XML 58 R40.htm IDEA: XBRL DOCUMENT v3.23.4
Stock-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Restricted Stock Activity

The following table summarizes information related to restricted stock activity:

 

 

(Shares stated in millions)

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

Weighted-

 

 

 

 

Weighted-

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

Restricted

 

 

Grant Date

 

 

Restricted

 

 

Grant Date

 

 

Restricted

 

 

Grant Date

 

 

Stock

 

Fair Value

 

 

Stock

 

Fair Value

 

 

Stock

 

Fair Value

 

Unvested at beginning of year

 

18

 

 

$

30.24

 

 

22

 

 

$

29.03

 

 

19

 

$

35.24

 

Granted

 

5

 

 

$

56.24

 

 

7

 

 

$

36.16

 

 

8

 

$

25.16

 

Adjustments for performance achieved

 

2

 

 

$

32.47

 

 

 

2

 

 

$

35.55

 

 

 

-

 

 

$

-

 

Vested

 

(11

)

 

$

29.82

 

 

 

(13

)

 

$

32.42

 

 

 

(5

)

 

$

48.44

 

Unvested at year-end

 

14

 

$

39.88

 

 

18

 

$

30.24

 

 

22

 

$

29.03

 

 

Assumptions Used in Estimating Fair Value of Purchase Rights under Discounted Stock Purchase Plan

The fair value of the employees’ purchase rights under the DSPP was estimated using the Black-Scholes model with the following assumptions and resulting weighted-average fair value per share:

 

 

2023

 

 

2022

 

 

2021

 

Dividend yield

 

1.7

%

 

 

1.8

%

 

 

2.0

%

Expected volatility

 

50

%

 

 

47

%

 

 

67

%

Risk-free interest rate

 

5.13

%

 

 

1.32

%

 

 

0.07

%

Weighted-average fair value per share

$

14.93

 

 

$

8.05

 

 

$

6.72

 

Summary of Stock Option Activity

The following table summarizes stock option activity:

 

 

(Shares stated in millions)

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

Weighted-

 

 

 

 

Weighted-

 

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Exercise

 

 

 

 

 

Exercise

 

 

 

 

 

Exercise

 

 

Shares

 

Price

 

 

Shares

 

Price

 

 

Shares

 

Price

 

Outstanding at beginning of year

 

35

 

 

$

70.31

 

 

42

 

 

$

68.95

 

 

48

 

 

$

70.37

 

Exercised

 

(2

)

 

$

40.02

 

 

 

(2

)

 

$

40.04

 

 

 

-

 

 

$

-

 

Forfeited / Expired

 

(5

)

 

$

73.18

 

 

(5

)

 

$

71.45

 

 

(6

)

 

$

80.46

 

Outstanding at year-end

 

28

 

$

72.33

 

 

35

 

$

70.31

 

 

42

 

$

68.95

 

 

Options Outstanding and Option Exercisable

The following table summarizes information related to options outstanding and options exercisable as of December 31, 2023:

 

 

(Shares stated in millions)

 

Options Outstanding

Options Exercisable

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

Weighted-

 

 

 

Weighted-

 

Options

 

Remaining Life

 

Average

 

Options

 

Average

Exercise prices range

Outstanding

(in years)

 

Exercise Price

Exercisable

 

Exercise Price

$38.75 - $41.47

7

5.6

$39.76

4

$40.08

$47.55 - $79.85

7

2.3

$71.46

6

$71.49

$80.53 - $88.77

8

 

2.3

 

$84.44

 

8

 

$84.44

$91.28 - $114.83

6

0.8

$96.31

6

$96.31

28

2.9

$72.33

24

$77.21

Stock-Based Compensation Expense Recognized in Income

The following summarizes stock-based compensation expense recognized in income:

 

(Stated in millions)

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

Restricted stock

$

225

 

 

$

255

 

 

$

254

 

DSPP

 

56

 

 

 

41

 

 

 

34

 

Stock options

 

12

 

 

 

17

 

 

 

36

 

$

293

 

 

$

313

 

 

$

324