XML 24 R6.htm IDEA: XBRL DOCUMENT v3.23.4
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 4,275 $ 3,492 $ 1,928
Adjustments to reconcile net income to cash provided by operating activities:      
Charges and credits 110 (347) (65)
Depreciation and amortization [1] 2,312 2,147 2,120
Deferred taxes 28 (39) (31)
Stock-based compensation expense 293 313 324
Earnings of equity method investments, less dividends received (132) (96) 10
Change in assets and liabilities:      
Increase in receivables [2] (659) (1,728) (36)
(Increase) decrease in inventories [2] (254) (737) 75
Decrease (increase) in other current assets [2] 121 (44) 387
Increase in other assets [2] (10) (45) (2)
Increase in accounts payable and accrued liabilities [2] 724 704 160
(Decrease) increase in estimated liability for taxes on income [2] (62) 96 (154)
(Decrease) increase in other liabilities [2] (76) 23 (26)
Other [2] (33) (19) (39)
NET CASH PROVIDED BY OPERATING ACTIVITIES 6,637 3,720 4,651
Cash flows from investing activities:      
Capital expenditures (1,939) (1,618) (1,141)
APS investments (507) (587) (474)
Exploration data capitalized (153) (97) (39)
Proceeds from sale of Liberty shares 137 732 109
Proceeds from sale of ADC shares   223  
Proceeds from sale of real estate   120  
Business acquisitions and investments, net of cash acquired (242) (58) (103)
Sale of short-term investments, net 117 138 787
Purchases of Blue Chip Swap securities (185) (259)  
Proceeds from sales of Blue Chip Swap securities 97 111  
Other (108) (93) (58)
NET CASH USED IN INVESTING ACTIVITIES (2,783) (1,388) (919)
Cash flows from financing activities:      
Dividends paid (1,317) (848) (699)
Proceeds from employee stock purchase plan 191 142 137
Proceeds from exercise of stock options 90 81  
Taxes paid on net-settled stock-based compensation awards (169) (93) (24)
Stock repurchase program (694)    
Proceeds from issuance of long-term debt 994   34
Repayment of long-term debt (1,578) (1,650) (2,076)
Net increase (decrease) in short-term borrowings 2 37 (105)
Other (31) (51) (91)
NET CASH USED IN FINANCING ACTIVITIES (2,512) (2,382) (2,824)
Net increase (decrease) in cash before translation effect 1,342 (50) 908
Impact of changes in exchange rates on cash (97) (52) 5
Cash, beginning of period 1,655 1,757 844
Cash, end of period $ 2,900 $ 1,655 $ 1,757
[1] Includes depreciation of fixed assets and amortization of intangible assets, exploration data costs and APS investments.
[2] Net of the effect of business acquisitions and divestitures.