portion of acquisition consideration payable     216.7 192.7 21.5             0 0 0 0 0 0 216.7 192.7 21.5
5.125 senior notes due included in long-term debt       263.0 261.2               0 0   263.0 261.2   0 0
Hedged portion of 6.875% Senior Notes due 2019 included in long-term debt         154.4                 0     154.4     0
Acquisition consideration payable, net of current portion     4.8 17.7 206.7             0 0 0 0 0 0 4.8 17.7 206.7
Total liabilities     229.7 481.1 653.9             8.2 7.7 9.5 0 263.0 416.2 221.5 210.4 228.2
Contingent consideration, at fair value [Roll Forward]                                        
Contingent consideration, at fair value           210.4 213.9 14.8 22.9 195.6 191.0                  
Payments           (8.3) (11.0) (3.5) 0 (4.8) (11.0)                  
Total adjustments included in earnings           19.4 25.3 (4.1) (6.5) 23.5 31.8                  
Contingent consideration, at fair value           $ 221.5 $ 228.2 $ 7.2 $ 16.4 $ 214.3 $ 211.8                  
Quantitative Information About Level 3 Measurements [Abstract]                                        
Net sales growth, minimum (32.00%)                                      
Net sales growth, maximum 10.00%                                      
Net sales growth, weighted average (3.00%)                                      
Gross margin multiplier, minimum 1.63                                      
Gross margin multiplier, maximum 1.70                                      
Gross margin multiplier, weighted average 1.68                                      
EBITDA growth, minimum   (18.00%) [1]                                    
EBITDA growth, maximum   22.00% [1]                                    
EBITDA growth, weighted average   2.10% [1]                                    
EBITDA multiplier, minimum   8.0 [1]                                    
EBITDA multiplier, maximum   9.0 [1]                                    
EBITDA mutliplier, weighted average   8.3 [1]                                    
Discount rate 11.70% 11.70%                                    
[1] Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") as defined in the acquisition agreement.