-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FMsSs8UzP3jeG4CABgmpuSOvgLO+ZFVifOk+c7iJ4gcOQKmOnQxnqrlu8qZwvIFF TSAA9FebKK9yBd97Ru+yxw== 0001104659-09-029576.txt : 20090505 0001104659-09-029576.hdr.sgml : 20090505 20090505164244 ACCESSION NUMBER: 0001104659-09-029576 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090505 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090505 DATE AS OF CHANGE: 20090505 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CEPHALON INC CENTRAL INDEX KEY: 0000873364 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 232484489 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-19119 FILM NUMBER: 09798190 BUSINESS ADDRESS: STREET 1: 41 MOORES ROAD CITY: FRAZER STATE: PA ZIP: 19355 BUSINESS PHONE: 6103440200 MAIL ADDRESS: STREET 1: 41 MOORES ROAD CITY: FRAZER STATE: PA ZIP: 19355 8-K 1 a09-11077_28k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported) May 5, 2009

 

Cephalon, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

0-19119

 

23-2484489

(State or Other Jurisdiction

 

(Commission

 

(IRS Employer

of Incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

41 Moores Rd.

 

 

Frazer, Pennsylvania

 

19355

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code (610) 344-0200

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02               Results of Operations and Financial Condition.

 

The information under this caption is furnished by Cephalon, Inc. (the “Company”) in accordance with Securities Exchange Commission Release No. 33-8216. This information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On May 5, 2009, the Company issued a press release announcing certain financial results for the first quarter 2009 and guidance amounts for the second quarter 2009 and full-year 2009.  A copy of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.

 

In the attached press release, the Company discloses “Adjusted net income,” “Basic adjusted income per common share,” “Diluted adjusted income per common share,” “Basic adjusted income per common share guidance,” and “Adjusted net income guidance” for certain periods, all of which are considered “non-GAAP financial measures” under Securities and Exchange Commission rules.  A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP in the Company’s financial statements.  Management does not intend the presentation of non-GAAP financial measures to be considered in isolation or as a substitute for results prepared in accordance with GAAP.

 

For all periods presented, the Company reconciles net income on a GAAP basis to adjusted net income.  Management believes that the presentation of these adjusted measures is useful to investors because it provides a means of evaluating the Company’s operating performance and results from period to period on a comparable basis not otherwise apparent on a GAAP basis, since many one-time or infrequent charges, including items that may not affect the Company’s operations, do not meet the strict GAAP definition of unusual non-recurring items.  Furthermore, in preparing operating plans, budgets and forecasts, and in assessing historical performance, management relies, in part, on trends in the Company’s historical results, exclusive of these items, and provides its forecasts to investors on this basis.   Finally, management believes that this presentation is useful in facilitating comparisons between the Company and other companies in its industry, many of whom exclude similar items.

 

Basic adjusted income per common share and diluted adjusted income per common share represent the Company’s adjusted net income, as described above, on a per share basis.  Management believes that the presentation of these measures is meaningful because it provides investors with a means of evaluating adjusted net income against the Company’s previously issued adjusted income per common share guidance.  In addition, in assessing the Company’s performance against its previously issued per share guidance, management uses these adjusted per share measures.  The presentation of guidance for adjusted net income and basic adjusted net income per common share reconciles the Company’s projected net income and basic income per common share on a GAAP basis to its current quarterly and full-year guidance.  Management believes the presentation of these measures is useful to investors because it will enable investors to assess and compare the Company’s guidance on an adjusted and a GAAP basis with adjusted actual results, when issued.  Moreover, these measures provide a straightforward view of the Company’s operations free from the complexity associated with determining the daily impact on the income per share calculation resulting from the Company’s outstanding convertible notes.  Finally, management utilizes the adjusted net income and basic adjusted income per common share measures in connection with its internal budgeting and forecasting.

 

Item 9.01               Financial Statements and Exhibits.

 

(d)                                 Exhibits.

 

Exhibit No.

 

Description of Document

99.1

 

Press Release dated May 5, 2009

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

CEPHALON, INC.

 

 

 

 

 

 

Date: May 5, 2009

 

By:

/s/ J. Kevin Buchi

 

 

 

J. Kevin Buchi

 

 

 

Executive Vice President & Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description

99.1

 

Press Release dated May 5, 2009

 

4


EX-99.1 2 a09-11077_2ex99d1.htm EX-99.1

Exhibit 99.1

 

 

News

 

 

 

 

 

Contacts:

 

 

Media:

 

 

Sheryl Williams

 

 

610.738.6493

 

 

swilliam@cephalon.com

 

 

 

 

 

Investors:

 

 

Robert (Chip) Merritt

 

 

610.738.6376

 

 

cmerritt@cephalon.com

 

For immediate release

 

Cephalon Reports Strong Sales and Earnings for the First Quarter 2009

 

TREANDA and AMRIX Lead Sales Growth of 19 Percent over First Quarter 2008

 

Oncology Sales Climb 179 Percent to Reach 15 Percent of Total Sales

 

Success in Business Development and Research & Development Bolster Pipeline

 

NUVIGIL OSA Comorbid Major Depressive Disorder Study is Positive

 

Frazer, Pa. – May 5, 2008 – Cephalon, Inc. (Nasdaq: CEPH) today reported first quarter 2009 sales of $514.4 million, compared to sales of $433.9 million for the first quarter 2008 and the company’s sales guidance of $510 - $530 million.  Basic income per common share for the quarter was $0.85.  Excluding amortization expense and certain other items, basic adjusted income per common share for the quarter was $1.47, an increase of 31 percent over the comparable figure of $1.12 for the same period in 2008.  This exceeded the company’s earnings guidance range of $1.30 to $1.40.

 

Central nervous system (CNS) franchise sales were $269.6 million during the quarter, a 19 percent increase compared to the same period last year.  Pain franchise reported sales of $122.2 million, a 3 percent decrease versus first quarter 2008, with growing sales of AMRIX® (cyclobenzaprine hydrochloride extended-release capsules) largely offsetting the continued generic erosion of the company’s fentanyl-based products.  Oncology franchise sales were $76.6 million, a 179 percent increase over the same period last year due to the strong launch of TREANDA® (bendamustine hydrochloride) that began in April 2008.

 

SOURCE:  Cephalon, Inc. · 41 Moores Road · Frazer, PA  19355 · (610) 344-0200 · Fax (610) 344-0065

 



 

During the quarter the company announced three transactions.  The first was an option agreement to acquire Ception Therapeutics and its lead product candidate reslizumab for the treatment of pediatric eosinophilic esophagitis and eosinophilic asthma in adults.  The second was the exercise of an option to license worldwide rights to ImmuPharma’s product, Lupuzor™, for the treatment of Systemic Lupus Erythematosus.  The third was the launch of a takeover offer for Australian biotechnology company Arana Therapeutics, and its pipeline of biologic compounds for inflammatory diseases and cancer.

 

The company also recently obtained statistically significant results from three clinical trials studying NUVIGIL® (armodafinil) Tablets [C-IV].  The Phase 4 study of NUVIGIL in obstructive sleep apnea (OSA) patients with comorbid depression was positive.  In addition the company previously announced positive results from a Phase 2 clinical trial of NUVIGIL as adjunctive therapy for treating major depressive disorder in adults with bipolar I disorder and its plan to advance to Phase 3 clinical trials for this indication.  The company also announced positive results from a Phase 3 clinical trial of NUVIGIL as a treatment of excessive sleepiness associated with jet lag disorder and its plan to file a supplemental new drug application with the FDA during the third quarter of 2009 for this indication.

 

“While the economy and various healthcare reform proposals create uncertainty for investors, we are taking steps to continue to build a world class biopharmaceutical company,” said Frank Baldino, Jr., Ph.D., Chairman and CEO.  “In the short run, AMRIX and TREANDA will supply growth.  Longer term, we expect that our recent business development transactions will enable us to create a new franchise in inflammatory diseases and our clinical development work with NUVIGIL will allow it to reach new markets.”

 

The company is updating its guidance for 2009.  Total sales guidance remains $2.175-$2.225 billion. This includes CNS franchise sales of $1.16-$1.19 billion, pain franchise sales which were decreased to $530-$555 million, oncology franchise sales which were increased to $300-$320 million, and other product sales which were decreased to $150-$175 million. Full year R&D and SG&A guidance remains at $440-$460 million and $840-$860 million, respectively.  Adjusted net income guidance remains at $452-$459 million and basic adjusted income per common share guidance remains at $6.50-$6.60.

 

For the second quarter 2009, Cephalon is introducing sales guidance of $515-$535 million, adjusted net income guidance of $96.6-$103.5 million and basic adjusted income per common share guidance of $1.40-$1.50.

 

Basic adjusted income per common share guidance for both the second quarter 2009 and full-year 2009 is reconciled below and is subject to the assumptions set forth therein.

 

Cephalon’s management will discuss the company’s first quarter 2009 performance in a conference call with investors beginning at 5:00 p.m. U.S. EDT today.  To participate in the conference call, dial +1-913-312-1232 and refer to conference code number 9819274. Investors can listen to the call live by logging on to the company’s website at www.cephalon.com and

 

2



 

clicking on “Investor Information,” then “Webcast.”  The conference call will be archived and available to investors for one week after the call.

 

About Cephalon, Inc.

 

Founded in 1987, Cephalon, Inc. is an international biopharmaceutical company dedicated to the discovery, development and commercialization of many unique products in four core therapeutic areas: central nervous system, inflammatory diseases, pain and oncology. A member of the Fortune 1000 and the S&P 500 Index, Cephalon currently employs approximately 3,000 people in the United States and Europe. U.S. sites include the company’s headquarters in Frazer, Pennsylvania, and offices, laboratories or manufacturing facilities in West Chester, Pennsylvania, Salt Lake City, Utah, and suburban Minneapolis, Minnesota.

 

Cephalon has a growing presence in Europe, the Middle East and Africa.  The Cephalon European headquarters and pre-clinical development center are located in Maisons-Alfort, France, just outside of Paris.  Key business units are located in England, Ireland, France, Germany, Italy, Spain, the Netherlands for the Benelux countries, and Poland for Eastern and Central European countries.  Cephalon Europe markets more than 30 products in four areas: central nervous system, pain, primary care and oncology.

 

The company’s proprietary products in the United States include: AMRIX®, TREANDA® for Injection, FENTORA® (fentanyl buccal tablet) [C-II], PROVIGIL® (modafinil) Tablets [C-IV], TRISENOX® (arsenic trioxide) injection, GABITRIL® (tiagabine hydrochloride), NUVIGIL® and ACTIQ® (oral transmucosal fentanyl citrate) [C-II].  The company also markets numerous products internationally. Full prescribing information on its U.S. products is available at http://www.cephalon.com or by calling
1-800-896-5855.

 

# # #

 

In addition to historical facts or statements of current condition, this press release may contain forward-looking statements. Forward-looking statements provide Cephalon’s current expectations or forecasts of future events. These may include statements regarding anticipated scientific progress on its research programs; development of potential pharmaceutical products; creation of a new therapeutic focus on inflammatory diseases; interpretation of clinical results, including recent results of NUVIGIL clinical studies; prospects for regulatory approval; manufacturing development and capabilities; market prospects for its products, including the growth and acceptance of Amrix and Treanda in the market; sales, adjusted net income and basic adjusted income per common share guidance for the second quarter and full-year 2009 and SG&A and R&D guidance for the full-year 2009; and other statements regarding matters that are not historical facts. You may identify some of these forward-looking statements by the use of words in the statements such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe” or other words and terms of similar meaning. Cephalon’s performance and financial results could differ materially from those reflected in these forward-looking statements due to general financial, economic, regulatory and political conditions affecting the biotechnology and pharmaceutical industries as well as more specific risks and uncertainties facing Cephalon such as those set forth in its reports on

 

3



 

Form 8-K, 10-Q and 10-K filed with the U.S. Securities and Exchange Commission. Given these risks and uncertainties, any or all of these forward-looking statements may prove to be incorrect. Therefore, you should not rely on any such factors or forward-looking statements. Furthermore, Cephalon does not intend to update publicly any forward-looking statement, except as required by law. The Private Securities Litigation Reform Act of 1995 permits this discussion.

 

This press release and/or the financial results attached to this press release include “Adjusted Net Income,” “Basic Adjusted Income per Common Share,” “Adjusted Net Income Guidance,” “Basic Adjusted Income per Common Share Guidance,” and “Diluted Adjusted Income Per Common Share,” amounts that are considered “non-GAAP financial measures” under SEC rules. As required, we have provided reconciliations of these measures. Additional required information is located in the Form 8-K furnished to the SEC in connection with this press release.

 

# # #

 

4



 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2009

 

As adjusted
2008*

 

REVENUES:

 

 

 

 

 

Sales

 

$

514,366

 

$

433,897

 

Other revenues

 

5,602

 

9,322

 

 

 

519,968

 

443,219

 

COSTS AND EXPENSES:

 

 

 

 

 

Cost of sales

 

97,770

 

89,916

 

Research and development

 

103,024

 

81,435

 

Selling, general and administrative

 

200,590

 

198,988

 

Restructuring charges

 

1,637

 

3,911

 

Acquired in-process research and development

 

30,750

 

10,000

 

 

 

433,771

 

384,250

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

86,197

 

58,969

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

Interest income

 

704

 

6,601

 

Interest expense

 

(16,604

)

(22,278

)

Other income, net

 

6,539

 

5,319

 

 

 

(9,361

)

(10,358

)

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

76,836

 

48,611

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

33,054

 

18,169

 

 

 

 

 

 

 

NET INCOME

 

43,782

 

30,442

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO THE NONCONTROLLING INTEREST

 

14,801

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO CEPHALON, INC.

 

$

58,583

 

$

30,442

 

 

 

 

 

 

 

BASIC INCOME PER COMMON SHARE

 

$

0.85

 

$

0.45

 

 

 

 

 

 

 

DILUTED INCOME PER COMMON SHARE

 

$

0.75

 

$

0.41

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING ATTRIBUTABLE TO CEPHALON, INC.

 

68,792

 

67,665

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-ASSUMING DILUTION ATTRIBUTABLE TO CEPHALON, INC.

 

77,993

 

74,286

 

 


* As adjusted for FASB Staff Position APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)” and SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements.”

 



 

CEPHALON, INC. AND SUBSIDIARIES

 

Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2009

 

2008

 

 

 

 

 

 

 

GAAP NET INCOME ATTRIBUTABLE TO CEPHALON, INC.

 

$

58,583

 

$

30,442

 

 

 

 

 

 

 

Cost of sales adjustments

 

25,708

(1)

27,888

(1)

Research and development adjustments

 

1,296

(2)

7,754

(2)

Selling, general and administrative adjustments

 

870

(3)

2,955

(3)

Restructuring charges

 

1,637

(4)

3,911

(4)

Acquired in-process research and development

 

30,750

(5)

10,000

(5)

Other income (expense)

 

(6,919

)(6)

(6)

Interest expense

 

10,535

(7)

17,034

(7)

Income taxes

 

(21,376

)(8)

(24,390

)(8)

 

 

42,501

 

45,152

 

 

 

 

 

 

 

ADJUSTED NET INCOME

 

$

101,084

 

$

75,594

 

 

 

 

 

 

 

BASIC ADJUSTED INCOME PER COMMON SHARE

 

$

1.47

 

$

1.12

 

 

 

 

 

 

 

DILUTED ADJUSTED INCOME PER COMMON SHARE

 

$

1.30

 

$

1.02

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

68,792

 

67,665

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-ASSUMING DILUTION

 

77,993

 

74,286

 

 


Notes to Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income

 

(1)

 

To exclude the on-going amortization of acquired intangible assets ($21.2M in 2009; $26.2M in 2008) and accelerated depreciation related to restructuring ($4.5M in 2009; $1.7M in 2008).

 

 

 

(2)

 

To exclude accelerated depreciation related to restructuring ($0.3M in 2009), charges related to payment for research and development collaboration ($1.0M in 2009; $6.0M in 2008), as well as other charges ($1.8M in 2008) related to severance.

 

 

 

(3)

 

To exclude charges related to the acquisition of Arana Therapeutics Limited stock in 2009 and employee severance costs in 2008.

 

 

 

(4)

 

To exclude costs related to CIMA restructuring.

 

 

 

(5)

 

To exclude charges related to the acquisition of worldwide license rights related to LUPUZORTM from ImmuPharma ($30.0M) and license rights for bendamustine hydrochloride in China and Hong Kong ($0.8M) in 2009 and the license of Acusphere HDDS technology for use in oncology therapeutics in 2008.

 

 

 

(6)

 

To exclude gains on currency forward contracts and options used to manage foreign exchange rate risk related to the Arana takeover offer and Arana dividend income.

 

 

 

(7)

 

To exclude interest expense associated with the implementation of APB 14-1 ($10.5M in 2009 and $13.3M in 2008) and accrued interest related to the agreement in principle reached with U.S. Attorney’s Office in Philadelphia ($3.8M in 2008).

 

 

 

(8)

 

To reflect the tax effect of pre-tax adjustments at the applicable tax rates and certain other tax adjustments primarily related to changes in valuation allowances and other changes in tax assets and liabilities ($19.5M in 2008) and the applicable tax impact related to the implementation of APB 14-1 ($4.9M in 2008).

 



 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED SALES DETAIL

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

%

 

 

 

March 31,

 

Increase

 

 

 

2009

 

2008

 

(Decrease)

 

 

 

United
States

 

Europe

 

Total

 

United
States

 

Europe

 

Total

 

United
States

 

Europe

 

Total

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVIGIL

 

$

238,429

 

$

14,933

 

$

253,362

 

$

198,469

 

$

14,766

 

$

213,235

 

20

%

1

%

19

%

GABITRIL

 

14,749

 

1,505

 

16,254

 

11,131

 

2,293

 

13,424

 

33

 

(34

)

21

 

CNS

 

253,178

 

16,438

 

269,616

 

209,600

 

17,059

 

226,659

 

21

 

(4

)

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACTIQ

 

26,417

 

11,747

 

38,164

 

37,517

 

12,203

 

49,720

 

(30

)

(4

)

(23

)

Generic OTFC

 

24,112

 

 

24,112

 

27,318

 

 

27,318

 

(12

)

 

(12

)

FENTORA

 

33,290

 

423

 

33,713

 

38,933

 

 

38,933

 

(14

)

 

(13

)

AMRIX

 

26,237

 

 

26,237

 

9,768

 

 

9,768

 

169

 

 

169

 

Pain

 

110,056

 

12,170

 

122,226

 

113,536

 

12,203

 

125,739

 

(3

)

(0

)

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TREANDA

 

50,197

 

 

50,197

 

 

 

 

 

 

 

Other Oncology

 

5,326

 

21,032

 

26,358

 

5,188

 

22,270

 

27,458

 

3

 

(6

)

(4

)

Oncology

 

55,523

 

21,032

 

76,555

 

5,188

 

22,270

 

27,458

 

970

 

(6

)

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

11,155

 

34,814

 

45,969

 

13,527

 

40,514

 

54,041

 

(18

)

(14

)

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 429,912

 

$

84,454

 

$

514,366

 

$

341,851

 

$

92,046

 

$

433,897

 

26

%

(8

)%

19

%

 



 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

 

 

As adjusted

 

 

 

March 31

 

December 31,

 

 

 

2009

 

2008*

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

614,576

 

$

524,459

 

Receivables, net

 

351,098

 

409,580

 

Inventory, net

 

121,337

 

117,297

 

Deferred tax assets, net

 

220,033

 

224,066

 

Other current assets

 

69,398

 

54,120

 

Total current assets

 

1,376,442

 

1,329,522

 

 

 

 

 

 

 

INVESTMENTS

 

60,677

 

8,081

 

PROPERTY AND EQUIPMENT, net

 

458,647

 

467,449

 

GOODWILL

 

559,954

 

445,332

 

INTANGIBLE ASSETS, net

 

970,305

 

607,332

 

DEFERRED TAX ASSETS, net

 

334

 

46,074

 

OTHER ASSETS

 

151,807

 

179,152

 

 

 

$

 3,578,166

 

$

3,082,942

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Current portion of long-term debt, net

 

$

794,230

 

$

781,618

 

Accounts payable

 

95,169

 

87,079

 

Accrued expenses

 

329,857

 

304,415

 

Total current liabilities

 

1,219,256

 

1,173,112

 

 

 

 

 

 

 

LONG-TERM DEBT

 

5,466

 

3,692

 

DEFERRED TAX LIABILITIES, net

 

165,384

 

77,932

 

OTHER LIABILITIES

 

159,877

 

163,123

 

Total liabilities

 

1,549,983

 

1,417,859

 

 

 

 

 

 

 

REDEEMABLE EQUITY

 

238,404

 

248,403

 

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

Cephalon Stockholders’ Equity

 

 

 

 

 

Common stock, $0.01 par value

 

718

 

717

 

Additional paid-in capital

 

2,121,773

 

2,095,324

 

Treasury stock, at cost

 

(201,734

)

(201,705

)

Accumulated deficit

 

(462,703

)

(521,286

)

Accumulated other comprehensive income

 

39,610

 

43,630

 

Total Cephalon stockholders’ equity

 

1,497,664

 

1,416,680

 

Noncontrolling Interest

 

292,115

 

 

Total equity

 

1,789,779

 

1,416,680

 

 

 

$

 3,578,166

 

$

3,082,942

 

 


* As adjusted for FASB Staff Position APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)” and SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements.”

 



 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

 

 

As adjusted

 

 

 

2009

 

2008*

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

43,782

 

$

30,442

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Deferred income tax expense (benefit)

 

(9,036

)

1,266

 

Depreciation and amortization

 

41,952

 

41,577

 

Stock-based compensation expense

 

11,560

 

10,950

 

Loss on disposals of property and equipment

 

109

 

252

 

Amortization of debt discount and debt issuance costs

 

10,558

 

13,344

 

Gain on foreign exchange contracts

 

(13,084

)

 

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables

 

55,668

 

(11,126

)

Inventory

 

(7,697

)

(9,567

)

Other assets

 

9,683

 

(7,961

)

Accounts payable, accrued expenses and deferred revenues

 

27,458

 

(18,572

)

Other liabilities

 

1,756

 

13,639

 

Net cash provided by operating activities

 

172,709

 

64,244

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of property and equipment

 

(14,958

)

(18,295

)

Acquisition of intangible assets

 

 

(25,046

)

Cash balance from consolidation of variable interest entity

 

52,563

 

 

Investment in Ception

 

(75,000

)

 

Purchases of investments

 

(9,082

)

 

Proceeds from foreign exchange contract

 

7,732

 

 

Sales and maturities of available-for-sale investments

 

 

7,596

 

Purchases of available-for-sale investments

 

(41,390

)

 

Net cash used for investing activities

 

(80,135

)

(35,745

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from exercises of common stock options

 

4,540

 

5,277

 

Windfall tax benefits from stock-based compensation

 

351

 

234

 

Acquisition of treasury stock

 

(29

)

(24

)

Payments on and retirements of long-term debt

 

(3,283

)

(1,029

)

Net cash provided by financing activities

 

1,579

 

4,458

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

(4,036

)

4,220

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

90,117

 

37,177

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

524,459

 

818,669

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

614,576

 

$

855,846

 

 


* As adjusted for FASB Staff Position APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)” and SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements.”

 



 

CEPHALON, INC. AND SUBSIDIARIES

 

Reconciliation of Projected GAAP Basic Income per Common Share

to Basic Adjusted Income Per Common Share Guidance

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

June 30, 2009

 

December 31, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected GAAP basic income per common share

 

$

1.02

 

 

$

1.12

 

$

4.81

 

 

$

4.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of current intangibles

 

$

0.31

 

 

$

0.31

 

$

1.22

 

 

$

1.22

 

Accelerated depreciation adjustment- CIMA

 

$

0.02

 

 

$

0.02

 

$

0.09

 

 

$

0.09

 

Accelerated depreciation adjustment- Mitry-Mory

 

$

0.06

 

 

$

0.06

 

$

0.21

 

 

$

0.21

 

Research and development adjustments

 

$

 

 

$

 

$

0.01

 

 

$

0.01

 

Selling, general and administrative adjustments

 

$

 

 

$

 

$

0.01

 

 

$

0.01

 

Restructuring adjustments

 

$

0.02

 

 

$

0.02

 

$

0.07

 

 

$

0.07

 

Acquired in-process research and development adjustments

 

$

 

 

$

 

$

0.44

 

 

$

0.44

 

Other income (expense) adjustments

 

$

 

 

$

 

$

(0.10

)

 

$

(0.10

)

Interest expense adjustment

 

$

0.16

 

 

$

0.16

 

$

0.62

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax effect of pre-tax adjustments at the applicable tax rates

 

$

(0.19

)

 

$

(0.19

)

$

(0.88

)

 

$

(0.88

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic adjusted income per common share guidance

 

$

1.40

 

 

$

1.50

 

$

6.50

 

 

$

6.60

 

 


The company’s guidance is being issued based on certain assumptions including:

 

· Adjusted effective tax rate of approximately 34.0 percent in 2009; and

· Weighted average number of common shares outstanding of 69.0 and 69.5 million shares for the three months ended June 30, 2009 and the twelve months ended December 31, 2009, respectively.

 


GRAPHIC 3 g110772mki001.jpg GRAPHIC begin 644 g110772mki001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/+=,76-8U6#3;*YN)+BYD$<:^:W4]S[#J:^BO#7A+2/ M`NDF\O;OS;B--UQ?W4G"^H7/W1^IJ$?%SP2;O[/_`&N1SCS#`^S\\4_Q3X,T MOQMI?VVPN_(NY$W6][;2';)QP&QPP]^HKYVO&U;3=3EL;RXN8Y[>4QR(96X( M/UKZKTVZWPQQ2'Y@@P?7BK]>7?&;QI?Z!;6NCZ7.UO/>*9)9D.'6,'`"GMDY MY]JX.+X6>+;C01XD6XB,CQ?:%B,S>>5QG.<=<F7^K:=I48DU"_M[13T,\JIGZ9-.L=3L-3A\[3[V M"[C'!:"0.!^5%UJ5A9.J7=[;V[,,JLLJH2/;)J*\UW2-.G2"]U2SMI9/N)+. MJLWX$U0\;R,G@769(G*L+*0JRG!'R]0:X#X&:BYTK7)[^]8QQ21$R3R\(,-W M)XKU'3]7TW5D9].O[:\5#AC!*K[?K@\5-:W\"+)!-)$_VR,;D8J<8;TJQ\'IYKCX M>VLD\KRN9IRMI?[DMPJM^1-7;>ZM[R!9[:>. M>)ONR1N&4_0BH?[4T\77V0W]M]HSM\GSEWY]-N,+V[D4%[6U/EY[%F`S^61^-7?CSK=T=3L=#1V M2U6'[1(H/$CDD#/K@#]:\CKL_!OQ-U?P98RV-O##=VTC[T2(Y/%?B`ZO-9PVLLH176'.&(XSSWQC\J^D8B1'&0<$*N#^%;-I,9X`[#D'!K MPGX]?\C?8_\`7B/_`$-Z]JT%%D\,::C@,K640(/<;!5;3?"?AWP].]]IFDP6 MLPC*EXPI'Z"O!]&CA^(_C>ZN?$VLBRM]K2[GE5,+D!8T+<#K^AIT[1_#O MXC6__"/:M]MLR8V9ED#!T8X9&*\'O^E;OQ]./$.E$=K5O_0S3?'7P[M--\#Q M>)OM]W=:DYBDN9)W!$F_'0=L$C'M6YX6U2XU/X"ZLMQ(TC6D%Q`K,.O`OB[QGXO3?)'#HD3JD7[X'8O&Y]G=NOZ5P_Q"\)V M'@34]/DT/5I996W,P,B^9"ZXP?EQC.?T-=[\4[R34/A#IM[-_K+A[:5\>K(2 M:@\):K<:)\`[K4+5MD\7G"-O[K%]H/X9S7*?#[X;Q>/-/O=5U#5)XF2O45=^%%W>>'OB3=>&6N6EMG::%U!.TO'DAP.Q^4C\:R_$-K-M>TC9TR?F)0$\=.371445\U?"CQ'%X>\;Q_:G"6U\IMI&/ M122"I/X@#\:]2^*WP_G\76D-_IFTZC9J5$;'`F0G.,]B#R/J:\2'@CQ2UY]D M'A_4/.SC'D-C\^F/?->P^!?A'IVG:.TOB>QAN[ZQ_WC7B'Q\B= M?%6G2D?(]EM!]2';/\Q7K.E:Q9P>`+35!=1""'3T8REA@%4''UR,8K@OAIX\ M\3>+M:O;34I8I;:*R=R$A"G=D`.0E0?'[_D8-*_Z]&_]#-= M=\3'5?@ZH)&7CM@ONKAX MR'7[9=MD'(QA^:CO/^3A%_["D?\`(5H_M`?\A?1_^N$G_H0KV#P[_P`BUI?_ M`%YP_P#H`K1HHKYGO_AGJNG7LEMH03Q7,*30NLD;C*LIR"*\V^(VI>)[II=%LGATVT M./!-EXVTI+:>0V]Q`Q:WN%7)0GJ".X/''L*\N/P(\1;_`"1K M-C]GSG.7_/;C&?QKTWP)X$LO!&GRQ13&YN[@@SW#+MSCH`.P&37)>(_@Y=2: M])K/A;5ETZ61S(8F+)L8]=K+R`?3%.\+_!ZZM?$$6M^)=674)XG$@C7<^]QT M+,W)QZ8[5S_Q^_YO^O1O_`$,U>OOA)XAU;3;&"T\3M+I9C21+:\=SY!*] M@,@XR<=*[VV\$QZ?\.Y_"ME.-\ML\9G=>&=\Y8@=LG\JI_#;P+=>![:_BNKV M&Z-VZ,IB4C;M!ZY^M9?A[X7WVB_$%_$TFHV\L+332>2J,&PX;`STXW5G^)OA M#JUWXLFU[P_K$-H\\WG8I5E!R,Y].M0:M\$]5U2*&XN?$S7>HDGSYK MD,R[>-H7DGCG\ZZSQ+X'O->\`6'AN.\ABGM1"&F925;8NTX'7FK/A7P6NC^! MF\,:I)'>1R^8)#&"`5U=OIEJUCI5I9NP=K>!( MBPZ$JH&?TJU24M96NZ%!K=GL?"3H"8I/[I]#[5YG>6L]A=/;72>7*AP0?YCU M%;'AGQ*=(F%OU6=(U=M,NTP[]V3G/45VME;_9+&WMMV[R8ECW8Q MG`QFIZ2EK)USQ'IF@V[F[O;:*Y,3R0P2RA&E*@G`SZXQ4<7BC2H].TVXU*]M MK&74(4DCBEE`.6`.!GKR<9JO=^)98=2U.RCM[?-A]EP\]QY:OYS$'G'!&.!W M)Q6L=5TY;:6Y-[`(89#%)(7&$<':5)[')`Q3(]/ MPIUIK&F7\[06=_;SRHNYDCD#%1DKD@=.01^%0W7B/1+&Z^RW>JV<$_F"/RY) ME#;B`0,?0C\Z?::]I%^+DVFIVLXM/]>4E4B+_>/8<'FF6WB31+RQEOK;5;26 MU@(665)050GID]J2X\3Z#:V\=S/K%E'#-(T<<'@^E9OBJZT^ MV-M`JC`%1S65K<.'GMHI6`P"Z`G'XU'_96G?\^%M_WZ7_"G?V?9>6L?V2'8 MIR%\L8!]<59HHHHHHHHHKS7Q/=6VB^)=>34[0W#:[8I%IS!5;+*C*T?)^7YB M&R>/QK#U+RM,>%M7O;N"UU;1+6VMUMHHI#,53#Q'>#MY8$'@<]>*UM6M)(?[ M;AVR$HFCK^\8%OEDYR1P3ZU>O;"X_P"%BIHD:`:?>W,>LRG(QNC4J5Q[NL;5 MC:#%''XDM-`O[[4)-5L]4DNC;1I$(P"S-YID(W$%6Y&<\XQQ77_#JPM[;P]) M<);QQSSWERTL@`W/^^8#)^@%<]X@LUEA^(+M`C.PMPK$#./*7C/UJ7Q5I4EQ MJNL6UC;)C^Q+=O*3"!U2G*@C\:R-9N[3Q1I_B+6]&MS'IITV"S?*A#+* M)@Q^7_94XS[\5H>,K>S\.>(K>YN)YM.TB;3?L4`LX(Y,,&):/:P.`P(Y'IR: ?ZG2[BVT+1=&M3:3E_LR11F4HTB#@!68<>G3BNEK_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----