EX-99.2 3 dex992.htm SUPPLEMENTAL INFORMATION DOCUMENT Supplemental Information document

Exhibit 99.2

 

Second Quarter 2005 Results - Supplemental Information

 

A) Oilfield Services

 

Q1) What was the Oilfield Services pretax return on sales for the quarter?

 

Oilfield Services pretax return on sales in the second quarter of 2005 was 22.1% compared to 20.1% in the first quarter of 2005.

 

Q2) What is the Capex guidance for 2005?

 

The Capex is expected to reach $1.34 billion for the full year 2005.

 

B) WesternGeco

 

Q3) What multiclient surveys were capitalized in the second quarter?

 

In the quarter, WesternGeco capitalized $12 million related to both the acquisition of a new survey and the processing of surveys previously acquired, both activities being substantially pre-funded.

 

Q4) What multiclient sales were made in the quarter and what was the associated cost of sales?

 

Multiclient sales in the quarter were $109 million. The corresponding cost of sales was $45 million. 64% of the surveys sold had no NBV.

 

Q5) What is the Capex guidance for 2005?

 

The 2005 Capex is expected to reach $265 million, excluding about $100 million of significantly pre-funded multiclient surveys.

 

C) Schlumberger Limited

 

Q6) What was Schlumberger before tax and after-tax return on sales, before minority interest, for the quarter?

 

Schlumberger pretax return on sales from continuing operations before charges and credits for the second quarter was 19.0% compared to 17.3% in the first quarter.

 

Schlumberger after-tax before minority interest return on sales from continuing operations before charges and credits for the second quarter was 14.2% compared to 12.9% in the first quarter.

 

Q7) What are the stock option and discounted stock purchase plan (DSPP) expenses?

 

Schlumberger has two types of stock compensation plans – stock option awards and an employee stock purchase plan. Schlumberger started to record stock option expense in the income statement beginning in the second half of 2003, adopting the fair value recognition provisions of SFAS 123 on a prospective basis for grants after January 1, 2003.

 

The effect on the second quarter 2005 net income was $10 million ($0.02 per share).


Q8) How did net debt decrease during the quarter?

 

After the quarterly dividend payment of $124 million, net debt was $1.24 billion at June 30, 2005, a decrease of $55 million in the quarter, mainly due to liquidity generated by operations, partially offset by the stock buyback of $189 million and the cash payment and debt acquired for the PetroAlliance acquisition of $90 million.

 


(Net debt is gross debt less cash, short term investments as well as fixed income investments held to maturity.)

 

Q9) What was the second quarter Effective Tax Rate (ETR), and what is the ETR guidance for the full year 2005?

 

The second quarter ETR from continuing operations was 24.9%.

 

For the total year 2005, Schlumberger expects the ETR, before charges and credits, to be in the mid-twenties range.

 

Q10) What were the changes in interest income and interest expense during the quarter?

 

Interest income of $23 million increased $4.0 million sequentially and $12.0 million compared to the same quarter of last year. Average investment balance of $2.9 billion increased by $61 million sequentially and $237 million compared to the same quarter of last year.

 

Interest expense of $50 million increased $3.9 million sequentially and $0.4 million from the same quarter of last year, excluding the settlement of the US interest swap in the second quarter of 2004. Average debt balance of $4.5 billion decreased $72 million sequentially and $768 million compared to the same quarter of last year.

 

Q11) What is the difference between Oilfield Services pretax income and the sum of the geographic areas?

 

The difference of $4 million in the quarter came from Oilfield Services headquarters projects and costs together with Oilfield Services consolidation eliminations.

 

Q12) What is the difference between Schlumberger pretax income, before charges and interest, and the pretax income of the two business segments?

 

The $56 million pretax difference during the quarter included items such as corporate headquarters expenses, interest on post-retirement benefits, amortization of certain identifiable intangibles, and employee stock purchase and stock option costs.

 

Q13) How does Schlumberger compute basic and fully diluted EPS?

 

Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated by first adding back to net income the interest expense on the convertible bonds and then dividing this adjusted net income by the weighted average number of common shares outstanding assuming dilution, the calculation of which includes the shares from the conversion of convertible bonds and assumes that all stock options which are in the money are exercised at the beginning of the period and that the proceeds are used by Schlumberger to purchase shares at the average market price for the period.


If adding the interest expense on the convertible bonds back to net income and including the shares from the assumed conversion of the convertible bonds has an anti-dilutive effect on the diluted EPS calculation, then the effects of the convertible bonds are excluded from the calculation.

 

The shares from the potential conversion of the convertible bonds amount to 19 million and the interest expense on the convertible bonds was $7.2 million in the second quarter.

 

Q14) What was the Schlumberger annualized Return On Capital Employed (ROCE) for the quarter?

 

Annualized ROCE reached 24.5% in the second quarter of 2005 versus 21.2% in the first quarter of 2005 and 15.2% in the second quarter of 2004.

 


ROCE is computed as [Net Income from continuing operations excluding charges and credits + Minority Interest + Interest Expense - Interest Income - Tax benefit on interest expense] divided by the quarterly average of [Shareholders’ Equity + Net Debt + Minority Interest].

 

# # #


In addition to financial results determined in accordance with generally accepted accounting principles (GAAP), this Supplemental Information document also includes non-GAAP financial measures (as defined under the SEC’s Regulation G). The following is a reconciliation of these non-GAAP measures to the comparable GAAP measure:

 

( Stated in millions except per share amounts )

 

     First Quarter 2005

 
     Pretax

    Tax

   Min Int

    Net

 

Income from Continuing Operations per Consolidated Statement of Income

   $ 679.3     $ 137.7    $ (17.1 )   $ 524.5  

Add back Charges & Credits:

                               

- Gain on sale of Montrouge facility

     (145.7 )     —        —         (145.7 )

- Real estate related charges

     12.1       0.8      —         11.3  
    


 

  


 


Income from Continuing Operations before charges & credits

   $ 545.7     $ 138.5    $ (17.1 )   $ 390.1  
    


 

  


 


 

Continuing operations


   Before
Charges &
Credits


    GAAP

 

Pretax return on sales

     17.3 %     21.5 %

After tax before minority interest return on sales

     12.9 %     17.1 %

Effective tax rate

     25.4 %     20.3 %

Diluted Earnings per Share

   $ 0.65     $ 0.87  

 

There were no charges or credits recorded in the second quarter of 2005

 

# # #

 

This question and answer document, the second quarter 2005 earnings release and other statements contain forward looking statements, which include any statements that are not historical facts, such as our expectations regarding business outlook; growth for Schlumberger as a whole and for each of Oilfield Services and WesternGeco; oil and natural gas demand and production growth; operating and capital expenditures by Schlumberger and the oil and gas industry; the business strategies of Schlumberger’s customers; and future results of operations. These statements involve risks and uncertainties, including, but not limited to, the global economy; changes in exploration and production spending by Schlumberger’s customers and changes in the level of oil and natural gas exploration and development; general economic and business conditions in key regions of the world; political and economic uncertainty and socio-political unrest; and other factors detailed in our second quarter 2005 earnings release, our most recent Form 10-K, Form 10-Q and other filings with the Securities and Exchange Commission. If one or more of these risks or uncertainties materialize (or the consequences of such a development changes), or should underlying assumptions prove incorrect, actual outcomes may vary materially from those forecasted or expected. Schlumberger disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.