XML 22 R25.htm IDEA: XBRL DOCUMENT v2.3.0.15
ACQUISITIONS (Tables)
9 Months Ended
Oct. 01, 2011
Business Combinations [Abstract] 
Schedule of Business Acquisitions, by Acquisition

        The following table summarizes the fair values of the assets acquired and liabilities assumed from Moda on February 4, 2010.

(In millions)   Weighted-average amortization life (in months)     Fair Value  
Current assets       $ 3.2  
Property, plant and equipment         0.2  
Intangible assets:            
     Goodwill         6.6  
     Customer relationships   120     7.9  
     Trademarks   240     17.0  
     Covenants not to compete   59     0.2  
     Order backlog   3     1.7  
Total assets acquired         36.8  
Current liabilities         1.1   
Total purchase price       $ 35.7  

        The following table summarizes the fair values of the assets acquired and liabilities assumed from SWH on June 2, 2010.

(In millions)   Weighted-average amortization life (in months)     Fair Value  
Cash       $ 21.0  
Accounts receivable         20.1  
Inventories         18.9  
Other current assets         1.5  
Property, plant and equipment         19.4  
Intangible assets:            
     Trademarks         154.1  
     Goodwill         115.1  
     Customer relationships   120     20.2  
     Covenant not to compete   55     3.5  
     Order backlog   9     10.5  
     Favorable lease agreements   139     6.1  
     Licensing agreements   55     3.6  
Other noncurrent assets         0.7  
Total assets acquired         394.7  
Cash distributions payable         19.0  
Current liabilities         10.6  
Unfavorable lease agreements   73     2.7  
Other long-term liabilities         0.3  
Total liabilities assumed         32.6  
Total purchase price       $ 362.1  

        The following table summarizes the fair values of the assets acquired and liabilities assumed from Kurt Geiger on June 2, 2011.

(In millions)   Weighted-average amortization life (in months)     Fair Value  
Cash       $ 6.9  
Accounts receivable         19.7  
Inventories         55.1  
Other current assets         9.5  
Property, plant and equipment         27.0  
Intangible assets:            
     Trademarks - nonamortized         95.1  
     Trademarks - amortized   120     0.1  
     Goodwill         99.3  
     Customer relationships   232     125.7  
     Order backlog   9     2.8  
     Favorable lease agreements   99     6.8  
Total assets acquired         448.0  
Accounts payable         30.6  
Other current liabilities         28.5  
Long-term debt         174.1  
Unfavorable lease agreements   100     0.2  
Deferred taxes         64.6  
Total liabilities assumed         298.0  
Total purchase price       $ 150.0  
Total revenues and results of operations subsequent to acquisition

        The following table provides total revenues and results of operations from the acquired Moda business included in our results for the fiscal quarter and nine months ended October 2, 2010 subsequent to the acquisition.

(In millions)   Fiscal Quarter Ended October 2, 2010     Fiscal Nine Months Ended October 2, 2010  
Total revenues $ 6.3   $ 12.9  
Income (loss) before provision for income taxes   1.8     (4.8

        The following table provides total revenues and results of operations from the acquired SWH business included in our results for the fiscal quarter and nine months ended October 2, 2010 subsequent to the acquisition.

(In millions)   Fiscal Quarter Ended October 2, 2010     Fiscal Nine Months Ended October 2, 2010  
Total revenues $ 61.7   $ 83.4  
Income before provision for income taxes   0.6     3.4  

        The following table provides total revenues and results of operations from the acquired Kurt Geiger business included in our results for the fiscal quarter and nine months ended October 1, 2011 subsequent to the acquisition.

(In millions)   Fiscal Quarter Ended October 1, 2011     Fiscal Nine Months Ended October 1, 2011  
Total revenues $ 77.4   $ 114.7  
Loss before provision for income taxes   (3.1   (9.3

        The following table provides pro forma total revenues and results of operations for the fiscal quarters and nine months ended October 1, 2011 and October 2, 2010 as if Moda and SWH had been acquired on January 1, 2009 and Kurt Geiger had been acquired on January 1, 2010. The unaudited pro forma results reflect certain adjustments related to the acquisitions, such as amortization expense on intangible assets acquired from Moda, SWH and Kurt Geiger resulting from the fair valuation of assets acquired. The pro forma results do not include any anticipated cost synergies or other effects of the planned integration of Moda, SWH or Kurt Geiger. Accordingly, such pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisitions been completed at the indicated dates, nor are they indicative of the future operating results of the combined companies.

(In millions, except per share amounts) Fiscal Quarter Ended    Fiscal Nine Months Ended
    October 1, 2011   October 2, 2010     October 1, 2011   October 2, 2010
Total revenues $ 1,043.0 $ 1,094.3   $ 3,022.0 $ 3,054.8
Net income   42.5   29.4     70.6   97.0
Earnings per common share attributable to Jones                  
     Basic $ 0.52  $ 0.34   $ 0.84  $ 1.12
     Diluted   0.51   0.34     0.82   1.11