XML 18 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUES Part I (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Apr. 02, 2011
Dec. 31, 2011
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items]      
Rabbi Trust assets included in prepaid expenses and other current assets $ 8.5 $ 9.6 $ 7.5
Interest rate swaps included in other long-term assets 5.9 0 5.5
Interest rate cap included in other long-term assets 0.1 1.2 0.2
Canadian Dollar - U.S. Dollar forward contracts included in prepaid expenses and other current assets 0 0 0.1
Total assets 14.5 10.8 13.3
Rabbi trust liabilities included in accrued employee compensation and benefits 8.5 9.6 7.5
Interest rate swaps included in other long-term liabilities 0.3 2.4 0
Canadian dollar - U.S. dollar forward contracts included in accrued expenses and other current liabilities 0.1 0.8 0
Deferred director fees included in accrued expenses and other current liabilities 0.2 1.1 0.2
Current portion of acquisition consideration payable 226.9 21.9 192.7
5.125 senior notes due included in long-term debt 262.6 258.4 263.0
Hedged portion of 6.875% Senior Notes due 2019 included in long-term debt 151.3 151.3 0
Acquisition consideration payable, net of current portion 5.8 192.0 17.7
Total liabilities 655.7 637.5 481.1
Contingent consideration, at fair value [Roll Forward]      
Contingent consideration, at fair value 210.4 213.9  
Payments (2.3) (8.7)  
Total adjustments included in earnings 24.6 8.7  
Contingent consideration, at fair value 232.7 213.9  
Contingent consideration liability [Member] | Moda [Member]
     
Contingent consideration, at fair value [Roll Forward]      
Contingent consideration, at fair value 14.8 22.9  
Total adjustments included in earnings (3.1) (0.2)  
Contingent consideration, at fair value 11.7 22.7  
Quantitative Information About Level 3 Measurements [Abstract]      
Net sales growth, minimum (31.00%)    
Net sales growth, maximum 26.00%    
Net sales growth, weighted average 7.40%    
Gross margin multiplier, minimum 1.50    
Gross margin multiplier, maximum 1.75    
Gross margin multiplier, weighted average 1.71    
Discount rate 11.70%    
Contingent consideration liability [Member] | SWH [Member]
     
Contingent consideration, at fair value [Roll Forward]      
Contingent consideration, at fair value 195.6 191.0  
Payments (2.3) (8.7)  
Total adjustments included in earnings 27.7 8.9  
Contingent consideration, at fair value 221.0 191.2  
Quantitative Information About Level 3 Measurements [Abstract]      
EBITDA growth, minimum (15.00%)    
EBITDA growth, maximum 26.00%    
EBITDA growth, weighted average 5.50%    
EBITDA multiplier, minimum 8.0    
EBITDA multiplier, maximum 9.0    
EBITDA mutliplier, weighted average 8.5    
Discount rate 11.70%    
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
     
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items]      
Rabbi Trust assets included in prepaid expenses and other current assets 8.5 9.6 7.5
Total assets 8.5 9.6 7.5
Rabbi trust liabilities included in accrued employee compensation and benefits 8.5 9.6 7.5
Deferred director fees included in accrued expenses and other current liabilities 0.2 1.1 0.2
Total liabilities 8.7 10.7 7.7
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
     
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items]      
Interest rate swaps included in other long-term assets 5.9 0 5.5
Interest rate cap included in other long-term assets 0.1 1.2 0.2
Canadian Dollar - U.S. Dollar forward contracts included in prepaid expenses and other current assets 0 0 0.1
Total assets 6.0 1.2 5.8
Interest rate swaps included in other long-term liabilities 0.3 2.4 0
Canadian dollar - U.S. dollar forward contracts included in accrued expenses and other current liabilities 0.1 0.8 0
5.125 senior notes due included in long-term debt 262.6 258.4 263.0
Hedged portion of 6.875% Senior Notes due 2019 included in long-term debt 151.3 151.3 0
Total liabilities 414.3 412.9 263.0
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
     
Fair Value, Assets Measured on Recurring Basis, Financial Statement Captions [Line Items]      
Total assets 0 0 0
Current portion of acquisition consideration payable 226.9 21.9 192.7
Acquisition consideration payable, net of current portion 5.8 192.0 17.7
Total liabilities $ 232.7 $ 213.9 $ 210.4