EX-99.1 2 a07-20692_1ex99d1.htm EX-99.1

 

Exhibit 99.1

News

 

 

 

Contacts:

 

Media:
Sheryl Williams
610.738.6493
swilliam@cephalon.com

 

 

 

Investors:

 

Robert (Chip) Merritt
610.738.6376
cmerritt@cephalon.com

 

For immediate release

Cephalon Reports Strong Sales for Second Quarter 2007

Sales Exceed Company Guidance;

Company Reiterates 2007 Guidance;

Introduces Third Quarter 2007 Guidance

Frazer, Pa. — July 31, 2007 — Cephalon, Inc. (Nasdaq: CEPH) today reported second quarter 2007 sales of $435.2 million, compared to $430.7 million for the second quarter of 2006 and exceeding the top end of the company’s previously issued guidance by $10 million.  Basic loss per common share for the second quarter of 2007 was $0.06.  Excluding amortization expense and certain other items, basic adjusted income per common share during the quarter was $1.14, which compares to $1.51 for the second quarter 2006 and is at the high end of the company’s guidance range of $1.05 to $1.15.

Central nervous system (CNS) franchise sales increased 18 percent to $230.2 million and pain franchise sales reported strong sales of $131.2 million, a decrease of only 24% despite generic competition to ACTIQ. Sales of other products were $73.7 million, an increase of 15 percent over the same period last year.

more


SOURCE: Cephalon, Inc.       41 Moores Road      Frazer, PA 19355      (610) 344-0200      Fax (610) 344-0065

 

 




 

In accordance with U.S. GAAP, the company established during the quarter a reserve of $56.0 million related to its estimate of the minimum liability stemming from the resolution of the investigations by the U.S. Attorney’s Office and the Office of the Connecticut Attorney General and related claims by other states.  These Offices have not agreed that $56.0 million is sufficient to settle this matter and it is reasonably likely that the amount of any settlement and/or fines stemming from the resolution of these matters will materially exceed this minimum liability.

“We are pleased with the strong sales performance in the second quarter of 2007, which more than offset the impact of generic erosion to the ACTIQ franchise,” said Frank Baldino, Jr., Ph.D., Chairman and CEO.  “During the quarter , we accelerated investment in our NUVIGIL and oncology clinical programs, and began preparation for an NDA filing for TREANDA in chronic lymphocytic leukemia patients.”

Cephalon is reiterating its full-year 2007 guidance. The company anticipates total sales of $1.675-$1.725 billion. This includes CNS franchise sales of $925-$950 million, pain franchise sales of $425-$450 million and other product sales of $300-$325 million. SG&A and adjusted R&D guidance for 2007 remains $685-$715 million and $315-$335 million, respectively.

Full-year 2007 adjusted net income guidance is $292-$298 million and basic adjusted income per common share guidance is $4.40-$4.50.

For the third quarter of 2007, the company is introducing sales guidance of $420-$430 million, adjusted net income guidance of $57-$63 million and basic adjusted income per common share guidance of $0.85-$0.95.

Basic adjusted income per common share guidance for the third quarter of 2007 and full-year 2007 is reconciled below and is subject to the assumptions set forth therein.

Cephalon’s management will discuss the company’s second quarter 2007 performance in a conference call with investors beginning at 5:00 p.m. U.S. EDT on Tuesday, July 31, 2007.  To participate in the conference call, dial +1-913-981-4901 and refer to conference code number 1428821. Investors can listen to the call live by logging on to the company’s website at www.cephalon.com and clicking on “Investor Information,” then “Webcast.”  The conference call will be archived and available to investors for one week after the call.

About Cephalon, Inc.

Founded in 1987, Cephalon, Inc. is an international biopharmaceutical company dedicated to the discovery, development and marketing of innovative products in four core therapeutic areas: central nervous system, pain, oncology and addiction. Cephalon has delivered a seven-year compound annual growth rate (CAGR) through 2006 greater than 75% and 2006 revenue of $1.760 billion.  A member of the Fortune 1000, Cephalon currently employs approximately 3,000 people in the United States and Europe. U.S. sites include the company’s

2




 

headquarters in Frazer, Pennsylvania, and offices, laboratories or manufacturing facilities in West Chester, Pennsylvania, Salt Lake City, Utah, and suburban Minneapolis, Minnesota. Cephalon’s European headquarters are located in Maisons-Alfort, France.

The company’s proprietary products in the United States include: PROVIGIL® (modafinil) Tablets [C-IV], FENTORA® (fentanyl buccal tablet) [C-II], TRISENOX (arsenic trioxide), VIVITROL® (naltrexone for extended-release injectable suspension), GABITRIL® (tiagabine hydrochloride), and ACTIQ® (oral transmucosal fentanyl citrate) [C-II]. The company also markets numerous products internationally. Full prescribing information on its U.S. products is available at http://www.cephalon.com or by calling 1-800-896-5855.

In addition to historical facts or statements of current condition, this press release may contain forward-looking statements. Forward-looking statements provide Cephalon’s current expectations or forecasts of future events. These may include statements regarding anticipated scientific progress on its research programs; development of potential pharmaceutical products; interpretation of clinical results; prospects for regulatory approval, including the timing of an NDA filing for TREANDA; manufacturing development and capabilities; market prospects for its products; sales, adjusted net income and basic adjusted income per common share guidance for the third quarter and full-year 2007; and other statements regarding matters that are not historical facts, including the Company’s position and expected performance in 2007 and whether the Company will be able to resolve the ongoing investigations by the U.S. Attorney’s Office and the Office of the Connecticut Attorney General and, if so, the amount of any settlement and/or fines related thereto. You may identify some of these forward-looking statements by the use of words in the statements such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe” or other words and terms of similar meaning. Cephalon’s performance and financial results could differ materially from those reflected in these forward-looking statements due to general financial, economic, regulatory and political conditions affecting the biotechnology and pharmaceutical industries as well as more specific risks and uncertainties facing Cephalon such as those set forth in its reports on Form 8-K, 10-Q and 10-K filed with the U.S. Securities and Exchange Commission. Given these risks and uncertainties, any or all of these forward-looking statements may prove to be incorrect. Therefore, you should not rely on any such factors or forward-looking statements. Furthermore, Cephalon does not intend to update publicly any forward-looking statement, except as required by law. The Private Securities Litigation Reform Act of 1995 permits this discussion.

This press release and/or the financial results attached to this press release include “Adjusted Net Income,” “Basic Adjusted Income per Common Share,” “Basic Adjusted Income per Common Share Guidance,” and “Diluted Adjusted Income Per Common Share,” amounts that are considered “non-GAAP financial measures” under SEC rules. As required, we have provided reconciliations of these measures. Additional required information is located in the Form 8-K furnished to the SEC in connection with this press release.

# # #

3




 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2007

 

2006

 

2007

 

2006

 

REVENUES:

 

 

 

 

 

 

 

 

 

Sales

 

$

435,194

 

$

430,725

 

$

859,073

 

$

776,312

 

Other revenues

 

12,018

 

9,386

 

25,173

 

20,742

 

 

 

447,212

 

440,111

 

884,246

 

797,054

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

Cost of sales

 

83,166

 

89,514

 

169,712

 

167,453

 

Research and development

 

96,593

 

98,999

 

180,551

 

208,460

 

Selling, general and administrative

 

189,052

 

157,299

 

341,506

 

309,050

 

Settlement reserve

 

56,000

 

 

56,000

 

 

Impairment charge

 

 

12,417

 

 

12,417

 

 

 

424,811

 

358,229

 

747,769

 

697,380

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

22,401

 

81,882

 

136,477

 

99,674

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

Interest income

 

8,041

 

4,648

 

14,617

 

9,690

 

Interest expense

 

(5,017

)

(4,238

)

(9,612

)

(8,774

)

Write-off of deferred debt issuance costs

 

 

 

 

(13,105

)

Gain on sale of investment

 

5,791

 

 

5,791

 

 

Other income (expense), net

 

(1,502

)

(159

)

1,254

 

(1,011

)

 

 

7,313

 

251

 

12,050

 

(13,200

)

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

29,714

 

82,133

 

148,527

 

86,474

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

34,022

 

31,716

 

77,650

 

32,490

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

(4,308

)

$

50,417

 

$

70,877

 

$

53,984

 

 

 

 

 

 

 

 

 

 

 

BASIC INCOME (LOSS) PER COMMON SHARE

 

$

(0.06

)

$

0.83

 

$

1.07

 

$

0.90

 

 

 

 

 

 

 

 

 

 

 

DILUTED INCOME (LOSS) PER COMMON SHARE

 

$

(0.06

)

$

0.76

 

$

0.90

 

$

0.78

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

66,445

 

60,738

 

66,127

 

60,239

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-ASSUMING DILUTION

 

66,445

 

66,654

 

78,656

 

69,679

 


Certain reclassifications of prior year amounts have been made to conform to the current year presentation.  Amounts reported in prior periods as amortization are included now as a component of cost of sales; amounts previously reported as depreciation (other than depreciation related to facilities used in the production of commercial inventory and previously included in cost of sales) are included as a component of research and development or selling, general and administrative, as appropriate.

4




 

CEPHALON, INC. AND SUBSIDIARIES

 

Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income

(Unaudited)

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2007

 

2006

 

 

 

 

 

 

 

GAAP NET INCOME (LOSS)

 

$

(4,308

)

$

50,417

 

 

 

 

 

 

 

Cost of sales adjustments

 

21,016

(1)

29,525

(1)

Research and development adjustments

 

16,500

(2)

15,000

(2)(8)

Selling, general and administrative adjustments

 

 

1,432

(6)(8)

Settlement reserve

 

56,000

(3)

 

Impairment charge

 

 

12,417

(7)

Gain on sale of investment

 

(5,791

)(4)

 

Income taxes

 

(7,784

)(5)

(17,221

)(5)(8)

 

 

79,941

 

41,153

 

 

 

 

 

 

 

ADJUSTED NET INCOME

 

$

75,633

 

$

91,570

 

 

 

 

 

 

 

BASIC ADJUSTED INCOME PER COMMON SHARE

 

$

1.14

 

$

1.51

 

 

 

 

 

 

 

DILUTED ADJUSTED INCOME PER COMMON SHARE

 

$

0.93

 

$

1.37

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

66,445

 

60,738

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-ASSUMING DILUTION

 

81,209

 

66,654

 


Notes to Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income

(1)             In 2007, to exclude the on-going amortization of acquired intangible assets.  In 2006, to exclude the reserve for SPARLON capitalized inventory costs ($8.6 million) and the on-going amortization of acquired intangible assets ($20.9 million).

(2)             To exclude charges related to payments for several research and development collaborations.

(3)             To exclude the reserve established for the minimum liability related to the potential settlement of the investigations by the U.S. Attorney's Office and the Connecticut Attorney General. 

(4)             To exclude the pre-tax gain related to the sale of certain investments.

(5)             To reflect the tax effect of pre-tax adjustments at the applicable tax rates and certain other tax adjustments primarily related to changes in valuation allowances and other changes in liabilities.

(6)             To exclude employee severance costs associated with the European integration and restructuring.

(7)             To exclude charges related to the impairment of an intangible asset.

(8)             Amounts shown no longer exclude the impact of Financial Accounting Standards Board Statement No. 123(R) “Share Based Payment” (“SFAS 123(R)”).  The earnings press release issued on August 3, 2006 reflected adjustments of $4.8 million in each of Research and development and Selling, general and administrative expenses and $3.6 million in Income tax expense related to SFAS 123(R).

5




 

CEPHALON, INC. AND SUBSIDIARIES

 

Reconciliation of GAAP Net Income to Adjusted Net Income

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2007

 

2006

 

GAAP NET INCOME

 

$

70,877

 

$

53,984

 

 

 

 

 

 

 

Cost of sales adjustments

 

41,981

(1)

48,571

(1)

Research and development adjustments

 

26,500

(2)

45,000

(2)(9)

Selling, general and administrative adjustments

 

 

7,987

(6)(9)

Settlement reserve

 

56,000

(3)

 

Impairment charge

 

 

12,417

(7)

Write-off of deferred debt issuance costs adjustment

 

 

13,105

(8)

Gain on sale of investment

 

(5,791

)(4)

 

Income taxes

 

(18,766

)(5)

(42,782

)(5)(9)

 

 

99,924

 

84,298

 

 

 

 

 

 

 

ADJUSTED NET INCOME

 

$

170,801

 

$

138,282

 

 

 

 

 

 

 

BASIC ADJUSTED INCOME PER COMMON SHARE

 

$

2.58

 

$

2.30

 

 

 

 

 

 

 

DILUTED ADJUSTED INCOME PER COMMON SHARE

 

$

2.17

 

$

1.99

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

66,127

 

60,239

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING-ASSUMING DILUTION

 

78,656

 

69,679

 


Note to Reconciliation of GAAP Net Income to Adjusted Net Income

(1)             In 2007, to exclude the on-going amortization of acquired intangible assets.  In 2006, to exclude the reserve for SPARLON capitalized inventory costs ($8.6 million) and the on-going amortization of acquired intangible assets ($40.0 million).

(2)             To exclude charges related to payments for several research and development collaborations.

(3)             To exclude the reserve established for the minimum liability related to the potential settlement of the investigations by the U.S. Attorney’s Office and the Connecticut Attorney General.

(4)             To exclude the pre-tax gain related to the sale of certain investments.

(5)             To reflect the tax effect of pre-tax adjustments at the applicable tax rates and certain other tax adjustments primarily related to changes in valuation allowances and other changes in liabilities.

(6)             To exclude charges associated with the settlement of the PROVIGIL patent litigation ($4.0 million) and employee severance costs associated with the European integration and restructuring ($4.0 million).

(7)             To exclude charges related to the impairment of an intangible asset.

(8)             To exclude the write-off of deferred debt issuance costs related to the Zero Coupon convertible subordinated notes.

(9)             Amounts shown no longer exclude the impact of SFAS 123(R).  The earnings press release issued on August 3, 2006 reflected adjustments of $8.2 million in each of Research and development and Selling, general and administrative expenses and $6.0 million in Income tax expense related to SFAS 123(R).

6




 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED SALES DETAIL

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

%

 

 

 

June 30,

 

Increase

 

 

 

2007

 

2006

 

(Decrease)

 

 

 

United

 

 

 

 

 

United

 

 

 

 

 

United

 

 

 

 

 

 

 

States

 

Europe

 

Total

 

States

 

Europe

 

Total

 

States

 

Europe

 

Total

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVIGIL

 

$

202,465

 

$

11,705

 

$

214,170

 

$

167,928

 

$

9,116

 

$

177,044

 

21

%

28

%

21

%

GABITRIL

 

12,978

 

3,051

 

16,029

 

16,206

 

1,371

 

17,577

 

(20

)%

123

%

(9

)%

CNS

 

215,443

 

14,756

 

230,199

 

184,134

 

10,487

 

194,621

 

17

%

41

%

18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACTIQ

 

53,994

 

10,060

 

64,054

 

165,694

 

6,460

 

172,154

 

(67

)%

56

%

(63

)%

Generic OTFC

 

30,853

 

 

30,853

 

 

 

 

100

%

0

%

100

%

FENTORA

 

36,341

 

 

36,341

 

 

 

 

100

%

0

%

100

%

Pain

 

121,188

 

10,060

 

131,248

 

165,694

 

6,460

 

172,154

 

(27

)%

56

%

(24

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

17,404

 

56,343

 

73,747

 

13,299

 

50,651

 

63,950

 

31

%

11

%

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

354,035

 

$

81,159

 

$

435,194

 

$

363,127

 

$

67,598

 

$

430,725

 

(3

)%

20

%

1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

%

 

 

 

June 30,

 

Increase

 

 

 

2007

 

2006

 

(Decrease)

 

 

 

United

 

 

 

 

 

United

 

 

 

 

 

United

 

 

 

 

 

 

 

States

 

Europe

 

Total

 

States

 

Europe

 

Total

 

States

 

Europe

 

Total

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVIGIL

 

$

391,192

 

$

24,267

 

$

415,459

 

$

307,479

 

$

18,138

 

$

325,617

 

27

%

34

%

28

%

GABITRIL

 

26,862

 

5,387

 

32,249

 

27,562

 

2,787

 

30,349

 

(3

)%

93

%

6

%

CNS

 

418,054

 

29,654

 

447,708

 

335,041

 

20,925

 

355,966

 

25

%

42

%

26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACTIQ

 

111,151

 

18,631

 

129,782

 

278,028

 

11,628

 

289,656

 

(60

)%

60

%

(55

)%

Generic OTFC

 

64,873

 

 

64,873

 

 

 

 

100

%

0

%

100

%

FENTORA

 

68,031

 

 

68,031

 

 

 

 

100

%

0

%

100

%

Pain

 

244,055

 

18,631

 

262,686

 

278,028

 

11,628

 

289,656

 

(12

)%

60

%

(9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

34,576

 

114,103

 

148,679

 

28,369

 

102,321

 

130,690

 

22

%

12

%

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

696,685

 

$

162,388

 

$

859,073

 

$

641,438

 

$

134,874

 

$

776,312

 

9

%

20

%

11

%

 

7




 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

June 30,

 

December 31,

 

 

 

2007

 

2006

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

703,998

 

$

496,512

 

Investments

 

7,166

 

25,212

 

Receivables, net

 

305,313

 

270,045

 

Inventory, net

 

201,903

 

174,300

 

Deferred tax assets, net

 

198,156

 

184,518

 

Other current assets

 

52,510

 

47,278

 

Total current assets

 

1,469,046

 

1,197,865

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, net

 

472,642

 

453,010

 

GOODWILL

 

470,491

 

467,167

 

INTANGIBLE ASSETS, net

 

757,376

 

793,037

 

DEFERRED TAX ASSETS, net

 

113,050

 

118,192

 

OTHER ASSETS

 

14,936

 

16,226

 

 

 

$

3,297,541

 

$

3,045,497

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Current portion of long-term debt

 

$

1,237,197

 

$

1,023,312

 

Accounts payable

 

90,699

 

90,586

 

Accrued expenses

 

294,207

 

263,478

 

Total current liabilities

 

1,622,103

 

1,377,376

 

 

 

 

 

 

 

LONG-TERM DEBT

 

10,195

 

224,992

 

DEFERRED TAX LIABILITIES, net

 

69,032

 

72,491

 

OTHER LIABILITIES

 

104,916

 

61,178

 

Total liabilities

 

1,806,246

 

1,736,037

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Common stock, $0.01 par value

 

691

 

678

 

Additional paid-in capital

 

1,880,051

 

1,780,749

 

Treasury stock, at cost

 

(151,196

)

(151,068

)

Accumulated deficit

 

(361,547

)

(425,256

)

Accumulated other comprehensive income

 

123,296

 

104,357

 

Total stockholders’ equity

 

1,491,295

 

1,309,460

 

 

 

$

3,297,541

 

$

3,045,497

 

 

8




 

CEPHALON, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2007

 

2006

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

70,877

 

$

53,984

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Deferred income tax expense

 

9,490

 

21,053

 

Shortfall tax benefits from stock-based compensation

 

(198

)

 

Depreciation and amortization

 

63,441

 

62,199

 

Amortization of debt issuance costs

 

120

 

252

 

Write-off of debt issuance costs associated with convertible subordinated notes

 

 

13,105

 

Stock-based compensation expense

 

24,627

 

22,678

 

Gain on sale of investment

 

(5,791

)

 

Loss on disposals of property and equipment

 

 

990

 

Impairment charge

 

 

12,417

 

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables

 

(32,715

)

(30,238

)

Inventory

 

(26,009

)

(15,296

)

Other assets

 

(15,945

)

(17,523

)

Accounts payable, accrued expenses and deferred revenues

 

14,716

 

(79,850

)

Other liabilities

 

48,205

 

(4,831

)

Net cash provided by operating activities

 

150,818

 

38,940

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of property and equipment

 

(50,283

)

(62,545

)

Acquisition of intangible assets

 

 

(115,000

)

Proceeds from sale of investment

 

12,291

 

 

Sales and (purchases) of available-for-sale investments, net

 

18,040

 

152,312

 

Net cash used for investing activities

 

(19,952

)

(25,233

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from exercises of common stock options

 

66,205

 

107,962

 

Windfall tax benefits from stock-based compensation

 

8,681

 

21,526

 

Acquisition of treasury stock

 

(128

)

(433

)

Payments on and retirements of long-term debt

 

(1,959

)

(1,593

)

Net cash provided by financing activities

 

72,799

 

127,462

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

3,821

 

11,513

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

207,486

 

152,682

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

496,512

 

205,060

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

703,998

 

$

357,742

 

 

9




 

CEPHALON, INC. AND SUBSIDIARIES

 

Reconciliation of Projected GAAP Basic Income per Common Share

to Basic Adjusted Income Per Common Share Guidance

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

September 30, 2007

 

December 31, 2007

 

Projected GAAP basic income per common share

 

$

0.65

 

 

$

0.75

 

$

2.86

 

 

$

2.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of current intangibles

 

$

0.32

 

 

$

0.32

 

$

1.28

 

 

$

1.28

 

Research and development collaboration agreement

 

$

 

 

$

 

$

0.38

 

 

$

0.38

 

Settlement reserve

 

$

 

 

$

 

$

0.84

 

 

$

0.84

 

Gain on sale of investment

 

$

 

 

$

 

$

(0.09

)

 

$

(0.09

)

Tax effect of pre-tax adjustments at the applicable tax rates

 

$

(0.12

)

 

$

(0.12

)

$

(0.87

)

 

$

(0.87

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic adjusted income per common share guidance

 

$

0.85

 

 

$

0.95

 

$

4.40

 

 

$

4.50

 

 

The company’s guidance is being issued based on certain assumptions including:

·              Adjusted effective tax rate of approximately 36 percent for 2007; and

·                                           Weighted average number of common shares outstanding of 66.6 million shares for the three months ended September 30, 2007 and 66.3 million shares for the twelve months ended December 31, 2007.

10