XML 57 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Weighted Average Assumptions Used in Estimating Fair Value of Stock Options

The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions and resulting weighted-average fair value per share:

 

 

2017

 

 

2016

 

 

2015

 

 

Dividend yield

 

2.3

%

 

 

2.7

%

 

 

2.3

%

 

Expected volatility

 

27

%

 

 

30

%

 

 

36

%

 

Risk-free interest rate

 

2.4

%

 

 

1.7

%

 

 

1.7

%

 

Expected option life in years

 

7.0

 

 

 

7.0

 

 

 

7.0

 

 

Weighted-average fair value per share

$

20.85

 

 

$

17.45

 

 

$

25.96

 

 

 

Options Outstanding and Option Exercisable

The following table summarizes information related to options outstanding and options exercisable as of December 31, 2017:

 

 

(Shares stated in thousands)

 

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

Options

 

 

Contractual Life

 

 

Average

 

 

Options

 

 

Average

 

Exercise prices range

Outstanding

 

 

(in years)

 

 

Exercise Price

 

 

Exercisable

 

 

Exercise Price

 

$37.85 - $67.87

 

5,696

 

 

 

4.8

 

 

$

56.17

 

 

 

4,132

 

 

$

53.91

 

$68.51 - $71.06

 

6,665

 

 

 

4.0

 

 

$

69.93

 

 

 

6,008

 

 

$

69.82

 

$72.11 - $79.85

 

9,107

 

 

 

5.5

 

 

$

73.97

 

 

 

7,033

 

 

$

73.08

 

$80.53 - $87.38

 

15,511

 

 

 

6.1

 

 

$

84.01

 

 

 

7,186

 

 

$

83.68

 

$88.61 - $114.83

 

10,231

 

 

 

6.2

 

 

$

95.07

 

 

 

5,960

 

 

$

95.32

 

 

 

47,210

 

 

 

5.6

 

 

$

79.13

 

 

 

30,319

 

 

$

76.71

 

 

Summary of Stock Option Activity

The following table summarizes stock option activity during the years ended December 31, 2017, 2016 and 2015:

 

 

(Shares stated in thousands)

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

 

 

 

 

Exercise

 

 

 

 

 

 

Exercise

 

 

Shares

 

 

Price

 

 

Shares

 

 

Price

 

 

Shares

 

 

Price

 

Outstanding at beginning of year

 

46,502

 

 

$

78.31

 

 

 

41,087

 

 

$

78.73

 

 

 

38,583

 

 

$

76.10

 

Granted

 

5,024

 

 

$

86.55

 

 

 

7,672

 

 

$

76.14

 

 

 

7,118

 

 

$

86.86

 

Assumed in Cameron transaction

 

-

 

 

$

-

 

 

 

3,088

 

 

$

63.24

 

 

 

-

 

 

$

-

 

Exercised

 

(1,156

)

 

$

57.87

 

 

 

(3,357

)

 

$

60.70

 

 

 

(2,561

)

 

$

60.10

 

Forfeited

 

(3,160

)

 

$

86.99

 

 

 

(1,988

)

 

$

84.60

 

 

 

(2,053

)

 

$

80.34

 

Outstanding at year-end

 

47,210

 

 

$

79.13

 

 

 

46,502

 

 

$

78.31

 

 

 

41,087

 

 

$

78.73

 

 

Restricted Stock Transactions

The following table summarizes information related to restricted stock transactions:

 

 

(Shares stated in thousands)

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

Restricted

 

 

Grant Date

 

 

Restricted

 

 

Grant Date

 

 

Restricted

 

 

Grant Date

 

 

Stock

 

 

Fair Value

 

 

Stock

 

 

Fair Value

 

 

Stock

 

 

Fair Value

 

Unvested at beginning of year

 

5,112

 

 

$

78.31

 

 

 

3,571

 

 

$

85.04

 

 

 

4,138

 

 

$

80.80

 

Granted

 

2,495

 

 

$

73.09

 

 

 

1,678

 

 

$

68.66

 

 

 

1,254

 

 

$

82.37

 

Assumed in Cameron transaction

 

-

 

 

$

-

 

 

 

1,824

 

 

$

72.12

 

 

 

-

 

 

$

-

 

Vested

 

(1,645

)

 

$

83.03

 

 

 

(1,720

)

 

$

72.64

 

 

 

(1,495

)

 

$

71.30

 

Forfeited

 

(534

)

 

$

80.17

 

 

 

(241

)

 

$

80.87

 

 

 

(326

)

 

$

83.86

 

Unvested at year-end

 

5,428

 

 

$

72.33

 

 

 

5,112

 

 

$

78.31

 

 

 

3,571

 

 

$

85.04

 

 

Assumptions Used in Estimating Fair Value of Purchase Rights under Discounted Stock Purchase Plan

The fair value of the employees’ purchase rights under the DSPP was estimated using the Black-Scholes model with the following assumptions and resulting weighted-average fair value per share:

 

 

2017

 

 

2016

 

 

2015

 

Dividend yield

 

2.7

%

 

 

2.7

%

 

 

2.3

%

Expected volatility

 

19

%

 

 

25

%

 

 

27

%

Risk-free interest rate

 

1.0

%

 

 

0.5

%

 

 

0.2

%

Weighted-average fair value per share

$

9.46

 

 

$

10.37

 

 

$

12.45

 

 

Stock-Based Compensation Expense Recognized in Income

The following summarizes stock-based compensation expense recognized in income:

 

(Stated in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

Stock options

$

161

 

 

$

175

 

 

$

176

 

Restricted stock

 

148

 

 

 

47

 

 

 

107

 

DSPP

 

34

 

 

 

45

 

 

 

43

 

 

$

343

 

 

$

267

 

 

$

326